| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 291 | 605 | 812 | 745 | 822 | 891 | 1,104 | 985 | 1,157 | 1,237 | 1,469 | 1,312 | 1,429 | 1,516 | 1,796 | 1,675 | 1,753 | 1,880 | 2,273 | 2,071 |
| Expenses | 334 | 549 | 701 | 696 | 790 | 856 | 1,029 | 935 | 1,102 | 1,170 | 1,385 | 1,231 | 1,348 | 1,426 | 1,690 | 1,575 | 1,650 | 1,771 | 2,126 | 1,928 |
| EBITDA | -43 | 56 | 111 | 49 | 32 | 34 | 75 | 50 | 54 | 68 | 84 | 80 | 80 | 89 | 106 | 100 | 103 | 109 | 146 | 142 |
| Operating Profit % | -16 % | 9 % | 13 % | 6 % | 3 % | 3 % | 6 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 6 % | 6 % |
| Depreciation | 15 | 16 | 19 | 21 | 20 | 21 | 25 | 31 | 31 | 39 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 | 73 |
| Interest | 9 | 7 | 8 | 7 | 9 | 11 | 13 | 13 | 15 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 | 30 |
| Profit Before Tax | -66 | 33 | 85 | 20 | 3 | 1 | 37 | 6 | 8 | 9 | 13 | 9 | 10 | 13 | 27 | 20 | 22 | 21 | 45 | 40 |
| Tax | -12 | 6 | 16 | 3 | -0 | 0 | 8 | -2 | 3 | 4 | 4 | 6 | 4 | 6 | 9 | 11 | 8 | 8 | 18 | 21 |
| Net Profit | -55 | 27 | 69 | 18 | 4 | 1 | 29 | 8 | 5 | 5 | 9 | 2 | 5 | 8 | 17 | 9 | 14 | 13 | 26 | 19 |
| EPS in ₹ | -36.93 | 0.62 | 45.77 | 0.38 | 2.34 | 0.03 | 0.60 | 0.18 | 0.10 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 |
Nykaa
194.73
+0.24
(0.12%)
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
Nykaa reported a 40% rise in Ebitda to Rs 470 crore for FY25, with GMV growing 28% to Rs 15,600 crore. The company expects margins to exceed 6% driven by a steady beauty business and improving fashion segment. Nykaa Fashion, currently at -8% Ebitda, improved by 200 basis points in FY25 and could break even in about four years. The beauty segment holds over 30% market share and is growing at 30%. Nykaa's House of Brands strategy is boosting margins, with own brand gross margins between 65-80%.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
249.08 | #1 2,40,370.93 | 456.55 | #1 12,961.00 | 67.00 | 351 | -77.71 | 55.75 | |
354.20 | 88,324.97 | - | 11,634.30 | 33.51 | -2,350 | -94.88 | 58.18 | |
194.73 | #3 55,660.65 | - | #4 6,415.60 | #8 24.00 | #4 44 | #1 108.79 | 46.67 | |
378.10 | 19,630.35 | - | 6,575.10 | 14.72 | -322 | -157.51 | 53.40 | |
59.78 | 8,263.21 | 100.03 | 6,191.70 | 49.62 | #1 425 | -339.88 | 68.61 | |
1,637.30 | 7,766.71 | 57.40 | 555.20 | 29.81 | 82 | 84.40 | 54.14 | |
799.90 | 753.29 | 41.12 | 126.40 | 56.38 | 11 | 8.89 | 52.23 | |
108.85 | 177.55 | 14.13 | 492.80 | 6.76 | 10 | -4.17 | 50.57 | |
76.60 | 141.94 | #1 12.29 | 1,478.30 | 133.83 | 9 | -85.90 | 36.63 | |
229.50 | 124.74 | 19.43 | 29.80 | #1 207.22 | 3 | - | 39.09 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
24.00 %
Net Income Growth
76.21 %
Cash Flow Change
100.18 %
ROE
91.57 %
ROCE
54.73 %
EBITDA Margin (Avg.)
5.97 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 |
| Fixed Assets | 34 | 140 | 227 | 231 | 483 | 699 | 668 |
| Current Assets | 278 | 564 | 816 | 963 | 1,927 | 1,906 | 2,293 |
| Capital Work in Progress | 0 | 0 | 2 | 2 | 25 | 31 | 30 |
| Investments | 10 | 138 | 4 | 1 | 0 | 38 | 34 |
| Other Assets | 308 | 498 | 892 | 1,067 | 2,138 | 2,182 | 2,668 |
| Total Liabilities | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 |
| Current Liabilities | 230 | 466 | 666 | 695 | 965 | 1,198 | 1,879 |
| Non Current Liabilities | 2 | 79 | 136 | 116 | 335 | 360 | 241 |
| Total Equity | 122 | 231 | 323 | 491 | 1,346 | 1,392 | 1,281 |
| Reserve & Surplus | 73 | 207 | 296 | 475 | 1,292 | 1,093 | 976 |
| Share Capital | 14 | 14 | 15 | 15 | 47 | 285 | 286 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 33 | -26 | 90 | -34 | -30 | 4 | 34 |
| Investing Activities | 31 | -162 | 15 | -130 | -603 | 140 | -10 |
| Operating Activities | -79 | -100 | 6 | 133 | -354 | -140 | 0 |
| Financing Activities | 82 | 236 | 69 | -38 | 927 | 5 | 44 |
Share Holding
| % Holding | Aug 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 54.25 % | 52.56 % | 52.56 % | 52.43 % | 52.41 % | 52.38 % | 52.36 % | 52.34 % | 52.28 % | 52.28 % | 52.26 % | 52.24 % | 52.22 % | 52.20 % | 52.18 % | 52.16 % | 52.16 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.84 % | 0.00 % | 10.32 % | 10.48 % | 10.13 % | 9.04 % | 8.83 % |
| DIIs | 0.00 % | 2.53 % | 2.79 % | 2.43 % | 2.26 % | 2.45 % | 2.92 % | 6.36 % | 7.85 % | 11.25 % | 14.31 % | 14.98 % | 17.16 % | 18.29 % | 21.84 % | 23.56 % | 25.20 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.08 % | 13.04 % | 13.27 % | 12.97 % | 12.46 % | 12.96 % | 13.10 % | 11.88 % | 11.63 % | 11.08 % | 10.07 % | 9.75 % | 8.72 % | 7.85 % | 7.86 % | 6.55 % |
| Others | 45.75 % | 30.83 % | 31.61 % | 31.87 % | 32.36 % | 32.71 % | 31.75 % | 28.20 % | 27.99 % | 24.84 % | 12.51 % | 22.72 % | 10.56 % | 10.31 % | 8.00 % | 7.37 % | 7.25 % |
| No of Share Holders | 0 | 144 | 4,05,423 | 2,53,666 | 3,24,164 | 3,12,204 | 3,21,121 | 3,97,133 | 5,77,953 | 5,85,698 | 5,65,191 | 5,08,936 | 5,20,788 | 4,79,394 | 4,73,213 | 4,84,256 | 4,72,462 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 May 2025 |  Quarterly Result Announcement | NA | 30 May 2025 | 201.80 | 204.65 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 170.30 | 173.50 |
| 12 Nov 2024 | Quarterly Result Announcement | NA | 12 Nov 2024 | 184.15 | 182.50 |
| 18 Sept 2024 |  Annual General Meeting | NA | 18 Sept 2024 | 192.60 | 199.20 |
| 11 Nov 2022 |  Bonus | 5:1 | 10 Nov 2022 | 163.86 | 187.95 |
Announcements
Completion Of The 2Nd Tranche Of Investment Into Earth Rhythm Private Limited
5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationJun 01, 2025
Jun 01, 2025Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Approval Of The Scheme Of Amalgamation By NCLT MumbaiMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Board Meeting Intimation for Approval Of Audited Financial Results (Standalone And Consolidated) For The Quarter And Financial Year Ended March 31 2025May 19, 2025
May 19, 2025Approval Of The Scheme Of Arrangement By NCLT MumbaiMay 10, 2025
May 10, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSApr 20, 2025
Apr 20, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 10, 2025
Apr 10, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 10, 2025
Apr 10, 2025Nykaa Quarterly Revenue Update - Q4FY2025Apr 06, 2025
Apr 06, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 05, 2025
Apr 05, 2025Closure of Trading WindowMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 20, 2025
Mar 20, 2025Incorporation Of A New Wholly Owned Subsidiary CompanyMar 11, 2025
Mar 11, 2025Clarification About The NYKAAS IPO Price Mentioned In The Article In The Economic Times Dated February 25 2025 With The Subject Listed Startups Get A Delivery Of Reality: ItS Hot On The StreetFeb 25, 2025
Feb 25, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSFeb 24, 2025
Feb 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Feb 12, 2025Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 10, 2025
Feb 10, 2025Integrated Filing (Financial)Feb 10, 2025
Feb 10, 2025Results For The Quarter And Nine Months Ended December 31 2024Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024Jan 30, 2025
Jan 30, 2025Intimation Of Incorporation Of A Step Down Subsidiary In OmanJan 23, 2025
Jan 23, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJan 17, 2025
Jan 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2025
Jan 08, 2025Nykaa Quarterly Revenue Update - Q3FY2025Jan 05, 2025
Jan 05, 2025Intimation Regarding The Change Of Name Of Registrar And Transfer Agent Of The CompanyJan 02, 2025
Jan 02, 2025Closure of Trading WindowDec 16, 2024
Dec 16, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSDec 11, 2024
Dec 11, 2024Intimation Of Resignation Of Senior Management Personnel (SMP) Of The CompanyDec 05, 2024
Dec 05, 2024Update On The Transaction For Acquisition / Increase In Stake In Earth Rhythm Private LimitedNov 26, 2024
Nov 26, 2024Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 15, 2024
Nov 15, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSNov 13, 2024
Nov 13, 2024Technical Indicators
RSI(14)
Neutral 46.67
ATR(14)
Less Volatile 5.37
STOCH(9,6)
Neutral 36.07
STOCH RSI(14)
Oversold 11.09
MACD(12,26)
Bearish -1.03
ADX(14)
Strong Trend 37.98
UO(9)
Bearish 46.02
ROC(12)
Downtrend And Accelerating -3.04
WillR(14)
Neutral -79.53
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 ICICI Prudential India Opportunities Fund Direct - Growth | 397454 | 0.03% | -0.86% | -0.99% | May 2025 | |
 Mirae Asset Large & Midcap Fund Direct-Growth | 18557601 | 0.96% | -0.57% | -0.50% | May 2025 | |
 HSBC Midcap Fund Direct-Growth | 10707800 | 1.90% | 1.88% | 1.88% | May 2025 | |
| ICICI Prudential Large & Mid Cap Fund Direct Plan-Growth | 42254709 | 3.97% | -0.95% | -0.51% | May 2025 | |
| ICICI Prudential Multi Asset Fund Direct-Growth | 21630566 | 0.74% | -0.22% | -0.07% | May 2025 | |
 HDFC Focused 30 Fund Direct-Growth | 19000000 | 1.97% | 0.68% | 1.04% | May 2025 | |
| Mirae Asset Midcap Fund Direct - Growth | 10659958 | 1.33% | -0.85% | -0.74% | May 2025 | |
| HDFC Flexi Cap Direct Plan-Growth | 29498446 | 0.79% | 0.18% | 0.27% | May 2025 | |
 SBI Contra Direct Plan-Growth | 16005717 | 0.72% | -0.26% | -0.23% | May 2025 | |
| Mirae Asset ELSS Tax Saver Fund Direct-Growth | 10814981 | 0.86% | -0.34% | -0.34% | May 2025 | |
| ICICI Prudential Equity & Debt Fund Direct-Growth | 0 | 0.00% | -0.19% | -0.19% | May 2025 | |
| ICICI Prudential Multicap Fund Direct Plan-Growth | 6581031 | 0.89% | -0.50% | -0.47% | May 2025 | |
| ICICI Prudential Balanced Advantage Direct-Growth | 7035692 | 0.22% | -0.11% | -0.09% | May 2025 | |
 Kotak Multicap Fund Direct - Growth | 19500000 | 2.21% | 0.24% | 0.29% | May 2025 | |
| SBI Consumption Opportunities Fund Direct-Growth | 1050028 | 0.70% | -1.52% | -1.43% | May 2025 | |
| ICICI Prudential ELSS Tax Saver Direct Plan - Growth | 1608337 | 0.23% | -0.32% | -0.30% | May 2025 | |
 Invesco India Contra Fund Direct-Growth | 11328363 | 1.25% | -0.19% | -0.14% | May 2025 | |
| Mirae Asset Large Cap Fund Direct- Growth | 17096546 | 0.88% | -0.07% | -0.29% | May 2025 | |
| ICICI Prudential Technology Direct Plan-Growth | 3581853 | 0.52% | -0.28% | -0.26% | May 2025 | |
 Canara Robeco Flexi Cap Fund Direct-Growth | 3201941 | 0.50% | 0.27% | 0.50% | May 2025 | |
| SBI ESG Exclusionary Strategy Fund Direct Plan-Growth | 3007530 | 1.07% | -0.51% | -0.42% | May 2025 | |
 Sundaram Mid Cap Fund Direct-Growth | 4697590 | 0.77% | 0.19% | 0.77% | May 2025 | |
| Mirae Asset Multicap Fund Direct - Growth | 1465159 | 0.80% | -0.65% | -0.60% | May 2025 | |
| Kotak Equity Savings Fund Direct-Growth | 6000000 | 1.48% | 0.29% | 0.36% | May 2025 | |
| Mirae Asset Focused Fund Direct - Growth | 14082890 | 3.61% | -0.21% | -0.19% | May 2025 |
About Nykaa
FSN E-Commerce Ventures Limited, originally incorporated as a private company in 2012, converted to a public company in 2021. The company, founded by Falguni Nayar and backed by TPG Group, operates in the beauty, wellness, and fashion industry. It sells and distributes products through online platforms and offline stores. The company went public in 2021 with a Rs 5352 crore IPO. FSN E-Commerce Ventures has acquired stakes in various companies and has multiple subsidiaries. Its business segments include Beauty, Fashion, and Others, with operations spanning across online platforms, physical retail stores, and e-commerce distribution. The company has introduced several brands and formed strategic alliances to expand its market presence.
Listing Date
10 Nov, 2021(3 Years,
35 days)
Website
Chairperson NameFalguni Nayar
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
