HDFC Bank

1,742.25

+37.15

(2.18%)

Market Cap (₹ Cr.)

₹13,02,738

52 Week High

1,794.00

Book Value

₹596

52 Week Low

1,363.55

PE Ratio

18.83

PB Ratio

2.72

PE for Sector

13.61

PB for Sector

1.49

ROE

13.93 %

ROCE

5.72 %

Dividend Yield

1.14 %

EPS

₹89.49

Industry

Banks

Sector

Banks - Private Sector

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

99.35 %

Net Income Growth

41.82 %

Cash Flow Change

-8.38 %

ROE

-12.36 %

ROCE

4.00 %

EBITDA Margin (Avg.)

-17.19 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	15,570	16,503	17,324	18,283	18,863	19,323	19,971	20,748	21,561	22,185	23,276	24,450	25,550	26,367	28,215	30,811	31,205	32,362	33,755	36,039	35,918	34,453	36,069	37,523	38,018	36,772	38,754	40,652	41,086	41,560	46,182	51,208	53,851	57,817	78,406	81,720	89,639	83,701	85,500
Expenses	4,432	4,729	4,871	4,859	5,247	5,636	5,619	5,558	6,484	6,926	7,016	7,084	7,592	7,613	8,119	8,931	9,006	9,731	10,106	10,940	12,062	10,803	11,759	11,989	13,875	12,991	13,203	12,845	13,465	13,690	14,465	15,270	16,148	16,917	18,303	20,178	31,481	19,223	19,591
EBITDA	11,139	11,774	12,453	13,425	13,616	13,687	14,352	15,190	15,077	15,259	16,260	17,367	17,958	18,754	20,096	21,880	22,198	22,631	23,649	25,099	23,855	23,650	24,311	25,534	24,143	23,780	25,552	27,807	27,621	27,871	31,717	35,938	37,703	40,900	60,103	61,542	58,159	64,479	65,908
Operating Profit %	66 %	66 %	67 %	68 %	67 %	66 %	67 %	68 %	64 %	63 %	64 %	66 %	64 %	66 %	66 %	66 %	66 %	64 %	64 %	63 %	60 %	64 %	61 %	60 %	54 %	57 %	58 %	60 %	60 %	61 %	63 %	64 %	64 %	65 %	73 %	71 %	56 %	74 %	74 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	6,993	7,652	8,092	8,343	8,543	8,735	9,076	9,297	9,059	9,298	9,918	10,267	10,663	11,735	12,436	13,314	13,244	14,097	14,651	15,197	14,681	14,713	14,201	13,762	13,303	13,474	13,669	14,025	14,576	15,691	17,565	19,720	21,768	24,988	40,313	42,111	42,396	43,196	43,903
Profit Before Tax	4,145	4,122	4,362	5,082	5,072	4,952	5,276	5,893	6,018	5,961	6,342	7,100	7,295	7,018	7,660	8,567	8,954	8,534	8,997	9,902	9,174	8,938	10,110	11,772	10,839	10,306	11,883	13,782	13,045	12,180	14,152	16,218	15,936	15,912	19,790	19,431	15,763	21,283	22,005
Tax	1,338	1,426	1,492	1,725	1,698	1,714	1,820	2,028	2,028	2,067	2,191	2,457	2,495	2,417	2,654	2,981	3,069	2,965	2,652	2,485	2,247	2,279	2,597	3,014	2,653	2,577	3,048	3,440	2,989	2,984	3,546	3,958	3,888	3,960	3,814	3,058	-749	5,108	5,184
Net Profit	2,807	2,696	2,869	3,357	3,374	3,239	3,455	3,865	3,990	3,894	4,151	4,643	4,799	4,601	5,006	5,586	5,885	5,568	6,345	7,416	6,928	6,659	7,513	8,758	8,187	7,730	8,834	10,342	10,055	9,196	10,606	12,260	12,048	11,952	15,976	16,373	16,512	16,175	16,821
EPS in ₹	11.40	10.70	11.50	13.30	13.30	12.80	13.60	15.20	15.60	15.20	16.10	17.90	18.50	17.70	18.70	20.60	21.60	20.40	11.60	13.50	12.60	12.10	13.70	15.90	14.90	14.00	16.00	18.70	18.10	16.60	19.07	21.99	21.60	21.40	21.13	21.58	21.74	21.28	22.08

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	5,90,503	7,40,796	8,63,840	10,63,930	12,44,540	15,30,510	17,46,870	20,68,540	24,66,080	36,17,620
Fixed Assets	3,122	3,343	3,627	3,607	4,030	4,432	4,909	6,084	8,017	11,399
Current Assets	0	0	0	0	0	0	0	0	0	0
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	1,51,642	1,95,836	2,14,463	2,42,200	2,93,116	3,91,826	4,43,728	4,55,535	5,17,001	7,02,415
Other Assets	4,35,739	5,41,617	6,45,750	8,18,122	9,47,394	11,34,252	12,98,232	16,06,921	19,41,062	29,03,806
Total Liabilities	5,28,494	6,68,118	7,74,378	9,57,635	10,95,334	13,59,524	15,43,149	18,28,447	21,85,881	31,77,374
Current Liabilities	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities	5,28,493	6,68,118	7,74,377	9,57,640	10,95,338	13,59,524	15,43,152	18,28,437	21,85,882	31,77,378
Total Equity	62,009	72,678	89,462	1,06,295	1,49,206	1,70,986	2,03,721	2,40,093	2,80,199	4,40,246
Reserve & Surplus	61,508	72,172	88,950	1,05,776	1,48,662	1,70,438	2,03,170	2,39,538	2,79,641	4,39,486
Share Capital	501	506	513	519	545	548	551	555	558	760

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3,252	2,587	10,033	73,963	-41,567	5,271	32,852	32,856	41,438	25,382
Investing Activities	-1,933	-627	-1,985	-523	-1,231	-891	-1,262	-1,126	-1,997	12,604
Operating Activities	-15,862	-30,132	23,585	26,074	-56,055	-16,690	41,495	-14,209	27,313	35,015
Financing Activities	14,543	33,347	-11,568	48,411	15,718	22,852	-7,381	48,192	16,122	-22,237

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Jul 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	25.97 %	25.89 %	25.83 %	25.80 %	25.78 %	25.73 %	25.64 %	25.60 %	25.59 %	25.52 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
FIIs	39.79 %	39.39 %	38.23 %	37.47 %	35.62 %	32.31 %	32.13 %	32.08 %	32.22 %	33.36 %	53.91 %	52.11 %	52.28 %	47.81 %	47.15 %	47.99 %
DIIs	20.99 %	21.46 %	22.53 %	22.98 %	24.56 %	27.11 %	27.70 %	28.39 %	28.35 %	27.01 %	30.03 %	30.65 %	30.82 %	33.62 %	35.50 %	35.33 %
Government	0.24 %	0.16 %	0.16 %	0.16 %	0.16 %	0.16 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	13.01 %	13.10 %	13.25 %	13.60 %	13.89 %	14.69 %	14.52 %	13.92 %	13.84 %	14.11 %	16.06 %	17.23 %	16.89 %	18.57 %	17.35 %	16.67 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
HDFC Bank	1,742.25	13,02,738.13	18.83	4,07,994.78	99.35	65,447	7.60	54.40
ICICI Bank	1,249.10	8,84,541.38	18.67	2,36,037.73	26.78	45,007	22.51	44.11
Axis Bank	1,133.95	3,48,440.66	12.48	1,37,989.36	30.43	26,424	19.36	41.35
Kotak Bank	1,727.75	3,42,481.16	17.81	94,273.91	38.35	17,977	13.07	41.85
IDBI Bank	77.68	82,212.87	12.16	30,370.41	20.68	5,814	34.17	39.41
Indusind Bank	1,000.20	78,273.23	9.60	55,143.99	23.81	8,977	-39.55	19.97
Yes Bank	19.56	60,471.06	33.84	32,960.89	23.98	1,285	147.81	37.24
Federal Bank	206.65	49,106.67	11.89	26,781.95	32.27	3,928	10.74	60.66
IDFC First Bank	64.62	47,983.49	20.68	36,256.84	33.32	2,942	-71.62	39.02
AU Small Finance Bank	591.00	43,045.22	22.87	1,445.99	19.10	761	42.15	38.58

Corporate Action

Technical Indicators

RSI(14)

Neutral

54.40

ATR(14)

Volatile

35.41

STOCH(9,6)

Neutral

37.32

STOCH RSI(14)

Neutral

36.72

MACD(12,26)

Bearish

-4.66

ADX(14)

Weak Trend

19.54

UO(9)

Bearish

44.28

ROC(12)

Uptrend And Accelerating

0.38

WillR(14)

Neutral

-36.63