Annual Financials | 2024 | TTM |
Revenue | 126 | 220 |
Expenses | 110 | 195 |
EBITDA | 17 | 26 |
Operating Profit % | 12 % | 12 % |
Depreciation | 1 | 1 |
Interest | 1 | 2 |
Profit Before Tax | 15 | 23 |
Tax | 4 | 6 |
Net Profit | 11 | 17 |
EPS in ₹ | 12.25 | 19.00 |
Annual Financials | 2024 | TTM |
Revenue | 126 | 220 |
Expenses | 110 | 195 |
EBITDA | 17 | 26 |
Operating Profit % | 12 % | 12 % |
Depreciation | 1 | 1 |
Interest | 1 | 2 |
Profit Before Tax | 15 | 23 |
Tax | 4 | 6 |
Net Profit | 11 | 17 |
EPS in ₹ | 12.25 | 19.00 |
Balance Sheet | 2024 |
Total Assets | 50 |
Fixed Assets | 6 |
Current Assets | 38 |
Capital Work in Progress | 0 |
Investments | 0 |
Other Assets | 44 |
Total Liabilities | 50 |
Current Liabilities | 20 |
Non Current Liabilities | 3 |
Total Equity | 27 |
Reserve & Surplus | 19 |
Share Capital | 9 |
Cash Flow | 2024 |
Net Cash Flow | -0 |
Investing Activities | -6 |
Operating Activities | 5 |
Financing Activities | 0 |
% Holding | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 73.65 % | 73.65 % | 73.65 % | 73.65 % | 73.66 % | 73.66 % | 69.11 % | 69.11 % | 69.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.21 % | 0.34 % | 0.32 % | 0.32 % | 0.27 % |
DIIs | 0.00 % | 3.71 % | 1.30 % | 0.00 % | 0.09 % | 0.27 % | 5.31 % | 5.31 % | 6.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.20 % | 14.72 % | 19.76 % | 20.67 % | 20.60 % | 21.43 % | 19.87 % | 20.57 % | 19.62 % |
No of Share Holders | 959 | 535 | 699 | 748 | 1,224 | 1,565 | 1,576 | 1,804 | 2,051 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
239.75 | 2,31,367.16 | 323.05 | 12,961.00 | 67.00 | 351 | 388.89 | 38.09 | |
479.20 | 1,07,266.40 | - | 11,634.30 | 33.51 | -2,350 | -3,12,850.00 | 41.98 | |
172.19 | 49,215.39 | - | 6,415.60 | 24.00 | 44 | 66.67 | 54.27 | |
481.00 | 24,972.76 | - | 6,575.10 | 14.72 | -322 | 47.40 | 27.36 | |
59.63 | 8,242.47 | 11.22 | 6,191.70 | 49.62 | 425 | -271.96 | 42.22 | |
1,492.95 | 7,061.85 | 75.84 | 555.20 | 29.81 | 82 | 514.00 | 50.37 | |
1,200.00 | 1,130.06 | 67.37 | 126.40 | 56.38 | 11 | 215.00 | 41.31 | |
142.78 | 232.90 | 18.56 | 492.80 | 6.76 | 10 | 56.00 | 48.42 | |
40.94 | 157.87 | 29.05 | 55.00 | 9.13 | 4 | 160.00 | 43.81 | |
31.05 | 69.96 | 30.19 | 44.00 | 54.93 | 2 | - | 40.62 |