Coal India

Market Cap (₹ Cr.)

₹3,04,161

52 Week High

543.55

Book Value

₹134

52 Week Low

274.45

PE Ratio

8.32

PB Ratio

3.68

PE for Sector

21.60

PB for Sector

0.93

ROE

44.71 %

ROCE

37.10 %

Dividend Yield

5.17 %

EPS

₹59.34

Industry

Mining & Mineral products

Sector

Mining / Minerals / Metals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

3.79 %

Net Income Growth

17.80 %

Cash Flow Change

-49.34 %

ROE

-13.16 %

ROCE

-3.50 %

EBITDA Margin (Avg.)

6.10 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	9,965	685	1,482	880	14,248	187	1,372	257	13,478	182	300	346	9,324	283	800	5,687	4,713	283	313	590	11,227	213	209	5,312	2,585	172	2,023	5,888	3,984	357	3,061	9,367	3,718	1,141	2,443	9,565	3,700	422
Expenses	144	138	178	170	149	155	245	245	258	210	161	181	320	197	174	202	303	190	242	193	428	196	194	130	104	212	174	194	109	135	306	472	452	151	185	162	263	288
EBITDA	9,820	548	1,304	710	14,099	33	1,127	12	13,220	-28	139	165	9,004	86	626	5,485	4,410	93	71	396	10,799	17	15	5,182	2,481	-40	1,849	5,694	3,875	222	2,755	8,895	3,266	989	2,258	9,403	3,437	134
Operating Profit %	20 %	-270 %	-270 %	-378 %	-246 %	-578 %	-207 %	-149 %	-207 %	-156 %	-395 %	-129 %	-101 %	-237 %	-472 %	-144 %	-111 %	-245 %	-807 %	-394 %	-286 %	-424 %	-4,146 %	2,386 %	43,504 %	0 %	-20,565 %	0 %	0 %	-347 %	-86 %	-31 %	-329 %	-740 %	-4,376 %	-363 %	-363 %	-499 %
Depreciation	2	4	4	6	2	4	4	4	5	5	4	4	6	4	4	4	14	4	4	4	42	5	4	4	6	5	5	5	5	5	15	11	12	11	11	11	11	11
Interest	40	31	32	31	-217	24	26	47	-233	-65	3	5	5	8	6	3	1	1	2	1	1	0	1	0	0	0	0	0	0	0	0	1	0	1	1	1	1	2
Profit Before Tax	9,778	513	1,268	673	14,314	5	1,097	-39	13,448	32	132	156	8,994	74	615	5,478	4,395	87	65	391	10,756	12	10	5,177	2,475	-45	1,844	5,689	3,870	216	2,740	8,883	3,254	978	2,246	9,392	3,426	121
Tax	149	26	22	2	126	1	-1	0	11	0	14	35	-27	6	4	4	80	4	-42	-68	124	0	-10	128	-112	0	31	44	83	51	40	77	119	60	44	74	88	26
Net Profit	9,629	487	1,246	672	14,189	4	1,098	-39	13,437	32	119	121	9,021	68	612	5,474	4,316	83	107	459	10,632	12	20	5,021	2,587	-50	1,813	5,645	3,793	161	2,694	8,809	3,138	918	2,196	9,316	3,336	87
EPS in ₹	15.24	0.77	1.97	1.06	22.46	0.01	1.74	-0.05	21.65	0.05	0.19	0.20	14.53	0.11	0.99	8.82	6.96	0.14	0.17	0.74	17.25	0.02	0.03	8.15	4.20	-0.08	2.94	9.16	6.16	0.26	4.37	14.29	5.09	1.49	3.56	15.12	5.41	0.14

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	22,150	21,379	18,885	18,465	19,058	22,399	22,496	22,440	23,431	24,044
Fixed Assets	89	333	321	317	301	311	353	425	554	629
Current Assets	8,186	6,395	3,621	2,152	1,980	5,277	4,202	3,505	3,466	3,973
Capital Work in Progress	238	13	14	119	181	185	171	158	109	142
Investments	863	11,729	11,589	12,358	12,538	12,327	13,225	13,405	13,863	14,206
Other Assets	20,960	9,303	6,961	5,671	6,038	9,576	8,747	8,451	8,906	9,067
Total Liabilities	5,416	5,333	4,968	5,770	5,061	5,585	5,745	6,082	6,724	6,719
Current Liabilities	2,321	1,983	1,305	1,831	750	670	501	373	683	523
Non Current Liabilities	3,094	3,350	3,662	3,939	4,311	4,915	5,244	5,709	6,041	6,196
Total Equity	16,734	16,046	13,917	12,695	13,997	16,813	16,752	16,358	16,706	17,326
Reserve & Surplus	10,418	9,729	7,710	6,487	7,835	10,651	10,589	10,195	10,544	11,163
Share Capital	6,316	6,316	6,207	6,207	6,163	6,163	6,163	6,163	6,163	6,163

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-79	177	449	-575	-91	992	-838	399	-464	-124
Investing Activities	258	18,340	18,867	8,207	9,623	10,439	6,346	8,953	12,653	14,573
Operating Activities	12,605	-783	-744	302	-933	-2,051	522	2,230	1,211	401
Financing Activities	-12,942	-17,381	-17,674	-9,085	-8,781	-7,396	-7,707	-10,783	-14,328	-15,098

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	66.13 %	66.13 %	66.13 %	66.13 %	66.13 %	66.13 %	66.13 %	66.13 %	66.13 %	63.13 %	63.13 %	63.13 %	63.13 %	63.13 %
FIIs	6.48 %	6.56 %	6.74 %	6.59 %	6.94 %	6.54 %	6.73 %	7.86 %	0.00 %	9.30 %	7.79 %	8.59 %	8.42 %	8.40 %
DIIs	21.87 %	21.55 %	22.00 %	21.25 %	21.76 %	22.48 %	22.52 %	21.18 %	28.88 %	22.30 %	24.06 %	23.06 %	23.18 %	23.15 %
Government	0.07 %	0.07 %	0.08 %	0.09 %	0.09 %	0.09 %	0.09 %	0.09 %	0.09 %	0.10 %	0.10 %	0.10 %	0.11 %	0.11 %
Public / Retail	5.45 %	5.69 %	5.04 %	5.93 %	5.07 %	4.75 %	4.52 %	4.74 %	4.89 %	5.17 %	4.91 %	5.11 %	5.16 %	5.21 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Coal India	488.50	3,04,161.47	8.32	1,50,293.06	3.79	37,369	4.24	40.53
Vedanta	449.80	1,74,501.06	31.99	1,46,277.00	-2.59	7,537	54.02	49.98
NMDC	214.66	64,209.57	10.52	22,678.73	23.02	5,572	19.09	44.91
Lloyds Metals & Energy	820.85	41,276.62	29.54	6,574.59	89.65	1,243	38.22	67.18
Kudremukh Iron Ore Company	391.55	24,115.56	-	1,904.73	17.30	-83	12.61	38.14
GMDC	375.75	11,896.38	20.42	2,733.07	-29.77	617	-15.84	53.53
MOIL	390.70	8,081.42	22.50	1,219.13	-25.27	248	-7.36	38.30
Sandur Manganese & Iron Ores	496.95	7,928.37	23.04	1,334.80	-38.91	239	263.22	47.48
Orissa Minerals Development Comp	9,112.75	5,218.32	-	44.95	-49.76	-17	11,141.67	71.28
Ashapura Minechem	317.15	2,945.39	18.29	2,715.62	41.66	282	-40.86	44.91