| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 291 | 605 | 812 | 745 | 822 | 891 | 1,104 | 985 | 1,157 | 1,237 | 1,469 | 1,312 | 1,429 | 1,516 | 1,796 | 1,675 | 1,753 | 1,880 | 2,273 | 2,071 | 2,164 |
| Expenses | 334 | 549 | 701 | 696 | 790 | 856 | 1,029 | 935 | 1,102 | 1,170 | 1,385 | 1,231 | 1,348 | 1,426 | 1,690 | 1,575 | 1,650 | 1,771 | 2,126 | 1,928 | 2,014 |
| EBITDA | -43 | 56 | 111 | 49 | 32 | 34 | 75 | 50 | 54 | 68 | 84 | 80 | 80 | 89 | 106 | 100 | 103 | 109 | 146 | 142 | 150 |
| Operating Profit % | -16 % | 9 % | 13 % | 6 % | 3 % | 3 % | 6 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 6 % | 6 % | 7 % |
| Depreciation | 15 | 16 | 19 | 21 | 20 | 21 | 25 | 31 | 31 | 39 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 | 73 | 76 |
| Interest | 9 | 7 | 8 | 7 | 9 | 11 | 13 | 13 | 15 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 | 30 | 30 |
| Profit Before Tax | -66 | 33 | 85 | 20 | 3 | 1 | 37 | 6 | 8 | 9 | 13 | 9 | 10 | 13 | 27 | 20 | 22 | 21 | 45 | 40 | 44 |
| Tax | -12 | 6 | 16 | 3 | -0 | 0 | 8 | -2 | 3 | 4 | 4 | 6 | 4 | 6 | 9 | 11 | 8 | 8 | 18 | 21 | 19 |
| Net Profit | -55 | 27 | 69 | 18 | 4 | 1 | 29 | 8 | 5 | 5 | 9 | 2 | 5 | 8 | 17 | 9 | 14 | 13 | 26 | 19 | 25 |
| EPS in ₹ | -36.93 | 0.62 | 45.77 | 0.38 | 2.34 | 0.03 | 0.60 | 0.18 | 0.10 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 | 0.08 |
Nykaa
Nykaa
215.14
+0.10
(0.05%)
Company has added their latest Transcript20 hours ago
Show All
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
Nykaa Reports Strong Q1 Performance with 26% GMV Growth and 79% Jump in Profit20 hours ago
FSN E-Commerce Ventures Limited (Nykaa) delivered robust quarterly results with GMV reaching INR 4,182 crores, marking 26% year-on-year growth. Net revenue grew 23% to INR 2,155 crores, while gross profit expanded to 44.6% of net revenue at INR 962 crores, representing 27% growth. EBITDA margin improved to 6.5% with absolute EBITDA of INR 141 crores, showing 46% year-on-year growth. PAT surged 79% to INR 24 crores, achieving 1.1% margin. The Beauty vertical maintained strong momentum with 26% GMV growth to INR 3,208 crores and improved EBITDA margin from 8.5% to 9%. Fashion business grew 25% in GMV to INR 964 crores with EBITDA losses narrowing significantly from minus 9.2% to minus 6.2%. The company expanded its physical presence to 250 beauty stores across 82 cities and launched quick delivery service Nykaa Now in 7 cities. House of Nykaa brands achieved 57% growth with annualized GMV of INR 2,700 crores, led by Dot & Key crossing INR 1,500 crores run rate. Customer base grew 30% to 45 million with the platform now hosting over 9,000 brands.
FSN E-commerce Ventures (Nykaa) shares rose over 4% in early trading on August 13, following a nearly 50% expansion in EBITDA margin. Trading volumes were exceptionally high with over 11 million shares changing hands in the first 45 minutes, more than 4 times the 10-day average. The futures market showed a 6.7% increase in open interest, indicating long positions and trader expectations of further price increases. Nykaa topped the list of stocks with highest open interest increases alongside price rises, followed by Apollo Hospitals (7.97%), TVS Motor (5.4%), Paytm (3.72%), and Nuvama (3.35%). JM Financial analysts rated the stock as 'buy' with a target price of ₹260, citing expectations of accelerated EBITDA margin improvement and shrinking losses in the fashion unit. The stock has declined 4% over the past month but gained 24% over six months.
FSN E-Commerce management expects competitive pressures to ease in coming quarters. The company confirmed it remains on track to meet its investor day guidance of achieving EBITDA breakeven for its fashion segment during this year. The company launched approximately 400 new brands in Q1, with the beauty segment adding around 100 brands and fashion segment launching about 300 new brands.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
318.40 | #1 3,07,267.20 | 467.91 | #1 21,320.00 | 64.49 | #1 527 | -90.12 | 70.44 | |
398.40 | 99,346.90 | - | 15,622.90 | 34.28 | -3,117 | -95.91 | 52.09 | |
215.14 | #3 61,506.30 | - | #3 7,977.10 | #8 24.34 | #4 74 | #2 80.15 | 56.46 | |
370.45 | 19,323.90 | - | 7,659.61 | 14.72 | -267 | 12.15 | 53.45 | |
2,320.90 | 11,019.40 | 70.87 | 641.12 | 29.81 | 159 | #1 105.68 | 69.36 | |
50.95 | 7,042.70 | 82.98 | 6,866.35 | 49.62 | 116 | -41.00 | 33.72 | |
722.00 | 679.20 | 35.85 | 255.06 | 56.38 | 18 | 25.00 | 42.77 | |
100.93 | 164.60 | 12.96 | 507.19 | 6.76 | 15 | 10.81 | 47.01 | |
244.20 | 147.60 | 20.56 | 59.11 | #1 207.22 | 6 | - | 61.42 | |
74.80 | 138.60 | #1 11.71 | 1,226.60 | 133.83 | 12 | -71.43 | 42.27 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
24.34 %
Net Income Growth
68.65 %
Cash Flow Change
1,86,552.00 %
ROE
61.00 %
ROCE
29.36 %
EBITDA Margin (Avg.)
7.17 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Fixed Assets | 34 | 140 | 227 | 231 | 483 | 699 | 668 | 835 |
| Current Assets | 278 | 564 | 816 | 963 | 1,927 | 1,906 | 2,293 | 2,677 |
| Capital Work in Progress | 0 | 0 | 2 | 2 | 25 | 31 | 30 | 37 |
| Investments | 10 | 138 | 4 | 1 | 0 | 38 | 34 | 0 |
| Other Assets | 308 | 498 | 892 | 1,067 | 2,138 | 2,182 | 2,668 | 3,108 |
| Total Liabilities | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Current Liabilities | 230 | 466 | 666 | 695 | 965 | 1,198 | 1,879 | 2,161 |
| Non Current Liabilities | 2 | 79 | 136 | 116 | 335 | 360 | 241 | 476 |
| Total Equity | 122 | 231 | 323 | 491 | 1,346 | 1,392 | 1,281 | 1,343 |
| Reserve & Surplus | 73 | 207 | 296 | 475 | 1,292 | 1,093 | 976 | 1,015 |
| Share Capital | 14 | 14 | 15 | 15 | 47 | 285 | 286 | 286 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 33 | -26 | 90 | -34 | -30 | 4 | 34 | 49 |
| Investing Activities | 31 | -162 | 15 | -130 | -603 | 140 | -10 | -205 |
| Operating Activities | -79 | -100 | 6 | 133 | -354 | -140 | 0 | 467 |
| Financing Activities | 82 | 236 | 69 | -38 | 927 | 5 | 44 | -212 |
Share Holding
| % Holding | Aug 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 54.25 % | 52.56 % | 52.56 % | 52.43 % | 52.41 % | 52.38 % | 52.36 % | 52.34 % | 52.28 % | 52.28 % | 52.26 % | 52.24 % | 52.22 % | 52.20 % | 52.18 % | 52.16 % | 52.16 % | 52.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.84 % | 0.00 % | 10.32 % | 10.48 % | 10.13 % | 9.04 % | 8.83 % | 11.64 % |
| DIIs | 0.00 % | 2.53 % | 2.79 % | 2.43 % | 2.26 % | 2.45 % | 2.92 % | 6.36 % | 7.85 % | 11.25 % | 14.31 % | 14.98 % | 17.16 % | 18.29 % | 21.84 % | 23.56 % | 25.20 % | 23.65 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.08 % | 13.04 % | 13.27 % | 12.97 % | 12.46 % | 12.96 % | 13.10 % | 11.88 % | 11.63 % | 11.08 % | 10.07 % | 9.75 % | 8.72 % | 7.85 % | 7.86 % | 6.55 % | 5.56 % |
| Others | 45.75 % | 30.83 % | 31.61 % | 31.87 % | 32.36 % | 32.71 % | 31.75 % | 28.20 % | 27.99 % | 24.84 % | 12.51 % | 22.72 % | 10.56 % | 10.31 % | 8.00 % | 7.37 % | 7.25 % | 7.01 % |
| No of Share Holders | 0 | 144 | 4,05,423 | 2,53,666 | 3,24,164 | 3,12,204 | 3,21,121 | 3,97,133 | 5,77,953 | 5,85,698 | 5,65,191 | 5,08,936 | 5,20,788 | 4,79,394 | 4,73,213 | 4,84,256 | 4,72,462 | 4,36,359 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 25 Aug 2025 |  Annual General Meeting | NA | 25 Aug 2025 | 208.75 | 215.10 |
| 12 Aug 2025 |  Quarterly Result Announcement | NA | 12 Aug 2025 | 209.70 | 203.60 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 201.80 | 204.65 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 170.30 | 173.50 |
| 12 Nov 2024 | Quarterly Result Announcement | NA | 12 Nov 2024 | 184.15 | 182.50 |
| 18 Sept 2024 | Annual General Meeting | NA | 18 Sept 2024 | 192.60 | 199.20 |
| 11 Nov 2022 |  Bonus | 5:1 | 10 Nov 2022 | 163.86 | 187.95 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
20 hours ago
20 hours agoClarification On Volume Movement1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication1 day ago
1 day agoClarification sought from FSN E-Commerce Ventures Ltd1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer2 days ago
2 days agoUnaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 20252 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Acquisition2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Acquisition2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release2 days ago
2 days agoBoard Meeting Outcome for Outcome Of Board Meeting Held On August 12 2025 - Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 20252 days ago
2 days agoArbitration Award Recording Consent Terms - Nykaa Fashion Limited (Wholly Owned Subsidiary Of The Company) Inter-Alia To Receive Rs. 10 Crores As A Compensation7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication10 days ago
10 days agoCommunication Sent To The Shareholders For Integrated Annual ReportAug 02, 2025
Aug 02, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 02, 2025
Aug 02, 2025Reg. 34 (1) Annual Report.Aug 02, 2025
Aug 02, 2025Notice Of The 13Th Annual General MeetingAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2025
Aug 01, 2025Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 202513Th Annual General Meeting To Be Held Through Video Conference (VC) / Other Audio Visual Means (OAVM)Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJul 24, 2025
Jul 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Nykaa - Quarterly Revenue Update - Q1FY2026Jul 06, 2025
Jul 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJun 23, 2025
Jun 23, 2025Closure of Trading WindowJun 23, 2025
Jun 23, 2025Completion Of The 2Nd Tranche Of Investment Into Earth Rhythm Private LimitedJun 09, 2025
Jun 09, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 01, 2025
Jun 01, 2025Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Approval Of The Scheme Of Amalgamation By NCLT MumbaiMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Board Meeting Intimation for Approval Of Audited Financial Results (Standalone And Consolidated) For The Quarter And Financial Year Ended March 31 2025May 19, 2025
May 19, 2025Approval Of The Scheme Of Arrangement By NCLT MumbaiMay 10, 2025
May 10, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSApr 20, 2025
Apr 20, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 10, 2025
Apr 10, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 10, 2025
Apr 10, 2025Nykaa Quarterly Revenue Update - Q4FY2025Apr 06, 2025
Apr 06, 2025Technical Indicators
RSI(14)
Neutral 56.46
ATR(14)
Less Volatile 6.12
STOCH(9,6)
Neutral 43.92
STOCH RSI(14)
Neutral 73.97
MACD(12,26)
Bearish -0.22
ADX(14)
Weak Trend 20.91
UO(9)
Bearish 55.66
ROC(12)
Uptrend And Accelerating 2.24
WillR(14)
Neutral -27.29
Mutual Fund Holdings
SBI Mid Cap Direct Plan-Growth 
Nippon India Multi Cap Fund Direct-Growth 
HSBC Large and Mid Cap Fund Direct - Growth 
Canara Robeco Flexi Cap Fund Direct-Growth 
Mirae Asset Large Cap Fund Direct- Growth 
PGIM India Midcap Fund Direct-Growth 
Aditya Birla Sun Life Large & Mid Cap Fund Direct -Growth 
Kotak Balanced Advantage Fund Direct - Growth 
ICICI Prudential Bharat Consumption Fund Direct - Growth 
Baroda BNP Paribas Midcap Fund Direct-Growth 
Invesco India ELSS Tax Saver Fund Direct-Growth 
UTI Mid Cap Fund Direct-Growth 
Sundaram Large and Mid Cap Fund Direct-Growth About Nykaa
FSN E-Commerce Ventures Limited, originally incorporated as a private company in 2012, converted to a public company in 2021. The company, founded by Falguni Nayar and backed by TPG Group, operates in the beauty, wellness, and fashion industry. It sells and distributes products through online platforms and offline stores. The company went public in 2021 with a Rs 5352 crore IPO. FSN E-Commerce Ventures has acquired stakes in various companies and has multiple subsidiaries. Its business segments include Beauty, Fashion, and Others, with operations spanning across online platforms, physical retail stores, and e-commerce distribution. The company has introduced several brands and formed strategic alliances to expand its market presence.
Listing Date
10 Nov, 2021(3 Years,
36 days)
Website
Chairperson NameFalguni Nayar
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
