ICICI Bank

1,268.10

+5.25

(0.42%)

Market Cap (₹ Cr.)

₹8,89,251

52 Week High

1,265.60

Book Value

₹358

52 Week Low

899.00

PE Ratio

19.62

PB Ratio

3.32

PE for Sector

15.51

PB for Sector

1.78

ROE

16.67 %

ROCE

5.69 %

Dividend Yield

0.79 %

EPS

₹64.38

Industry

Banks

Sector

Banks - Private Sector

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

26.78 %

Net Income Growth

30.59 %

Cash Flow Change

4,270.67 %

ROE

6.97 %

ROCE

15.15 %

EBITDA Margin (Avg.)

9.49 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	16,235	15,803	16,106	17,563	18,591	16,760	22,759	17,556	16,586	16,847	18,763	16,832	19,943	18,574	18,262	20,163	20,914	21,406	22,760	23,638	23,444	26,070	23,651	24,416	23,953	24,379	26,031	27,070	27,412	28,337	31,088	33,529	36,109	38,763	40,697	42,792	43,597	45,998
Expenses	4,452	4,023	4,043	5,954	10,332	5,888	10,820	6,490	6,766	6,403	8,412	7,384	10,812	10,117	8,319	8,856	10,459	8,370	7,884	7,654	11,759	12,240	8,129	8,521	8,886	8,889	9,286	9,082	8,118	8,710	9,806	10,475	10,548	10,815	10,438	11,101	10,421	11,862
EBITDA	11,783	11,780	12,064	11,609	8,259	10,872	11,940	11,066	9,820	10,444	10,352	9,448	9,131	8,458	9,943	11,307	10,455	13,035	14,875	15,984	11,684	13,830	15,522	15,895	15,067	15,490	16,745	17,988	19,294	19,627	21,282	23,054	25,561	27,948	30,259	31,690	33,176	34,136
Operating Profit %	65 %	69 %	69 %	55 %	23 %	56 %	21 %	52 %	50 %	52 %	38 %	46 %	24 %	31 %	45 %	46 %	40 %	53 %	58 %	60 %	39 %	39 %	59 %	57 %	55 %	56 %	56 %	59 %	64 %	63 %	62 %	63 %	66 %	68 %	70 %	70 %	73 %	70 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	7,659	7,697	7,847	7,893	8,077	8,172	8,386	8,255	7,606	7,869	7,868	7,960	8,243	8,620	8,688	9,405	9,673	10,243	10,508	10,519	10,262	10,645	10,256	9,817	9,411	9,448	9,544	9,847	10,070	10,462	11,246	12,041	13,354	15,101	16,613	18,016	18,856	19,443
Profit Before Tax	4,124	4,082	4,216	3,716	181	2,700	3,553	2,811	2,214	2,575	2,484	1,488	888	-163	1,255	1,902	782	2,793	4,367	5,465	1,423	3,186	5,266	6,078	5,656	6,043	7,201	8,141	9,224	9,165	10,036	11,014	12,207	12,847	13,647	13,674	14,320	14,693
Tax	1,449	1,279	1,401	1,431	1,678	489	1,698	974	-981	828	1,616	440	-222	-42	324	2,170	908	735	692	1,515	805	776	1,098	1,402	1,393	1,302	1,578	1,648	1,770	2,239	2,605	2,602	2,808	3,137	3,247	3,366	2,301	3,327
Net Profit	2,922	2,976	3,030	3,018	702	2,232	3,102	2,442	2,025	2,049	2,058	1,650	1,020	-120	909	1,605	969	1,908	655	4,146	1,221	2,599	4,251	4,940	4,403	4,616	5,511	6,194	7,019	6,905	7,558	8,312	9,122	9,648	10,261	10,272	10,708	11,059
EPS in ₹	5.04	5.13	5.22	5.20	1.21	3.84	5.33	4.20	3.16	3.20	3.21	2.57	1.59	-0.19	1.41	2.49	1.50	2.96	1.01	6.41	1.89	4.01	6.35	7.16	6.37	6.67	7.95	8.93	10.10	9.93	10.86	11.92	13.07	13.80	14.66	14.65	15.26	15.73

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	6,46,129	7,20,695	7,71,791	8,79,189	9,64,459	10,98,370	12,30,430	14,11,300	15,84,210	18,71,510
Fixed Assets	4,726	7,577	7,805	7,904	7,931	8,410	8,878	9,374	9,600	10,860
Current Assets	0	0	0	0	0	0	0	0	0	0
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	1,58,130	1,60,412	1,61,506	2,02,995	2,07,733	2,49,532	2,81,287	3,10,241	3,62,329	4,61,942
Other Assets	4,83,274	5,52,706	6,02,480	6,68,291	7,48,795	8,40,428	9,40,266	10,91,685	12,12,281	13,98,708
Total Liabilities	5,65,700	6,30,959	6,71,840	7,74,030	8,56,091	9,81,866	10,82,921	12,40,788	13,83,495	16,33,111
Current Liabilities	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities	5,65,700	6,30,959	6,71,840	7,74,030	8,56,091	9,81,861	10,82,920	12,40,783	13,83,495	16,33,113
Total Equity	80,429	89,736	99,951	1,05,159	1,08,368	1,16,504	1,47,509	1,70,512	2,00,715	2,38,399
Reserve & Surplus	79,270	88,572	98,786	1,03,873	1,07,079	1,15,210	1,46,126	1,69,122	1,99,319	2,36,995
Share Capital	1,160	1,163	1,165	1,286	1,289	1,295	1,383	1,390	1,397	1,405

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	775	17,564	15,844	8,456	-3,873	38,859	13,972	34,694	-48,384	20,488
Investing Activities	-9,406	-4,279	7,000	-38,966	-24,041	-36,945	-54,186	-35,221	-65,501	-62,245
Operating Activities	-4,824	22,428	39,223	13,304	38,419	78,449	1,24,093	55,047	7,690	81,657
Financing Activities	15,006	-585	-30,379	34,118	-18,251	-2,645	-55,935	14,868	9,426	1,076

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
FIIs	47.78 %	48.01 %	47.29 %	45.28 %	43.95 %	43.54 %	44.74 %	45.09 %	44.15 %	44.52 %	44.38 %	43.64 %	44.77 %	45.46 %
DIIs	41.74 %	41.71 %	42.51 %	43.78 %	44.58 %	45.33 %	44.81 %	44.46 %	45.37 %	45.26 %	45.52 %	46.25 %	45.35 %	44.71 %
Government	0.43 %	0.25 %	0.25 %	0.24 %	0.24 %	0.23 %	0.24 %	0.24 %	0.24 %	0.25 %	0.26 %	0.27 %	0.28 %	0.28 %
Public / Retail	10.06 %	10.02 %	9.95 %	10.70 %	11.23 %	10.89 %	10.20 %	10.21 %	10.23 %	9.97 %	9.85 %	9.84 %	9.60 %	9.55 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
HDFC Bank	1,668.80	12,74,344.63	18.70	4,07,994.78	99.35	65,447	38.58	60.77
ICICI Bank	1,268.10	8,89,251.38	19.62	2,36,037.73	26.78	45,007	13.15	67.08
Axis Bank	1,232.10	3,80,844.59	14.25	1,37,989.36	30.43	26,424	5.79	65.96
Kotak Bank	1,846.65	3,64,263.34	19.54	94,273.91	38.35	17,977	79.47	65.58
Indusind Bank	1,466.35	1,14,527.03	12.69	55,143.99	23.81	8,977	2.18	63.61
IDBI Bank	91.38	1,00,653.24	16.00	30,370.41	20.68	5,814	40.90	47.15
Yes Bank	23.40	73,689.81	51.11	32,960.89	23.98	1,285	48.84	44.56
IDFC First Bank	73.28	55,167.45	19.36	36,256.84	33.32	2,942	-12.15	47.32
AU Small Finance Bank	719.45	53,467.01	31.22	1,445.99	19.10	761	29.90	72.12
Federal Bank	184.33	45,267.84	11.24	26,781.95	32.27	3,928	17.18	36.69

Corporate Action

Technical Indicators

RSI(14)

Neutral

67.08

ATR(14)

Less Volatile

20.38

STOCH(9,6)

Overbought

85.62

STOCH RSI(14)

Overbought

82.25

MACD(12,26)

Bullish

3.64

ADX(14)

Weak Trend

21.87

UO(9)

Bearish

72.71

ROC(12)

Uptrend But Slowing Down

3.16

WillR(14)

Overbought

-5.78