Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 48 | 1 | 102 | 2 | 2 | 206 | 222 | 229 | 6 | 1,029 | 6 |
Expenses | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 209 | 2 | 45 | 108 | 7 | 5 | 5 | 85 | 7 | 274 |
EBITDA | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 46 | -208 | 101 | -43 | -106 | 199 | 217 | 224 | -79 | 1,022 | -268 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -930 % | 10 % | -66 % | -170 % | -208 % | -19,464 % | -63 % | -4,060 % | -12,011 % | -419 % | 98 % | -131 % | -4,117 % | 99 % | -4,796 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 6 | 7 | 8 | 8 | 9 | 9 | 9 | 14 |
Profit Before Tax | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 44 | -212 | 95 | -49 | -113 | 190 | 208 | 214 | -89 | 1,012 | -283 |
Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 44 | -212 | 95 | -49 | -113 | 190 | 208 | 194 | -81 | 863 | -245 |
EPS in ₹ | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.32 | -1.53 | 0.68 | -0.36 | -0.82 | 1.37 | 1.50 | 1.41 | -0.58 | 6.25 | -1.77 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 653 | 686 | 681 | 679 | 678 | 677 | 678 | 848 | 931 | 1,581 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 5 |
Current Assets | 60 | 2 | 0 | 1 | 15 | 16 | 84 | 10 | 56 | 152 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 593 | 593 | 593 | 593 | 593 | 677 | 831 | 865 | 1,421 |
Other Assets | 653 | 94 | 88 | 86 | 85 | 85 | 1 | 11 | 57 | 155 |
Total Liabilities | 653 | 686 | 681 | 679 | 678 | 677 | 678 | 848 | 931 | 1,581 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 124 | 494 | 620 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 12 |
Total Equity | 652 | 685 | 680 | 678 | 678 | 677 | 677 | 720 | 435 | 949 |
Reserve & Surplus | 373 | 408 | 404 | 402 | 401 | 401 | 401 | 443 | 158 | 670 |
Share Capital | 265 | 277 | 277 | 277 | 277 | 277 | 277 | 277 | 277 | 277 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 60 | -58 | -2 | -0 | -0 | 0 | 0 | 1 | -1 | -0 |
Investing Activities | 50 | 7 | 0 | -0 | -15 | 18 | -67 | -110 | -343 | -83 |
Operating Activities | -3 | -96 | -2 | 0 | 15 | -17 | 67 | -7 | 1 | -2 |
Financing Activities | 13 | 32 | 0 | 0 | 0 | -1 | 0 | 118 | 341 | 85 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.75 % | 74.75 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.40 % | 8.12 % | 8.33 % | 8.42 % | 4.83 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.03 % | 0.03 % | 0.03 % | 0.04 % | 0.05 % | 0.05 % | 0.07 % | 0.10 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.76 % | 13.96 % | 14.15 % | 13.77 % | 13.74 % | 13.78 % | 12.87 % | 12.88 % | 12.88 % | 12.99 % | 13.08 % | 13.98 % | 13.57 % | 13.47 % | 15.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
83.97 | 87,998.50 | - | 9,207.00 | 26.66 | -829 | -125.21 | 55.49 | |
115.66 | 44,725.00 | 48.20 | 2,877.00 | -12.35 | 911 | 0.07 | 51.65 | |
35.67 | 17,138.30 | 74.43 | 4,781.50 | 12.88 | 228 | 4,792.00 | - | |
285.30 | 13,517.00 | 33.93 | 2,539.00 | -7.00 | 495 | -25.14 | 44.35 | |
68.51 | 9,287.50 | 12.95 | 6,191.70 | 49.62 | 425 | -271.96 | 51.44 | |
136.81 | 8,675.70 | - | 468.70 | -27.73 | -1,038 | 233.52 | 65.59 | |
506.85 | 8,051.50 | 22.36 | 2,298.70 | 19.14 | 347 | 7.70 | 41.79 | |
170.26 | 6,245.90 | 212.16 | 261.20 | -9.96 | 30 | 5.17 | 58.83 | |
126.44 | 5,746.70 | 16.96 | 5,071.40 | 1.77 | 346 | -16.30 | 47.83 | |
378.65 | 5,388.50 | 34.04 | 12,304.10 | 8.13 | 190 | -8.63 | 38.55 |