| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 519 | 522 | 556 | 514 | 627 | 572 | 650 | 588 | 411 | 634 | 687 | 695 | 600 | 711 | 758 | 815 | 762 | 762 | 795 | 839 | 960 | 929 | 1,167 | 1,081 | 1,139 | 1,117 | 1,295 | 1,307 | 1,508 | 1,497 |
| Expenses | 425 | 426 | 457 | 438 | 524 | 489 | 554 | 512 | 333 | 523 | 560 | 588 | 506 | 597 | 638 | 733 | 665 | 671 | 695 | 753 | 834 | 804 | 1,018 | 959 | 990 | 955 | 1,111 | 1,127 | 1,281 | 1,256 |
| EBITDA | 94 | 96 | 99 | 75 | 103 | 83 | 96 | 76 | 78 | 111 | 127 | 107 | 94 | 113 | 121 | 82 | 97 | 91 | 100 | 86 | 126 | 125 | 149 | 122 | 149 | 163 | 185 | 180 | 227 | 241 |
| Operating Profit % | 18 % | 18 % | 17 % | 14 % | 16 % | 14 % | 15 % | 13 % | 19 % | 17 % | 18 % | 15 % | 15 % | 16 % | 16 % | 10 % | 12 % | 12 % | 12 % | 9 % | 13 % | 13 % | 12 % | 11 % | 13 % | 14 % | 14 % | 14 % | 15 % | 16 % |
| Depreciation | 10 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 17 | 16 | 17 | 17 | 17 | 20 | 24 | 26 | 32 | 32 | 33 | 36 | 36 | 36 | 36 | 37 |
| Interest | 11 | 9 | 8 | 8 | 7 | 8 | 8 | 9 | 7 | 5 | 5 | 5 | 5 | 3 | 3 | 2 | 3 | 4 | 6 | 9 | 12 | 13 | 18 | 17 | 16 | 17 | 20 | 22 | 16 | 16 |
| Profit Before Tax | 73 | 76 | 80 | 57 | 82 | 62 | 75 | 54 | 58 | 92 | 108 | 88 | 74 | 94 | 101 | 63 | 77 | 70 | 76 | 57 | 89 | 86 | 100 | 74 | 100 | 110 | 129 | 123 | 175 | 187 |
| Tax | 23 | 25 | 27 | 16 | 26 | -18 | 15 | 21 | 13 | 18 | 24 | 15 | 13 | 21 | 21 | 13 | 15 | 15 | 15 | 14 | 21 | 21 | 24 | 20 | 25 | 30 | 34 | 31 | 44 | 47 |
| Net Profit | 50 | 51 | 53 | 41 | 57 | 80 | 60 | 33 | 45 | 75 | 84 | 74 | 61 | 73 | 79 | 50 | 62 | 55 | 61 | 43 | 68 | 65 | 75 | 54 | 75 | 81 | 96 | 92 | 131 | 140 |
| EPS in ₹ | 3.73 | 3.79 | 3.97 | 3.06 | 4.26 | 5.99 | 4.48 | 2.45 | 3.36 | 5.42 | 6.30 | 5.51 | 4.56 | 5.47 | 5.92 | 3.75 | 4.64 | 4.08 | 4.58 | 3.19 | 5.11 | 4.85 | 5.62 | 4.03 | 5.64 | 6.03 | 7.14 | 6.88 | 9.75 | 10.43 |
Radico Khaitan
Radico Khaitan
3,290.80
+5.40
(0.16%)
Key Fundamentals
Market Cap
43,980.80 Cr
EPS
25.84
PE Ratio
96.11
Dividend Yield
0.12 %
Industry
Beverages 52 Week High
3,423.00
52 Week Low
1,845.50
PB Ratio
14.77
Debt to Equity
0.30
Sector
Breweries & Distilleries Analyst Rating and Forecast
- By Refinitiv from17 analysts
Actual
Company News
View All News
D'YAVOL Vortex received the Best New Scotch Whisky of the Year award and Double Gold at the 2025 San Francisco Spirits Competition. D'YAVOL Spirits is a joint venture between Shah Rukh Khan, Aryan Khan's D'YAVOL Luxury Collective, Radico Khaitan and Nikhil Kamath, focused on developing premium spirits for global markets. Vortex is a blended Scotch combining single malt and single grain whiskies from Scotland's Lowlands, Highlands, Speyside and Islay regions. The product has won multiple international awards including Blended Scotch of the Year at London Spirits Competition 2025 and gold medals at Scotch Whisky Masters 2025, New York World Spirits Competition 2024, and International Wine & Spirits Awards 2024. The D'YAVOL range includes a single estate vodka and blended malt Scotch, sold in India, UAE and UK with expansion plans. Radico Khaitan shares closed at ₹3,272.50, up ₹12.90 or 0.40%.
Radico Khaitan has introduced a new product called 1965 Spirit Of Victory Espresso Coffee Rum. The company launched the product in Uttar Pradesh and plans to expand to Jharkhand and Haryana. The 750 ML bottle is priced at ₹950.
Radico Khaitan Reports 38% Volume Growth in Q2 FY26, Driven by Premium Brands and Andhra Pradesh Expansion
Nov 06, 2025
Nov 06, 2025Radico Khaitan delivered strong quarterly results with total IMFL volume of 9.34 million cases, reflecting 38% year-on-year growth. The Prestige & Above category recorded 22% volume growth and 24% value growth. Magic Moments Vodka maintained 20% volume growth, achieving sales of around 2 million cases during the quarter. After Dark Whisky recorded 115% growth year-on-year in the first half, crossing 1.5 million cases. Royal Ranthambore Whisky delivered 67% growth in Q2. The company's market share in Andhra Pradesh increased from around 10% in the first half of last year to over 30% in Q2 FY26, making it the leading player in the state. EBITDA margin expanded by 126 basis points year-on-year to 15.8%. Net debt reduced by Rs. 146 crores since March 2025. The company launched 6 new brands in Q2 including Morpheus Whisky and Spirit of Kashmyr variants. Management guided for 150 basis point increase in EBITDA margin for the current fiscal and expects to achieve Rs. 500 crores in luxury and semi-luxury portfolio revenue.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,434.70 | #1 1,04,367.60 | 63.74 | #1 12,405.00 | 7.44 | #1 1,582 | 36.07 | 61.75 | |
1,766.20 | 47,243.90 | 128.79 | 8,951.00 | 9.21 | 442 | -65.00 | 40.42 | |
3,290.80 | #3 43,980.80 | #9 96.11 | #3 4,856.00 | #2 17.65 | #3 346 | #2 72.99 | 60.66 | |
664.55 | 18,750.40 | 73.56 | 3,540.80 | 6.20 | 195 | 32.14 | 62.96 | |
489.50 | 9,432.90 | 37.17 | 1,451.70 | 3.10 | 230 | -9.45 | 49.44 | |
1,167.70 | 3,445.50 | 77.19 | 2,546.90 | 4.89 | 22 | #1 1,576.92 | 56.79 | |
1,078.20 | 2,636.50 | #1 18.41 | 684.70 | -1.57 | 129 | 60.83 | 45.81 | |
121.16 | 2,370.90 | 22.24 | 1,447.40 | 12.52 | 105 | 4.28 | 39.42 | |
246.80 | 2,085.80 | 42.54 | 583.10 | 1.34 | 70 | -58.62 | 38.53 | |
958.20 | 1,768.90 | 21.56 | 1,080.00 | #1 259.88 | 81 | -8.50 | 37.25 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
17.65 %
Net Income Growth
31.81 %
Cash Flow Change
118.50 %
ROE
16.74 %
ROCE
23.13 %
EBITDA Margin (Avg.)
11.94 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 | 4,639 |
| Fixed Assets | 729 | 704 | 686 | 714 | 743 | 810 | 821 | 1,234 | 1,700 | 1,811 |
| Current Assets | 1,311 | 1,247 | 1,239 | 1,225 | 1,422 | 1,533 | 1,612 | 1,872 | 2,061 | 2,525 |
| Capital Work in Progress | 2 | 2 | 20 | 16 | 18 | 38 | 30 | 327 | 54 | 23 |
| Investments | 220 | 220 | 220 | 176 | 178 | 184 | 176 | 191 | 198 | 198 |
| Other Assets | 1,374 | 1,309 | 1,320 | 1,345 | 1,544 | 1,590 | 1,755 | 1,967 | 2,143 | 2,607 |
| Total Liabilities | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 | 4,639 |
| Current Liabilities | 1,089 | 1,009 | 951 | 779 | 843 | 727 | 654 | 1,101 | 1,212 | 1,544 |
| Non Current Liabilities | 259 | 182 | 138 | 137 | 96 | 102 | 101 | 410 | 443 | 341 |
| Total Equity | 977 | 1,044 | 1,157 | 1,336 | 1,543 | 1,793 | 2,027 | 2,208 | 2,440 | 2,754 |
| Reserve & Surplus | 951 | 1,018 | 1,130 | 1,309 | 1,516 | 1,766 | 2,000 | 2,181 | 2,413 | 2,727 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -42 | 21 | 3 | 76 | 2 | 111 | -20 | 21 | -36 | -46 |
| Investing Activities | 81 | 5 | -21 | -7 | -67 | -76 | -108 | -705 | -226 | -172 |
| Operating Activities | -36 | 250 | 316 | 309 | 60 | 370 | 222 | 239 | 166 | 363 |
| Financing Activities | -87 | -234 | -293 | -226 | 10 | -183 | -134 | 487 | 24 | -237 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 40.30 % | 40.29 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.26 % | 40.26 % | 40.26 % | 40.26 % | 40.24 % | 40.24 % | 40.23 % | 40.22 % | 40.21 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 19.01 % | 18.58 % | 18.82 % | 18.60 % | 17.72 % | 16.94 % | 17.77 % | 18.00 % |
| DIIs | 15.42 % | 16.86 % | 17.31 % | 17.26 % | 17.91 % | 18.74 % | 20.75 % | 23.23 % | 23.52 % | 21.26 % | 21.44 % | 23.99 % | 24.71 % | 24.48 % | 24.71 % | 25.56 % | 26.78 % | 25.97 % | 25.47 % |
| Government | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.83 % | 14.47 % | 14.38 % | 13.60 % | 14.67 % | 14.46 % | 13.56 % | 12.64 % | 12.34 % | 12.15 % | 12.94 % | 12.23 % | 11.94 % | 11.78 % | 11.73 % | 11.65 % | 11.46 % | 11.41 % | 11.74 % |
| Others | 27.43 % | 28.36 % | 28.02 % | 28.87 % | 27.16 % | 26.53 % | 25.42 % | 23.87 % | 23.87 % | 26.32 % | 25.37 % | 4.51 % | 4.51 % | 4.67 % | 4.72 % | 4.83 % | 4.58 % | 4.62 % | 4.58 % |
| No of Share Holders | 0 | 65,124 | 74,258 | 99,384 | 1,22,484 | 1,46,390 | 1,46,986 | 1,29,077 | 1,17,089 | 1,07,465 | 1,15,430 | 1,12,800 | 1,11,781 | 1,14,681 | 1,23,741 | 1,29,500 | 1,30,925 | 1,39,974 | 1,49,251 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.8 | 1 | 1.2 | 2 | 2.4 | 3 | 3 | 3 | 4 |
| Dividend Yield (%) | 0.00 | 0.24 | 0.25 | 0.45 | 0.36 | 0.27 | 0.25 | 0.17 | 0.12 | 0.12 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Sept 2021 |  Dividend | ₹ 2.40 /share | 20 Sept 2021 | 610.25 | 931.45 |
| 23 Sept 2022 | Dividend | ₹ 3.00 /share | 21 Sept 2022 | 815.60 | 1,098.25 |
| 15 Sept 2023 | Dividend | ₹ 3.00 /share | 14 Sept 2023 | 1,137.80 | 1,217.05 |
| 28 Sept 2023 |  Annual General Meeting | NA | 28 Sept 2023 | 1,447.10 | 1,198.45 |
| 26 Jul 2024 | Dividend | ₹ 3.00 /share | 25 Jul 2024 | 1,616.10 | 1,739.60 |
| 07 Aug 2024 | Annual General Meeting | NA | 07 Aug 2024 | 1,616.10 | 1,669.45 |
| 24 Oct 2024 |  Quarterly Result Announcement | NA | 24 Oct 2024 | 2,150.70 | 2,235.00 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 2,280.90 | 2,111.20 |
| 06 May 2025 | Quarterly Result Announcement | NA | 06 May 2025 | 2,412.10 | 2,533.15 |
| 24 Jul 2025 | Dividend | ₹ 4.00 /share | 24 Jul 2025 | 2,533.15 | 2,762.10 |
| 31 Jul 2025 | Quarterly Result Announcement | NA | 31 Jul 2025 | 2,718.30 | 2,713.70 |
| 08 Aug 2025 | Annual General Meeting | NA | 08 Aug 2025 | 2,533.15 | 2,837.70 |
| 29 Oct 2025 | Quarterly Result Announcement | NA | 29 Oct 2025 | 2,982.70 | 3,189.05 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 05, 2025
Nov 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 03, 2025
Nov 03, 2025Audio Recording Of The Earnings Conference CallOct 30, 2025
Oct 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 30, 2025
Oct 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 30, 2025
Oct 30, 2025Financials Results For The Quarter And Half Year Ended September 30 2025Oct 29, 2025
Oct 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationOct 29, 2025
Oct 29, 2025Announcement under Regulation 30 (LODR)-RestructuringOct 29, 2025
Oct 29, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementOct 29, 2025
Oct 29, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors Held On October 29 2025Oct 29, 2025
Oct 29, 2025Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Oct 26, 2025
Oct 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 24, 2025
Oct 24, 2025Disclosure Under Regulation 30 Of SEBI Listing RegulationsOct 09, 2025
Oct 09, 2025Board Meeting Intimation for Meeting Dated October 29 2025Oct 09, 2025
Oct 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011Oct 03, 2025
Oct 03, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 25, 2025
Sep 25, 2025Closure of Trading WindowSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Sep 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 16, 2025
Sep 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 29, 2025
Aug 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 17, 2025
Aug 17, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations")Aug 12, 2025
Aug 12, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 08, 2025
Aug 08, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 08, 2025
Aug 08, 2025Summary Of Proceedings Of 41St Annual General MeetingAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 07, 2025
Aug 07, 2025Audio Recording Of The Earnings Conference CallAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 31, 2025
Jul 31, 2025Results For The Quarter Ended June 30 2025Jul 31, 2025
Jul 31, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated July 31 2025Jul 31, 2025
Jul 31, 2025PresentationJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Jul 16, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 15, 2025
Jul 15, 2025Notice Of 41St Annual General MeetingJul 15, 2025
Jul 15, 2025Reg. 34 (1) Annual Report.Jul 15, 2025
Jul 15, 2025Board Meeting Intimation for Meeting Dated July 31 2025.Jul 14, 2025
Jul 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 07, 2025
Jul 07, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJul 02, 2025
Jul 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 28, 2025
Jun 28, 2025Mutual Fund Holdings
Invesco India Multicap Fund Direct-Growth 
Bajaj Finserv Flexi Cap Fund Direct-Growth 
Motilal Oswal ELSS Tax Saver Fund Direct-Growth 
DSP Aggressive Hybrid Fund Direct-Growth 
HDFC Value Fund Direct Plan-Growth 
Canara Robeco Large and Mid Cap Fund Direct-Growth 
Bandhan Small Cap Fund Direct-Growth 
Kotak Consumption Fund Direct - Growth 
HSBC Flexi Cap Fund Direct-Growth 
Aditya Birla Sun Life Small Cap Fund Direct-Growth 
LIC MF Multi Asset Allocation Fund Direct-Growth 
PGIM India Small Cap Fund Direct - Growth 
ICICI Prudential Active Momentum Fund Direct-Growth 
Samco Active Momentum Fund Direct - Growth 
Edelweiss Small Cap Fund Direct - Growth 
ITI Mid Cap Fund Direct - Growth 
Helios Mid Cap Fund Direct-Growth 
UTI Small Cap Fund Direct - Growth 
Nippon India Active Momentum Fund Direct-Growth Technical Indicators
RSI(14)
Neutral 60.29
ATR(14)
Less Volatile 84.74
STOCH(9,6)
Neutral 62.30
STOCH RSI(14)
Neutral 26.22
MACD(12,26)
Bearish -2.98
ADX(14)
Strong Trend 36.23
UO(9)
Bearish 47.49
ROC(12)
Uptrend And Accelerating 3.83
WillR(14)
Neutral -29.24
About Radico Khaitan
Radico Khaitan Limited is an Indian manufacturer of alcoholic beverages, primarily Indian Made Foreign Liquor (IMFL) and country liquor. Founded in 1943, the company has grown to become one of the largest IMFL manufacturers in India. Radico Khaitan produces a wide range of spirits including whisky, brandy, rum, vodka, and gin under various brand names. The company operates five distilleries and 33 bottling units across India, with a total annual capacity of 160 million liters. Radico Khaitan exports its products to over 85 countries and has a strong domestic distribution network covering 75,000 retail outlets and 8,000 on-premise locations. The company has been expanding its product portfolio and production capabilities, including recent launches of premium brands and investments in new distillery projects.
Chairperson NameLalit Khaitan
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
