| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 291 | 605 | 812 | 745 | 822 | 891 | 1,104 | 985 | 1,157 | 1,237 | 1,469 | 1,312 | 1,429 | 1,516 | 1,796 | 1,675 | 1,753 | 1,880 | 2,273 | 2,071 | 2,164 |
| Expenses | 334 | 549 | 701 | 696 | 790 | 856 | 1,029 | 935 | 1,102 | 1,170 | 1,385 | 1,231 | 1,348 | 1,426 | 1,690 | 1,575 | 1,650 | 1,771 | 2,126 | 1,928 | 2,014 |
| EBITDA | -43 | 56 | 111 | 49 | 32 | 34 | 75 | 50 | 54 | 68 | 84 | 80 | 80 | 89 | 106 | 100 | 103 | 109 | 146 | 142 | 150 |
| Operating Profit % | -16 % | 9 % | 13 % | 6 % | 3 % | 3 % | 6 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 6 % | 6 % | 7 % |
| Depreciation | 15 | 16 | 19 | 21 | 20 | 21 | 25 | 31 | 31 | 39 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 | 73 | 76 |
| Interest | 9 | 7 | 8 | 7 | 9 | 11 | 13 | 13 | 15 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 | 30 | 30 |
| Profit Before Tax | -66 | 33 | 85 | 20 | 3 | 1 | 37 | 6 | 8 | 9 | 13 | 9 | 10 | 13 | 27 | 20 | 22 | 21 | 45 | 40 | 44 |
| Tax | -12 | 6 | 16 | 3 | -0 | 0 | 8 | -2 | 3 | 4 | 4 | 6 | 4 | 6 | 9 | 11 | 8 | 8 | 18 | 21 | 19 |
| Net Profit | -55 | 27 | 69 | 18 | 4 | 1 | 29 | 8 | 5 | 5 | 9 | 2 | 5 | 8 | 17 | 9 | 14 | 13 | 26 | 19 | 25 |
| EPS in ₹ | -36.93 | 0.62 | 45.77 | 0.38 | 2.34 | 0.03 | 0.60 | 0.18 | 0.10 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 | 0.08 |
Nykaa
Nykaa
239.53
+1.82
(0.77%)
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
Nykaa Expands Korean Beauty Portfolio with Launch of Mise En Scène and RYO Haircare Brands
1 day ago
1 day agoNykaa and South Korea's Amorepacific have launched two new Korean haircare brands in India - Mise En Scène and RYO. This expansion marks the 10th anniversary of their partnership. Mise En Scène, Korea's top-selling haircare brand, is being introduced in India for the first time with products like Perfect Serum Original and Salon 10 range available exclusively on Nykaa. The brand specializes in 'Glass Hair' formulations using salon-inspired technology. RYO focuses on scalp care using traditional Korean herbal science, offering solutions for hair loss and gender-specific treatments. With this launch, Nykaa now retails eight brands from Amorepacific's portfolio, including Laneige, Innisfree, Sulwhasoo, COSRX, and Aestura. The partnership began in 2016 with Innisfree's rollout in India. The launch responds to growing demand for Korean beauty products in India's haircare segment, with K-beauty evolving from niche to mainstream category. Both brands will be available on Nykaa's online platforms and select physical stores.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
326.25 | #1 3,14,842.69 | 467.91 | #1 21,320.00 | 64.49 | #1 527 | -90.12 | 67.02 | |
423.10 | 1,05,506.20 | - | 15,622.90 | 34.28 | -3,117 | -95.91 | 55.30 | |
239.53 | #3 68,479.11 | - | #3 7,977.10 | #8 24.34 | #4 74 | #2 80.15 | 71.06 | |
352.20 | 18,371.94 | - | 0.00 | 14.72 | 0 | 12.15 | 40.96 | |
2,556.40 | 12,137.54 | 79.02 | 641.12 | 29.81 | 159 | #1 105.68 | 65.93 | |
58.93 | 8,145.71 | 82.98 | 6,866.35 | 49.62 | 116 | -41.00 | 56.99 | |
735.00 | 692.10 | 36.53 | 257.80 | 56.38 | 18 | 25.00 | 49.40 | |
100.16 | 163.38 | 12.59 | 508.60 | 6.76 | 13 | 10.81 | 46.15 | |
252.30 | 152.50 | 21.93 | 59.11 | #1 207.22 | 6 | - | 53.17 | |
72.35 | 134.06 | #1 11.45 | 1,226.60 | 133.83 | 12 | -71.43 | 39.56 |
Forecast
Actual
Growth Rate
Revenue Growth
24.34 %
Net Income Growth
68.65 %
Cash Flow Change
1,86,552.00 %
ROE
61.00 %
ROCE
29.36 %
EBITDA Margin (Avg.)
7.17 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Fixed Assets | 34 | 140 | 227 | 231 | 483 | 699 | 668 | 835 |
| Current Assets | 278 | 564 | 816 | 963 | 1,927 | 1,906 | 2,293 | 2,677 |
| Capital Work in Progress | 0 | 0 | 2 | 2 | 25 | 31 | 30 | 37 |
| Investments | 10 | 138 | 4 | 1 | 0 | 38 | 34 | 0 |
| Other Assets | 308 | 498 | 892 | 1,067 | 2,138 | 2,182 | 2,668 | 3,108 |
| Total Liabilities | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Current Liabilities | 230 | 466 | 666 | 695 | 965 | 1,198 | 1,879 | 2,161 |
| Non Current Liabilities | 2 | 79 | 136 | 116 | 335 | 360 | 241 | 476 |
| Total Equity | 122 | 231 | 323 | 491 | 1,346 | 1,392 | 1,281 | 1,343 |
| Reserve & Surplus | 73 | 207 | 296 | 475 | 1,292 | 1,093 | 976 | 1,015 |
| Share Capital | 14 | 14 | 15 | 15 | 47 | 285 | 286 | 286 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 33 | -26 | 90 | -34 | -30 | 4 | 34 | 49 |
| Investing Activities | 31 | -162 | 15 | -130 | -603 | 140 | -10 | -205 |
| Operating Activities | -79 | -100 | 6 | 133 | -354 | -140 | 0 | 467 |
| Financing Activities | 82 | 236 | 69 | -38 | 927 | 5 | 44 | -212 |
Share Holding
| % Holding | Aug 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 54.25 % | 52.56 % | 52.56 % | 52.43 % | 52.41 % | 52.38 % | 52.36 % | 52.34 % | 52.28 % | 52.28 % | 52.26 % | 52.24 % | 52.22 % | 52.20 % | 52.18 % | 52.16 % | 52.16 % | 52.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.84 % | 0.00 % | 10.32 % | 10.48 % | 10.13 % | 9.04 % | 8.83 % | 11.64 % |
| DIIs | 0.00 % | 2.53 % | 2.79 % | 2.43 % | 2.26 % | 2.45 % | 2.92 % | 6.36 % | 7.85 % | 11.25 % | 14.31 % | 14.98 % | 17.16 % | 18.29 % | 21.84 % | 23.56 % | 25.20 % | 23.65 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.08 % | 13.04 % | 13.27 % | 12.97 % | 12.46 % | 12.96 % | 13.10 % | 11.88 % | 11.63 % | 11.08 % | 10.07 % | 9.75 % | 8.72 % | 7.85 % | 7.86 % | 6.55 % | 5.56 % |
| Others | 45.75 % | 30.83 % | 31.61 % | 31.87 % | 32.36 % | 32.71 % | 31.75 % | 28.20 % | 27.99 % | 24.84 % | 12.51 % | 22.72 % | 10.56 % | 10.31 % | 8.00 % | 7.37 % | 7.25 % | 7.01 % |
| No of Share Holders | 0 | 144 | 4,05,423 | 2,53,666 | 3,24,164 | 3,12,204 | 3,21,121 | 3,97,133 | 5,77,953 | 5,85,698 | 5,65,191 | 5,08,936 | 5,20,788 | 4,79,394 | 4,73,213 | 4,84,256 | 4,72,462 | 4,36,359 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2022 |  Bonus | 5:1 | 10 Nov 2022 | 163.86 | 187.95 |
| 18 Sept 2024 |  Annual General Meeting | NA | 18 Sept 2024 | 192.60 | 199.20 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 184.15 | 182.50 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 170.30 | 173.50 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 201.80 | 204.65 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 209.70 | 203.60 |
| 25 Aug 2025 | Annual General Meeting | NA | 25 Aug 2025 | 208.75 | 224.95 |
Announcements
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation6 days ago
6 days agoShareholder Meeting / Postal Ballot-Scrutinizers Report8 days ago
8 days agoChairpersonS Speech Made At The 13Th Annual General Meeting Held On August 25 202510 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation10 days ago
10 days agoShareholder Meeting / Postal Ballot-Outcome of AGM10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptAug 14, 2025
Aug 14, 2025Clarification On Volume MovementAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Clarification sought from FSN E-Commerce Ventures LtdAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerAug 12, 2025
Aug 12, 2025Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-AcquisitionAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-AcquisitionAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 12, 2025
Aug 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On August 12 2025 - Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Arbitration Award Recording Consent Terms - Nykaa Fashion Limited (Wholly Owned Subsidiary Of The Company) Inter-Alia To Receive Rs. 10 Crores As A CompensationAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 04, 2025
Aug 04, 2025Communication Sent To The Shareholders For Integrated Annual ReportAug 02, 2025
Aug 02, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 02, 2025
Aug 02, 2025Reg. 34 (1) Annual Report.Aug 02, 2025
Aug 02, 2025Notice Of The 13Th Annual General MeetingAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2025
Aug 01, 2025Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 202513Th Annual General Meeting To Be Held Through Video Conference (VC) / Other Audio Visual Means (OAVM)Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJul 24, 2025
Jul 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Nykaa - Quarterly Revenue Update - Q1FY2026Jul 06, 2025
Jul 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJun 23, 2025
Jun 23, 2025Closure of Trading WindowJun 23, 2025
Jun 23, 2025Completion Of The 2Nd Tranche Of Investment Into Earth Rhythm Private LimitedJun 09, 2025
Jun 09, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 01, 2025
Jun 01, 2025Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Approval Of The Scheme Of Amalgamation By NCLT MumbaiMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Technical Indicators
RSI(14)
Neutral 69.75
ATR(14)
Less Volatile 6.41
STOCH(9,6)
Neutral 78.28
STOCH RSI(14)
Overbought 88.32
MACD(12,26)
Bullish 1.29
ADX(14)
Strong Trend 39.33
UO(9)
Bearish 56.44
ROC(12)
Uptrend But Slowing Down 8.46
WillR(14)
Neutral -20.10
Mutual Fund Holdings
SBI Mid Cap Direct Plan-Growth 
Nippon India Multi Cap Fund Direct-Growth 
HSBC Large and Mid Cap Fund Direct - Growth 
Canara Robeco Flexi Cap Fund Direct-Growth 
Mirae Asset Large Cap Fund Direct- Growth 
PGIM India Midcap Fund Direct-Growth 
Aditya Birla Sun Life Large & Mid Cap Fund Direct -Growth 
Kotak Balanced Advantage Fund Direct - Growth 
ICICI Prudential Bharat Consumption Fund Direct - Growth 
Baroda BNP Paribas Midcap Fund Direct-Growth 
Invesco India ELSS Tax Saver Fund Direct-Growth 
UTI Mid Cap Fund Direct-Growth 
Sundaram Large and Mid Cap Fund Direct-Growth About Nykaa
FSN E-Commerce Ventures Limited, originally incorporated as a private company in 2012, converted to a public company in 2021. The company, founded by Falguni Nayar and backed by TPG Group, operates in the beauty, wellness, and fashion industry. It sells and distributes products through online platforms and offline stores. The company went public in 2021 with a Rs 5352 crore IPO. FSN E-Commerce Ventures has acquired stakes in various companies and has multiple subsidiaries. Its business segments include Beauty, Fashion, and Others, with operations spanning across online platforms, physical retail stores, and e-commerce distribution. The company has introduced several brands and formed strategic alliances to expand its market presence.
Listing Date
10 Nov, 2021(3 Years,
25 days)
Website
Chairperson NameFalguni Nayar
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
