Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 726 | 928 | 1,261 | 0 |
Expenses | 1,001 | 975 | 1,176 | 0 |
EBITDA  | -275 | -47 | 85 | 0 |
Operating Profit % | -57 % | -18 % | -3 % | 0 % |
Depreciation | 31 | 37 | 37 | 0 |
Interest | 7 | 9 | 11 | 0 |
Profit Before Tax  | -312 | -93 | 29 | 0 |
Tax | 0 | 0 | -211 | 0 |
Net Profit | -313 | -93 | 240 | 0 |
EPS in ₹ | -2.25 | -0.66 | 1.66 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 1,631 | 1,639 | 2,201 |
Fixed Assets | 121 | 117 | 127 |
Current Assets | 1,444 | 1,311 | 1,671 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 1,009 | 762 | 1,091 |
Other Assets | 502 | 760 | 983 |
Total Liabilities  | 1,631 | 1,639 | 2,201 |
Current Liabilities | 197 | 244 | 283 |
Non Current Liabilities | 95 | 102 | 121 |
Total Equity  | 1,340 | 1,293 | 1,796 |
Reserve & Surplus | 1,339 | 1,292 | 1,747 |
Share Capital | 0 | 0 | 49 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 147 | -54 | -19 | 36 | -20 | 19 |
Investing Activities | 66 | 111 | -1,087 | 299 | 95 | -200 |
Operating Activities | -139 | -141 | -315 | -238 | -86 | 55 |
Financing Activities | 220 | -23 | 1,383 | -25 | -30 | 164 |
Above figures are in Rs. Crores % Holding | Apr 2025 | Sept 2025 |
Promoter | 59.90 % | 20.43 % |
FIIs | 0.00 % | 68.15 % |
DIIs | 0.00 % | 7.90 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 3.12 % |
Others | 40.10 % | 0.39 % |
No of Share Holders | 56 | 57 |
02 Apr 2025 | Change Of Name | NA | 02 Apr 2025 | 0.00 | 0.00 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00