Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 291 | 605 | 812 | 745 | 822 | 891 | 1,104 | 985 | 1,157 | 1,237 | 1,469 | 1,312 | 1,429 | 1,516 | 1,796 | 1,675 | 1,753 | 1,880 | 2,273 |
Expenses | 334 | 549 | 701 | 696 | 790 | 856 | 1,029 | 935 | 1,102 | 1,170 | 1,385 | 1,231 | 1,348 | 1,426 | 1,690 | 1,575 | 1,650 | 1,771 | 2,126 |
EBITDA | -43 | 56 | 111 | 49 | 32 | 34 | 75 | 50 | 54 | 68 | 84 | 80 | 80 | 89 | 106 | 100 | 103 | 109 | 146 |
Operating Profit % | -16 % | 9 % | 13 % | 6 % | 3 % | 3 % | 6 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 6 % |
Depreciation | 15 | 16 | 19 | 21 | 20 | 21 | 25 | 31 | 31 | 39 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 |
Interest | 9 | 7 | 8 | 7 | 9 | 11 | 13 | 13 | 15 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 |
Profit Before Tax | -66 | 33 | 85 | 20 | 3 | 1 | 37 | 6 | 8 | 9 | 13 | 9 | 10 | 13 | 27 | 20 | 22 | 21 | 45 |
Tax | -12 | 6 | 16 | 3 | -0 | 0 | 8 | -2 | 3 | 4 | 4 | 6 | 4 | 6 | 9 | 11 | 8 | 8 | 18 |
Net Profit | -55 | 27 | 69 | 18 | 4 | 1 | 29 | 8 | 5 | 5 | 9 | 2 | 5 | 8 | 17 | 9 | 14 | 13 | 26 |
EPS in ₹ | -36.93 | 0.62 | 45.77 | 0.38 | 2.34 | 0.03 | 0.60 | 0.18 | 0.10 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 |