Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 73 | 26 | 27 | 32 | 41 | 57 | 90 |
Expenses | 62 | 23 | 24 | 28 | 35 | 52 | 81 |
EBITDA | 11 | 3 | 3 | 4 | 7 | 6 | 9 |
Operating Profit % | 14 % | 10 % | 11 % | 12 % | 15 % | 9 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit Before Tax | 10 | 3 | 3 | 4 | 6 | 5 | 9 |
Tax | 3 | 1 | 1 | 1 | 2 | 1 | 2 |
Net Profit | 7 | 2 | 2 | 3 | 5 | 4 | 6 |
EPS in ₹ | 7.93 | 2.06 | 2.32 | 2.83 | 5.10 | 4.35 | 6.75 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 9 | 20 | 33 | 50 |
Fixed Assets | 1 | 1 | 1 | 6 | 6 |
Current Assets | 5 | 8 | 19 | 26 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 9 | 20 | 27 | 44 |
Total Liabilities | 6 | 9 | 20 | 33 | 50 |
Current Liabilities | 5 | 6 | 8 | 12 | 20 |
Non Current Liabilities | 1 | 0 | 3 | 4 | 3 |
Total Equity | 1 | 3 | 9 | 17 | 27 |
Reserve & Surplus | 1 | 3 | 9 | 8 | 19 |
Share Capital | 0 | 0 | 0 | 9 | 9 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 1 | 0 | -1 |
Investing Activities | -1 | -0 | -0 | -5 | -6 |
Operating Activities | 1 | 0 | -1 | 6 | 5 |
Financing Activities | 1 | -0 | 2 | -1 | 0 |
% Holding | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.65 % | 73.65 % | 73.65 % | 73.65 % | 73.66 % | 73.66 % | 69.11 % | 69.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.21 % | 0.34 % | 0.32 % | 0.32 % |
DIIs | 0.00 % | 3.71 % | 1.30 % | 0.00 % | 0.09 % | 0.27 % | 5.31 % | 5.31 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.20 % | 14.72 % | 19.76 % | 20.67 % | 20.60 % | 21.43 % | 19.87 % | 20.57 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
171.88 | 48,917.00 | - | 6,415.60 | 24.00 | 44 | 66.67 | 41.95 | |
738.00 | 5,285.60 | 29.07 | 961.40 | 9.35 | 204 | 1.99 | 64.65 | |
785.20 | 1,284.30 | 73.09 | 173.30 | 40.00 | 15 | 45.95 | 70.06 | |
1,253.30 | 1,168.30 | 67.57 | 126.40 | 56.38 | 11 | 215.00 | 73.25 | |
1,008.15 | 1,152.50 | 25.86 | 1,740.90 | 24.15 | 48 | 25.71 | 69.05 | |
278.10 | 685.90 | 102.63 | 193.10 | 76.03 | 12 | - | 41.79 | |
297.75 | 283.10 | 495.61 | 102.40 | -13.51 | -2 | -117.24 | 58.03 | |
112.40 | 191.10 | 21.62 | 1,478.30 | 133.83 | 9 | -74.71 | 50.41 | |
164.25 | 167.90 | 76.20 | 20.70 | 39.86 | 2 | - | 53.41 | |
41.85 | 159.20 | 28.06 | 55.00 | 9.13 | 4 | 160.00 | 52.21 |