Nykaa

179.90
+2.90
(1.64%)
Market Cap
51,421.71 Cr
EPS
0.11
PE Ratio
-
Dividend Yield
0.00 %
Industry
Retail
52 Week High
229.80
52 Week Low
149.75
PB Ratio
38.78
Debt to Equity
0.67
Sector
Ecommerce
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+63.64 %
+63.64 %
Hold
Hold+13.64 %
+13.64 %
Sell
Sell+22.73 %
+22.73 %
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
217.20
#1 2,09,605.62
306.52
#1 12,961.00
#1 67.00
351
-57.25
52.08
333.00
76,012.24
-
11,634.30
33.51
-2,350
-39.12
43.59
179.90
#3 51,421.71
-
#4 6,415.60
#7 24.00
#4 44
#4 51.72
61.09
327.00
16,977.32
-
6,575.10
14.72
-322
69.63
36.58
1,538.10
7,296.14
57.96
555.20
29.81
82
293.62
46.79
40.85
5,646.57
15.29
6,191.70
49.62
#1 425
-190.93
44.88
779.75
734.26
41.01
126.40
56.38
11
12.00
46.29
98.66
160.93
#1 12.59
492.80
6.76
10
22.73
44.27
30.90
119.16
16.39
55.00
9.13
4
#1 1,100.00
55.19
23.55
53.10
22.22
44.00
54.93
2
-
40.20
Growth Rate
Revenue Growth
24.00 %
Net Income Growth
76.21 %
Cash Flow Change
100.18 %
ROE
91.57 %
ROCE
54.73 %
EBITDA Margin (Avg.)
5.97 %

Quarterly Financial Results

Quarterly Financials
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
291
605
812
745
822
891
1,104
985
1,157
1,237
1,469
1,312
1,429
1,516
1,796
1,675
1,753
1,880
2,273
Expenses
334
549
701
696
790
856
1,029
935
1,102
1,170
1,385
1,231
1,348
1,426
1,690
1,575
1,650
1,771
2,126
EBITDA
-43
56
111
49
32
34
75
50
54
68
84
80
80
89
106
100
103
109
146
Operating Profit %
-16 %
9 %
13 %
6 %
3 %
3 %
6 %
4 %
4 %
5 %
5 %
5 %
5 %
5 %
6 %
6 %
6 %
6 %
6 %
Depreciation
15
16
19
21
20
21
25
31
31
39
51
53
52
55
58
60
60
64
70
Interest
9
7
8
7
9
11
13
13
15
20
20
19
19
21
22
21
21
24
32
Profit Before Tax
-66
33
85
20
3
1
37
6
8
9
13
9
10
13
27
20
22
21
45
Tax
-12
6
16
3
-0
0
8
-2
3
4
4
6
4
6
9
11
8
8
18
Net Profit
-55
27
69
18
4
1
29
8
5
5
9
2
5
8
17
9
14
13
26
EPS in ₹
-36.93
0.62
45.77
0.38
2.34
0.03
0.60
0.18
0.10
0.09
0.03
0.01
0.02
0.02
0.06
0.02
0.03
0.04
0.09

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
353
776
1,125
1,302
2,646
2,950
3,401
Fixed Assets
34
140
227
231
483
699
668
Current Assets
278
564
816
963
1,927
1,906
2,293
Capital Work in Progress
0
0
2
2
25
31
30
Investments
10
138
4
1
0
38
34
Other Assets
308
498
892
1,067
2,138
2,182
2,668
Total Liabilities
353
776
1,125
1,302
2,646
2,950
3,401
Current Liabilities
230
466
666
695
965
1,198
1,879
Non Current Liabilities
2
79
136
116
335
360
241
Total Equity
122
231
323
491
1,346
1,392
1,281
Reserve & Surplus
73
207
296
475
1,292
1,093
976
Share Capital
14
14
15
15
47
285
286

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
33
-26
90
-34
-30
4
34
Investing Activities
31
-162
15
-130
-603
140
-10
Operating Activities
-79
-100
6
133
-354
-140
0
Financing Activities
82
236
69
-38
927
5
44

Share Holding

% Holding
Aug 2021
Nov 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Promoter
54.25 %
52.56 %
52.56 %
52.43 %
52.41 %
52.38 %
52.36 %
52.34 %
52.28 %
52.28 %
52.26 %
52.24 %
52.22 %
52.20 %
52.18 %
52.16 %
52.16 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
9.84 %
0.00 %
10.32 %
10.48 %
10.13 %
9.04 %
8.83 %
DIIs
0.00 %
2.53 %
2.79 %
2.43 %
2.26 %
2.45 %
2.92 %
6.36 %
7.85 %
11.25 %
14.31 %
14.98 %
17.16 %
18.29 %
21.84 %
23.56 %
25.20 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
14.08 %
13.04 %
13.27 %
12.97 %
12.46 %
12.96 %
13.10 %
11.88 %
11.63 %
11.08 %
10.07 %
9.75 %
8.72 %
7.85 %
7.86 %
6.55 %
Others
45.75 %
30.83 %
31.61 %
31.87 %
32.36 %
32.71 %
31.75 %
28.20 %
27.99 %
24.84 %
12.51 %
22.72 %
10.56 %
10.31 %
8.00 %
7.37 %
7.25 %
No of Share Holders
0
144
4,05,423
2,53,666
3,24,164
3,12,204
3,21,121
3,97,133
5,77,953
5,85,698
5,65,191
5,08,936
5,20,788
4,79,394
4,73,213
4,84,256
4,72,462

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20184 days ago
Announcement under Regulation 30 (LODR)-Credit Rating4 days ago
Nykaa Quarterly Revenue Update - Q4FY20258 days ago
Announcement under Regulation 30 (LODR)-Credit Rating9 days ago
Closure of Trading WindowMar 24, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 20, 2025
Incorporation Of A New Wholly Owned Subsidiary CompanyMar 11, 2025
Clarification About The NYKAAS IPO Price Mentioned In The Article In The Economic Times Dated February 25 2025 With The Subject Listed Startups Get A Delivery Of Reality: ItS Hot On The StreetFeb 25, 2025
Clarification About The NYKAAS IPO Price Mentioned In The Article In The Economic Times Dated February 25 2025 With The Subject Listed Startups Get A Delivery Of Reality: ItS Hot On The StreetFeb 25, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSFeb 24, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsFeb 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationFeb 10, 2025
Integrated Filing (Financial)Feb 10, 2025
Results For The Quarter And Nine Months Ended December 31 2024Feb 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 04, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024Jan 30, 2025
Intimation Of Incorporation Of A Step Down Subsidiary In OmanJan 23, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJan 17, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2025
Nykaa Quarterly Revenue Update - Q3FY2025Jan 05, 2025
Intimation Regarding The Change Of Name Of Registrar And Transfer Agent Of The CompanyJan 02, 2025
Closure of Trading WindowDec 16, 2024
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSDec 11, 2024
Intimation Of Resignation Of Senior Management Personnel (SMP) Of The CompanyDec 05, 2024
Update On The Transaction For Acquisition / Increase In Stake In Earth Rhythm Private LimitedNov 26, 2024
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 15, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 14, 2024
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSNov 13, 2024
Audio & Video Recording Of The Conference Call For Analyst/Institutional InvestorsNov 12, 2024
Intimation Of Incorporation Of A Step-Down Subsidiary Company In United Arab EmiratesNov 12, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 12, 2024
Announcement under Regulation 30 (LODR)-Investor PresentationNov 12, 2024
Results For The Quarter And Half Year Ended September 30, 2024Nov 12, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 05, 2024
Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2024Nov 04, 2024
Announcement under Regulation 30 (LODR)-AllotmentOct 14, 2024
Nykaa Quarterly Revenue Update - Q2FY2025Oct 07, 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 07, 2024
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Sep 26, 2024
Completion Of Transaction Of Acquisition Of 39% Equity Shares Of Dot And Key Wellness Private Limited By The Company On September 20, 2024Sep 21, 2024
Intimation Of Incorporation Of A Step-Down Subsidiary Company In Kingdom Of Saudi ArabiaSep 20, 2024
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 19, 2024
Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportSep 19, 2024
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 18, 2024

Technical Indicators

RSI(14)
Neutral
61.09
ATR(14)
Less Volatile
5.51
STOCH(9,6)
Neutral
68.82
STOCH RSI(14)
Neutral
55.86
MACD(12,26)
Bullish
0.42
ADX(14)
Weak Trend
21.70
UO(9)
Bearish
56.86
ROC(12)
Uptrend And Accelerating
3.84
WillR(14)
Overbought
-15.68

About Nykaa

FSN E-Commerce Ventures Limited, originally incorporated as a private company in 2012, converted to a public company in 2021. The company, founded by Falguni Nayar and backed by TPG Group, operates in the beauty, wellness, and fashion industry. It sells and distributes products through online platforms and offline stores. The company went public in 2021 with a Rs 5352 crore IPO. FSN E-Commerce Ventures has acquired stakes in various companies and has multiple subsidiaries. Its business segments include Beauty, Fashion, and Others, with operations spanning across online platforms, physical retail stores, and e-commerce distribution. The company has introduced several brands and formed strategic alliances to expand its market presence.
Listing Date
10 Nov, 2021(3 Years, 36 days)
Chairperson NameFalguni Nayar