Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 284 | 447 | 637 | 751 | 917 | 1,167 | 1,576 | 1,350 | 1,582 | 1,831 | 2,122 | 2,227 | 2,597 | 3,060 | 3,507 | 3,797 | 4,442 | 5,020 | 5,657 |
Expenses | 347 | 640 | 953 | 846 | 1,237 | 1,560 | 1,601 | 1,669 | 1,721 | 1,973 | 2,314 | 2,282 | 2,464 | 2,895 | 3,237 | 3,476 | 4,029 | 4,573 | 5,243 |
EBITDA | -63 | -193 | -316 | -95 | -320 | -393 | -25 | -319 | -139 | -142 | -193 | -55 | 133 | 165 | 270 | 321 | 413 | 447 | 414 |
Operating Profit % | -30 % | -50 % | -56 % | -22 % | -46 % | -52 % | -44 % | -38 % | -22 % | -19 % | -19 % | -11 % | -2 % | -2 % | 2 % | 2 % | 4 % | 5 % | 3 % |
Depreciation | 35 | 35 | 34 | 35 | 36 | 38 | 39 | 38 | 42 | 107 | 155 | 134 | 130 | 128 | 128 | 140 | 149 | 180 | 247 |
Interest | 2 | 2 | 2 | 5 | 3 | 3 | 3 | 3 | 5 | 12 | 16 | 15 | 18 | 16 | 18 | 20 | 25 | 30 | 43 |
Profit Before Tax | -100 | -230 | -351 | -134 | -359 | -435 | -67 | -359 | -186 | -261 | -364 | -204 | -15 | 21 | 124 | 161 | 239 | 237 | 124 |
Tax | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | -10 | -17 | -16 | -17 | -15 | -14 | -14 | -14 | 61 | 65 |
Net Profit | -100 | -230 | -353 | -134 | -361 | -435 | -67 | -360 | -186 | -251 | -347 | -188 | 2 | 36 | 138 | 175 | 253 | 176 | 59 |
EPS in ₹ | -0.21 | -0.46 | -11,364.50 | -0.21 | -0.56 | -0.59 | -0.08 | -0.47 | -0.24 | -0.31 | -0.42 | -0.23 | 0.00 | 0.04 | 0.16 | 0.20 | 0.29 | 0.20 | 0.07 |