IDBI Bank

87.88

-3.50

(-3.83%)

Market Cap (₹ Cr.)

₹98,202

52 Week High

107.90

Book Value

₹40

52 Week Low

59.50

PE Ratio

15.61

PB Ratio

2.28

PE for Sector

15.46

PB for Sector

1.77

ROE

11.35 %

ROCE

5.67 %

Dividend Yield

1.64 %

EPS

₹5.85

Industry

Banks

Sector

Banks - Private Sector

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

20.68 %

Net Income Growth

55.96 %

Cash Flow Change

54.62 %

ROE

41.44 %

ROCE

29.78 %

EBITDA Margin (Avg.)

17.28 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	9,382	7,903	7,914	7,362	8,275	8,219	8,387	7,104	7,703	6,697	8,302	7,125	7,915	6,402	6,162	6,191	6,616	5,924	6,231	6,216	6,925	5,901	5,569	6,004	6,895	6,647	5,130	5,762	5,443	5,774	6,066	6,088	7,014	7,712	6,924	7,514	7,887	7,471
Expenses	2,859	1,877	2,226	4,739	5,629	3,588	2,810	4,425	7,170	3,281	4,414	5,753	11,799	6,436	7,837	7,860	9,899	7,672	7,296	2,055	3,393	2,339	1,910	2,407	3,931	3,213	2,055	2,555	2,421	2,535	2,388	2,515	3,126	3,021	1,657	2,401	2,523	1,519
EBITDA	6,523	6,026	5,688	2,623	2,646	4,631	5,578	2,679	534	3,416	3,889	1,373	-3,884	-34	-1,675	-1,670	-3,283	-1,748	-1,065	4,161	3,532	3,562	3,659	3,597	2,964	3,435	3,075	3,207	3,022	3,239	3,677	3,573	3,888	4,691	5,267	5,113	5,364	5,952
Operating Profit %	61 %	74 %	69 %	30 %	19 %	51 %	60 %	32 %	-3 %	45 %	26 %	1 %	-126 %	-12 %	-46 %	-43 %	-81 %	-51 %	-40 %	58 %	39 %	52 %	59 %	47 %	32 %	35 %	51 %	45 %	47 %	45 %	52 %	52 %	45 %	56 %	73 %	63 %	64 %	77 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	5,752	5,767	5,458	5,228	5,501	5,597	5,387	5,703	5,353	4,609	4,347	4,132	4,299	4,121	4,055	4,136	3,854	3,633	3,567	3,405	3,242	3,124	2,994	2,754	2,542	2,410	2,300	2,241	2,178	2,146	2,240	2,306	2,447	2,862	2,968	3,106	3,303	3,433
Profit Before Tax	771	259	230	-2,605	-2,855	-965	191	-3,023	-4,820	-1,193	-458	-2,759	-8,182	-4,155	-5,730	-5,805	-7,137	-5,381	-4,632	756	290	438	665	843	423	1,024	775	966	844	1,093	1,437	1,267	1,441	1,828	2,299	2,007	2,061	2,519
Tax	225	124	110	-421	-1,119	-1,207	135	-768	-1,620	-340	-261	-1,235	-2,520	-1,745	-2,127	-1,620	-2,218	-1,580	-1,173	6,519	154	294	341	465	-90	421	207	388	153	336	609	340	308	604	976	549	433	800
Net Profit	546	135	120	-2,184	-1,736	241	56	-2,255	-3,200	-853	-198	-1,524	-5,663	-2,410	-3,602	-4,185	-4,918	-3,801	-3,459	-5,763	135	144	324	378	512	603	567	578	691	756	828	927	1,133	1,224	1,323	1,458	1,628	1,719
EPS in ₹	3.40	0.84	0.75	-13.61	-9.06	1.17	0.27	-10.95	-15.54	-4.14	-0.89	-6.23	-21.27	-6.83	-8.62	-9.07	-6.51	-4.91	-4.47	-5.91	0.13	0.14	0.31	0.36	0.48	0.56	0.53	0.54	0.64	0.70	0.77	0.86	1.05	1.14	1.23	1.36	1.51	1.60

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,56,144	3,75,390	3,61,768	3,50,086	3,20,284	2,99,928	2,97,764	3,01,603	3,30,502	3,63,190
Fixed Assets	3,011	7,023	6,809	6,269	7,763	7,642	7,357	9,540	9,279	9,413
Current Assets	0	0	0	0	0	0	0	0	0	0
Capital Work in Progress	49	424	540	502	468	487	470	396	477	107
Investments	97,701	92,997	92,934	91,606	93,073	81,780	81,023	82,988	99,690	1,14,934
Other Assets	2,55,383	2,74,946	2,61,485	2,51,709	2,18,980	2,10,018	2,08,914	2,08,678	2,21,055	2,38,736
Total Liabilities	3,31,827	3,47,668	3,39,204	3,28,876	2,82,672	2,65,904	2,60,953	2,59,941	2,85,184	3,13,308
Current Liabilities	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities	3,31,826	3,47,668	3,39,204	3,28,876	2,82,672	2,65,904	2,60,953	2,59,940	2,85,184	3,13,309
Total Equity	24,317	27,722	22,564	21,210	37,612	34,024	36,811	41,662	45,319	49,882
Reserve & Surplus	22,713	25,663	20,505	18,126	29,875	23,644	26,059	30,910	34,566	39,130
Share Capital	1,604	2,059	2,059	3,084	7,736	10,381	10,752	10,752	10,752	10,752

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-2,292	1,938	9,084	1,002	-12,452	9,197	4,792	488	-6,225	-3,248
Investing Activities	-264	-656	-451	358	114	-294	-79	-145	-270	-278
Operating Activities	-1,977	-341	7,635	-12,221	-34,191	190	10,218	5,008	-2,397	-1,188
Financing Activities	-51	2,935	1,900	12,865	21,624	9,300	-5,347	-4,375	-3,558	-1,783

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %	94.71 %
FIIs	0.09 %	0.04 %	0.05 %	0.02 %	0.03 %	0.02 %	0.05 %	0.06 %	0.22 %	0.29 %	0.40 %	0.32 %	0.45 %	0.47 %
DIIs	1.62 %	1.36 %	0.76 %	0.38 %	0.37 %	0.22 %	0.17 %	0.19 %	0.18 %	0.18 %	0.25 %	0.16 %	0.16 %	0.15 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	3.58 %	3.89 %	4.48 %	4.89 %	4.89 %	5.04 %	5.06 %	5.03 %	4.88 %	4.80 %	4.63 %	4.80 %	4.66 %	4.66 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
HDFC Bank	1,709.50	12,72,590.50	18.67	4,07,994.78	99.35	65,447	38.58	68.04
ICICI Bank	1,291.30	8,93,548.63	19.72	2,36,037.73	26.78	45,007	13.15	71.72
Axis Bank	1,244.05	3,80,782.72	14.24	1,37,989.36	30.43	26,424	5.79	68.00
Kotak Bank	1,870.45	3,66,987.06	19.69	94,273.91	38.35	17,977	79.47	62.75
Indusind Bank	1,485.70	1,14,312.81	12.67	55,143.99	23.81	8,977	2.18	66.56
IDBI Bank	88.10	98,201.69	15.61	30,370.41	20.68	5,814	40.90	44.21
Yes Bank	22.91	73,345.03	50.87	32,960.89	23.98	1,285	48.84	43.56
IDFC First Bank	73.07	54,808.39	19.23	36,256.84	33.32	2,942	-12.15	44.94
AU Small Finance Bank	748.90	53,470.73	31.22	1,445.99	19.10	761	29.90	73.55
Federal Bank	185.50	45,169.80	11.22	26,781.95	32.27	3,928	17.18	40.65

Corporate Action

Technical Indicators

RSI(14)

Neutral

44.21

ATR(14)

Less Volatile

3.13

STOCH(9,6)

Neutral

48.47

STOCH RSI(14)

Neutral

67.11

MACD(12,26)

Bearish

-0.12

ADX(14)

Weak Trend

15.45

UO(9)

Bearish

48.29

ROC(12)

Downtrend And Accelerating

-5.29

WillR(14)

Neutral

-61.40