Firstcry (Brainbees Solutions)

485.60
-4.90
(-1.00%)
Market Cap
25,211.58
Eps
-6.20
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Consumer Services
52 Week High
734.00
52 Week low
482.55
PB Ratio
5.37
Debt to Equity
0.35
Sector
E-Retail/ E-Commerce
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
14.72 %
Net Income Growth
-33.86 %
Cash Flow Change
89.46 %
ROE
-26.71 %
ROCE
-55.23 %
EBITDA Margin (Avg.)
-165.88 %

Yearly Financial Results

Annual Financials
2021
2022
2023
2024
TTM
Revenue
1,740
2,517
5,731
6,575
7,235
Expenses
1,561
2,420
5,950
6,410
6,939
EBITDA
179
97
-219
165
296
Operating Profit %
3 %
-1 %
-6 %
1 %
3 %
Depreciation
70
111
294
371
392
Interest
14
38
72
115
120
Profit Before Tax
98
-51
-530
-322
-216
Tax
-118
28
-44
0
14
Net Profit
216
-79
-486
-322
-230
EPS in ₹
5.73
-1.74
-9.97
-6.20
-3.50

Balance Sheet

Balance Sheet
2021
2022
2023
2024
Total Assets
4,078
6,197
7,120
7,510
Fixed Assets
669
2,213
3,533
3,868
Current Assets
3,119
3,701
3,003
3,054
Capital Work in Progress
18
42
27
1
Investments
0
0
0
5
Other Assets
3,391
3,943
3,560
3,637
Total Liabilities
4,078
6,197
7,120
7,510
Current Liabilities
388
911
1,205
1,569
Non Current Liabilities
156
998
1,715
2,150
Total Equity
3,535
4,288
4,200
3,792
Reserve & Surplus
3,359
3,440
3,368
3,082
Share Capital
71
81
82
82

Cash Flow

Cash Flow
2020
2021
2022
2023
2024
Net Cash Flow
73
206
22
-146
102
Investing Activities
-660
-445
-491
304
63
Operating Activities
-300
-67
-132
-399
-42
Financing Activities
1,033
718
644
-51
82

Share Holding

% Holding
Dec 2023
Apr 2024
Aug 2024
Sept 2024
Promoter
0.00 %
0.00 %
0.00 %
0.00 %
FIIs
0.00 %
0.00 %
7.41 %
9.07 %
DIIs
0.00 %
0.00 %
15.55 %
16.83 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.00 %
8.31 %
6.77 %
No of Share Holders
119
119
3,11,892
1,30,419

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
253.00 2,44,153.87 323.05 12,961.00 67.00 351 388.89 42.35
479.90 1,07,423.09 - 11,634.30 33.51 -2,350 -3,12,850.00 40.07
170.68 48,783.80 - 6,415.60 24.00 44 66.67 55.42
485.05 25,183.03 - 6,575.10 14.72 -322 47.40 28.71
59.34 8,202.39 11.22 6,191.70 49.62 425 -271.96 36.83
1,483.70 7,018.10 75.84 555.20 29.81 82 514.00 48.51
1,239.00 1,166.78 67.37 126.40 56.38 11 215.00 44.77
141.66 231.07 18.56 492.80 6.76 10 56.00 44.05
40.99 158.07 29.05 55.00 9.13 4 160.00 46.46
31.50 70.97 30.19 44.00 54.93 2 - 44.97

Corporate Action

Technical Indicators

RSI(14)
Neutral
28.71
ATR(14)
Less Volatile
27.23
STOCH(9,6)
Oversold
5.84
STOCH RSI(14)
Oversold
5.18
MACD(12,26)
Bearish
-15.22
ADX(14)
Strong Trend
32.52
UO(9)
Bearish
32.14
ROC(12)
Downtrend And Accelerating
-24.56
WillR(14)
Oversold
-95.63