| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 291 | 605 | 812 | 745 | 822 | 891 | 1,104 | 985 | 1,157 | 1,237 | 1,469 | 1,312 | 1,429 | 1,516 | 1,796 | 1,675 | 1,753 | 1,880 | 2,273 | 2,071 | 2,164 |
| Expenses | 334 | 549 | 701 | 696 | 790 | 856 | 1,029 | 935 | 1,102 | 1,170 | 1,385 | 1,231 | 1,348 | 1,426 | 1,690 | 1,575 | 1,650 | 1,771 | 2,126 | 1,928 | 2,014 |
| EBITDA | -43 | 56 | 111 | 49 | 32 | 34 | 75 | 50 | 54 | 68 | 84 | 80 | 80 | 89 | 106 | 100 | 103 | 109 | 146 | 142 | 150 |
| Operating Profit % | -16 % | 9 % | 13 % | 6 % | 3 % | 3 % | 6 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 6 % | 6 % | 7 % |
| Depreciation | 15 | 16 | 19 | 21 | 20 | 21 | 25 | 31 | 31 | 39 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 | 73 | 76 |
| Interest | 9 | 7 | 8 | 7 | 9 | 11 | 13 | 13 | 15 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 | 30 | 30 |
| Profit Before Tax | -66 | 33 | 85 | 20 | 3 | 1 | 37 | 6 | 8 | 9 | 13 | 9 | 10 | 13 | 27 | 20 | 22 | 21 | 45 | 40 | 44 |
| Tax | -12 | 6 | 16 | 3 | -0 | 0 | 8 | -2 | 3 | 4 | 4 | 6 | 4 | 6 | 9 | 11 | 8 | 8 | 18 | 21 | 19 |
| Net Profit | -55 | 27 | 69 | 18 | 4 | 1 | 29 | 8 | 5 | 5 | 9 | 2 | 5 | 8 | 17 | 9 | 14 | 13 | 26 | 19 | 25 |
| EPS in ₹ | -36.93 | 0.62 | 45.77 | 0.38 | 2.34 | 0.03 | 0.60 | 0.18 | 0.10 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 | 0.08 |
Nykaa
Nykaa
237.05
-0.66
(-0.28%)
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
FSN E-Commerce Ventures Ltd. completed a block trade on the National Stock Exchange worth Rs. 47.65 crores. The transaction involved approximately 2,001,974 shares at a price of Rs. 238.00 per share.
Nykaa Reports Strong Q3 Performance with 27% Revenue Growth and 42% EBITDA IncreaseSep 06, 2025
FSN E-Commerce Ventures Limited (Nykaa) delivered robust quarterly results with revenue from operations reaching Rs 22,672 million, marking 27% year-over-year growth. The company's EBITDA surged 42% to Rs 1,408 million, while profit after tax increased 51% to Rs 264 million. Gross Merchandise Value (GMV) grew 25% to Rs 45,279 million across all verticals. The beauty segment drove strong performance with 32% GMV growth to Rs 33,899 million, while fashion segment GMV increased 8% to Rs 11,299 million. Nykaa expanded its physical presence by adding 12 stores, bringing the total to 221 stores across 73 cities. The company's cumulative customer base reached approximately 40 million, with beauty orders showing 70% same/next day delivery in top 110 cities. House of Nykaa beauty brands achieved 49% GMV growth, while the eB2B segment (Superstore by Nykaa) recorded 52% GMV growth. Gross profit margin improved to 43.7% from 42.5% in the previous year, supported by strong owned brand performance and operational efficiencies.
Nykaa Expands Korean Beauty Portfolio with Launch of Mise En Scène and RYO Haircare Brands
Sep 03, 2025
Sep 03, 2025Nykaa and South Korea's Amorepacific have launched two new Korean haircare brands in India - Mise En Scène and RYO. This expansion marks the 10th anniversary of their partnership. Mise En Scène, Korea's top-selling haircare brand, is being introduced in India for the first time with products like Perfect Serum Original and Salon 10 range available exclusively on Nykaa. The brand specializes in 'Glass Hair' formulations using salon-inspired technology. RYO focuses on scalp care using traditional Korean herbal science, offering solutions for hair loss and gender-specific treatments. With this launch, Nykaa now retails eight brands from Amorepacific's portfolio, including Laneige, Innisfree, Sulwhasoo, COSRX, and Aestura. The partnership began in 2016 with Innisfree's rollout in India. The launch responds to growing demand for Korean beauty products in India's haircare segment, with K-beauty evolving from niche to mainstream category. Both brands will be available on Nykaa's online platforms and select physical stores.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
335.80 | #1 3,24,058.77 | 467.91 | #1 21,320.00 | 64.49 | #1 527 | -90.12 | 65.77 | |
438.45 | 1,09,333.95 | - | 15,622.90 | 34.28 | -3,117 | -95.91 | 60.80 | |
237.05 | #3 67,770.10 | - | #3 7,977.10 | #7 24.34 | #4 74 | #3 80.15 | 54.17 | |
386.35 | 20,153.32 | - | 7,810.10 | 14.72 | -265 | 12.15 | 53.29 | |
2,493.00 | 11,836.52 | 73.79 | 711.00 | 29.81 | 145 | 105.68 | 50.72 | |
54.15 | 7,484.99 | 82.98 | 6,876.10 | 49.62 | 81 | -41.00 | 41.35 | |
741.70 | 698.43 | 37.82 | 257.80 | 56.38 | 18 | 25.00 | 55.67 | |
102.69 | 167.50 | #1 12.87 | 508.60 | 6.76 | 13 | 10.81 | 56.73 | |
238.55 | 144.19 | 21.27 | 59.11 | #1 207.22 | 6 | #1 448.10 | 45.12 | |
31.90 | 123.01 | 19.46 | 58.10 | 9.13 | 8 | -107.14 | 51.53 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
24.34 %
Net Income Growth
68.65 %
Cash Flow Change
1,86,552.00 %
ROE
61.00 %
ROCE
29.36 %
EBITDA Margin (Avg.)
7.17 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Fixed Assets | 34 | 140 | 227 | 231 | 483 | 699 | 668 | 835 |
| Current Assets | 278 | 564 | 816 | 963 | 1,927 | 1,906 | 2,293 | 2,677 |
| Capital Work in Progress | 0 | 0 | 2 | 2 | 25 | 31 | 30 | 37 |
| Investments | 10 | 138 | 4 | 1 | 0 | 38 | 34 | 0 |
| Other Assets | 308 | 498 | 892 | 1,067 | 2,138 | 2,182 | 2,668 | 3,108 |
| Total Liabilities | 353 | 776 | 1,125 | 1,302 | 2,646 | 2,950 | 3,401 | 3,980 |
| Current Liabilities | 230 | 466 | 666 | 695 | 965 | 1,198 | 1,879 | 2,161 |
| Non Current Liabilities | 2 | 79 | 136 | 116 | 335 | 360 | 241 | 476 |
| Total Equity | 122 | 231 | 323 | 491 | 1,346 | 1,392 | 1,281 | 1,343 |
| Reserve & Surplus | 73 | 207 | 296 | 475 | 1,292 | 1,093 | 976 | 1,015 |
| Share Capital | 14 | 14 | 15 | 15 | 47 | 285 | 286 | 286 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 33 | -26 | 90 | -34 | -30 | 4 | 34 | 49 |
| Investing Activities | 31 | -162 | 15 | -130 | -603 | 140 | -10 | -205 |
| Operating Activities | -79 | -100 | 6 | 133 | -354 | -140 | 0 | 467 |
| Financing Activities | 82 | 236 | 69 | -38 | 927 | 5 | 44 | -212 |
Share Holding
| % Holding | Aug 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 54.25 % | 52.56 % | 52.56 % | 52.43 % | 52.41 % | 52.38 % | 52.36 % | 52.34 % | 52.28 % | 52.28 % | 52.26 % | 52.24 % | 52.22 % | 52.20 % | 52.18 % | 52.16 % | 52.16 % | 52.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.84 % | 0.00 % | 10.32 % | 10.48 % | 10.13 % | 9.04 % | 8.83 % | 11.64 % |
| DIIs | 0.00 % | 2.53 % | 2.79 % | 2.43 % | 2.26 % | 2.45 % | 2.92 % | 6.36 % | 7.85 % | 11.25 % | 14.31 % | 14.98 % | 17.16 % | 18.29 % | 21.84 % | 23.56 % | 25.20 % | 23.65 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.08 % | 13.04 % | 13.27 % | 12.97 % | 12.46 % | 12.96 % | 13.10 % | 11.88 % | 11.63 % | 11.08 % | 10.07 % | 9.75 % | 8.72 % | 7.85 % | 7.86 % | 6.55 % | 5.56 % |
| Others | 45.75 % | 30.83 % | 31.61 % | 31.87 % | 32.36 % | 32.71 % | 31.75 % | 28.20 % | 27.99 % | 24.84 % | 12.51 % | 22.72 % | 10.56 % | 10.31 % | 8.00 % | 7.37 % | 7.25 % | 7.01 % |
| No of Share Holders | 0 | 144 | 4,05,423 | 2,53,666 | 3,24,164 | 3,12,204 | 3,21,121 | 3,97,133 | 5,77,953 | 5,85,698 | 5,65,191 | 5,08,936 | 5,20,788 | 4,79,394 | 4,73,213 | 4,84,256 | 4,72,462 | 4,36,359 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2022 |  Bonus | 5:1 | 10 Nov 2022 | 163.86 | 187.95 |
| 18 Sept 2024 |  Annual General Meeting | NA | 18 Sept 2024 | 192.60 | 199.20 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 184.15 | 182.50 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 170.30 | 173.50 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 201.80 | 204.65 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 209.70 | 203.60 |
| 25 Aug 2025 | Annual General Meeting | NA | 25 Aug 2025 | 208.75 | 224.95 |
Announcements
Closure of Trading Window2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 28, 2025
Aug 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 28, 2025
Aug 28, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 26, 2025
Aug 26, 2025ChairpersonS Speech Made At The 13Th Annual General Meeting Held On August 25 2025Aug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 25, 2025
Aug 25, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 14, 2025
Aug 14, 2025Clarification On Volume MovementAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Clarification sought from FSN E-Commerce Ventures LtdAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerAug 12, 2025
Aug 12, 2025Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-AcquisitionAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-AcquisitionAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 12, 2025
Aug 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On August 12 2025 - Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Arbitration Award Recording Consent Terms - Nykaa Fashion Limited (Wholly Owned Subsidiary Of The Company) Inter-Alia To Receive Rs. 10 Crores As A CompensationAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 04, 2025
Aug 04, 2025Communication Sent To The Shareholders For Integrated Annual ReportAug 02, 2025
Aug 02, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 02, 2025
Aug 02, 2025Reg. 34 (1) Annual Report.Aug 02, 2025
Aug 02, 2025Notice Of The 13Th Annual General MeetingAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2025
Aug 01, 2025Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 202513Th Annual General Meeting To Be Held Through Video Conference (VC) / Other Audio Visual Means (OAVM)Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJul 24, 2025
Jul 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Nykaa - Quarterly Revenue Update - Q1FY2026Jul 06, 2025
Jul 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJun 23, 2025
Jun 23, 2025Closure of Trading WindowJun 23, 2025
Jun 23, 2025Completion Of The 2Nd Tranche Of Investment Into Earth Rhythm Private LimitedJun 09, 2025
Jun 09, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 01, 2025
Jun 01, 2025Audio & Video Recording Of The Conference Call For Analyst / Institutional InvestorsMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
May 30, 2025Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For Q4 And FY25May 30, 2025
May 30, 2025Approval Of The Scheme Of Amalgamation By NCLT MumbaiMay 28, 2025
May 28, 2025Technical Indicators
RSI(14)
Neutral 54.17
ATR(14)
Volatile 5.75
STOCH(9,6)
Neutral 55.13
STOCH RSI(14)
Oversold 6.07
MACD(12,26)
Bearish -0.95
ADX(14)
Strong Trend 43.04
UO(9)
Bearish 42.74
ROC(12)
Downtrend And Accelerating -2.03
WillR(14)
Oversold -82.17
Mutual Fund Holdings
Nippon India Multi Cap Fund Direct-Growth 
Kotak Multicap Fund Direct - Growth 
Mirae Asset Focused Fund Direct - Growth 
ICICI Prudential Large & Mid Cap Fund Direct Plan-Growth 
HSBC Midcap Fund Direct-Growth 
UTI Mid Cap Fund Direct-Growth 
Axis Large & Mid Cap Fund Direct-Growth 
Baroda BNP Paribas Balanced Advantage Fund Direct - Growth 
Canara Robeco Flexi Cap Fund Direct-Growth 
Union Midcap Fund Direct - Growth 
Invesco India ELSS Tax Saver Fund Direct-Growth 
SBI Arbitrage Opportunities Fund Direct-Growth 
ITI Mid Cap Fund Direct - Growth About Nykaa
FSN E-Commerce Ventures Limited, originally incorporated as a private company in 2012, converted to a public company in 2021. The company, founded by Falguni Nayar and backed by TPG Group, operates in the beauty, wellness, and fashion industry. It sells and distributes products through online platforms and offline stores. The company went public in 2021 with a Rs 5352 crore IPO. FSN E-Commerce Ventures has acquired stakes in various companies and has multiple subsidiaries. Its business segments include Beauty, Fashion, and Others, with operations spanning across online platforms, physical retail stores, and e-commerce distribution. The company has introduced several brands and formed strategic alliances to expand its market presence.
Listing Date
10 Nov, 2021(3 Years,
45 days)
Website
Chairperson NameFalguni Nayar
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
