Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 48 | 1 | 102 | 2 | 2 | 206 | 222 | 229 | 6 | 1,029 |
Expenses | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 209 | 2 | 45 | 108 | 7 | 5 | 5 | 85 | 7 |
EBITDA | -1 | -0 | 0 | 0 | -0 | -2 | -2 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 46 | -208 | 101 | -43 | -106 | 199 | 217 | 224 | -79 | 1,022 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -930 % | 10 % | -66 % | -170 % | -208 % | -19,464 % | -63 % | -4,060 % | -12,011 % | -419 % | -364 % | -131 % | -4,117 % | -170 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 7 | 8 | 8 | 9 | 9 | 9 |
Profit Before Tax | -1 | -0 | 0 | 0 | -0 | -2 | -2 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 44 | -212 | 95 | -49 | -113 | 190 | 208 | 214 | -89 | 1,012 |
Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 44 | -212 | 95 | -49 | -113 | 190 | 208 | 194 | -81 | 863 |
EPS in ₹ | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.32 | -1.53 | 0.68 | -0.36 | -0.82 | 1.37 | 1.50 | 1.41 | -0.58 | 6.25 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 653 | 686 | 681 | 679 | 678 | 677 | 678 | 848 | 931 | 1,581 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 5 |
Current Assets | 60 | 2 | 0 | 0 | 15 | 16 | 84 | 9 | 56 | 152 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 593 | 593 | 593 | 593 | 593 | 677 | 831 | 865 | 1,421 |
Other Assets | 653 | 94 | 88 | 86 | 85 | 85 | 1 | 11 | 57 | 155 |
Total Liabilities | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 128 | 496 | 632 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 124 | 494 | 620 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 12 |
Total Equity | 652 | 685 | 680 | 678 | 677 | 677 | 677 | 720 | 435 | 949 |
Reserve & Surplus | 387 | 408 | 404 | 402 | 401 | 401 | 401 | 443 | 158 | 673 |
Share Capital | 265 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 59 | -58 | -2 | -0 | -0 | 0 | -0 | 1 | -1 | -0 |
Investing Activities | 50 | 7 | 0 | -0 | -15 | 18 | -67 | -110 | -343 | -83 |
Operating Activities | -3 | -96 | -2 | 0 | 14 | -17 | 67 | -7 | 1 | -2 |
Financing Activities | 13 | 32 | 0 | 0 | 0 | -1 | 0 | 118 | 341 | 85 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.75 % | 74.75 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % | 74.86 % |
FIIs | 9.04 % | 8.69 % | 8.92 % | 9.03 % | 9.03 % | 9.41 % | 9.43 % | 9.47 % | 9.51 % | 9.48 % | 9.40 % | 8.12 % | 8.33 % | 8.42 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.03 % | 0.03 % | 0.03 % | 0.04 % | 0.05 % | 0.05 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.21 % | 16.56 % | 16.28 % | 16.16 % | 16.16 % | 15.76 % | 15.68 % | 15.64 % | 15.52 % | 15.53 % | 15.60 % | 16.87 % | 16.66 % | 16.56 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
680.25 | 17,093.87 | 40.10 | 2,538.97 | -7.00 | 495 | -24.37 | 50.56 | |
81.66 | 11,442.43 | 9.96 | 6,191.69 | 49.62 | 424 | 377.88 | 54.91 | |
576.05 | 9,179.87 | 25.96 | 2,298.69 | 19.14 | 347 | 7.72 | 63.66 | |
181.85 | 6,156.89 | - | 18,320.16 | -13.24 | -796 | -121.72 | 64.32 | |
130.15 | 6,153.07 | 17.49 | 5,071.42 | 1.77 | 346 | 8.19 | 34.26 | |
418.60 | 6,065.28 | 36.81 | 12,304.09 | 8.13 | 190 | -28.25 | 52.56 | |
1,068.15 | 5,539.73 | 17.60 | 1,211.62 | 7.67 | 300 | 5.79 | 45.58 | |
3,149.65 | 5,294.61 | 51.28 | 9,367.71 | 18.37 | 113 | -24.81 | 50.86 | |
713.15 | 5,091.41 | - | 874.80 | 54.62 | -18 | 133.57 | 46.09 | |
1,368.60 | 3,489.20 | 25.70 | 758.14 | 65.82 | 121 | 92.90 | 30.69 |