Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 73 | 26 | 27 | 32 | 41 | 57 |
Expenses | 62 | 23 | 24 | 27 | 35 | 52 |
EBITDA | 11 | 3 | 3 | 4 | 7 | 6 |
Operating Profit % | 14 % | 10 % | 11 % | 12 % | 15 % | 9 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 10 | 2 | 3 | 4 | 6 | 5 |
Tax | 3 | 1 | 1 | 1 | 2 | 1 |
Net Profit | 7 | 2 | 2 | 3 | 5 | 4 |
EPS in ₹ | 7.93 | 2.06 | 2.32 | 2.83 | 5.10 | 4.35 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 9 | 20 | 33 | 50 |
Fixed Assets | 1 | 1 | 1 | 6 | 6 |
Current Assets | 5 | 8 | 18 | 26 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 9 | 20 | 27 | 44 |
Total Liabilities | 6 | 6 | 11 | 16 | 23 |
Current Liabilities | 5 | 6 | 8 | 12 | 20 |
Non Current Liabilities | 1 | 0 | 3 | 4 | 3 |
Total Equity | 1 | 3 | 9 | 16 | 27 |
Reserve & Surplus | 1 | 3 | 9 | 8 | 19 |
Share Capital | 0 | 0 | 0 | 9 | 9 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 1 | 0 | -0 |
Investing Activities | -1 | -0 | -0 | -5 | -6 |
Operating Activities | 0 | 0 | -1 | 6 | 5 |
Financing Activities | 1 | -0 | 2 | -1 | 0 |
% Holding | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.65 % | 73.65 % | 73.65 % | 73.65 % | 73.66 % | 73.66 % | 69.11 % |
FIIs | 6.11 % | 3.72 % | 0.77 % | 0.00 % | 0.21 % | 0.34 % | 0.32 % |
DIIs | 4.58 % | 3.71 % | 1.30 % | 0.00 % | 0.09 % | 0.27 % | 5.31 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 15.66 % | 18.92 % | 24.27 % | 26.35 % | 26.04 % | 25.74 % | 25.26 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
199.35 | 56,914.88 | 407.07 | 6,415.57 | 24.00 | 44 | 151.20 | 43.78 | |
712.10 | 5,060.70 | 23.47 | 961.37 | 9.35 | 204 | 22.31 | 26.43 | |
850.00 | 822.04 | 63.21 | 126.36 | 56.38 | 11 | 120.33 | 51.88 | |
388.00 | 356.11 | 475.35 | 102.44 | -13.50 | -2 | 333.80 | 78.83 | |
51.04 | 187.45 | 37.98 | 55.01 | 9.24 | 4 | 172.00 | 60.32 | |
352.05 | 110.05 | 41.65 | 42.52 | 103.61 | 0 | - | 41.52 | |
24.79 | 55.95 | 23.42 | 43.98 | 54.85 | 2 | - | 47.08 | |
16.07 | 46.18 | 12.90 | 203.06 | 1.59 | 3 | -78.18 | 49.47 | |
51.24 | 30.72 | 34.23 | 189.52 | -49.92 | 1 | 61.11 | 44.52 | |
49.54 | 25.47 | - | 2.71 | 132.00 | 0 | 0.01 | 78.84 |