Radico Khaitan

2,115.95
-59.35
(-2.73%)
Market Cap (₹ Cr.)
₹29,132
52 Week High
2,189.00
Book Value
₹182
52 Week Low
1,141.25
PE Ratio
107.39
PB Ratio
11.94
PE for Sector
56.41
PB for Sector
-9.56
ROE
10.75 %
ROCE
20.22 %
Dividend Yield
0.14 %
EPS
₹20.28
Industry
Alcoholic Beverages
Sector
Breweries & Distilleries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
30.94 %
Net Income Growth
18.98 %
Cash Flow Change
-23.37 %
ROE
7.68 %
ROCE
19.36 %
EBITDA Margin (Avg.)
6.94 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
358
427
411
408
420
432
450
419
398
417
453
489
491
519
522
556
514
627
572
650
588
411
634
687
701
603
711
758
814
762
762
795
833
955
926
1,166
1,081
1,140
Expenses
310
371
354
342
373
371
389
362
346
349
382
407
414
425
426
457
438
524
489
554
512
333
523
560
588
506
597
638
733
665
671
695
753
834
804
1,018
956
988
EBITDA
48
56
57
65
47
61
61
57
52
67
71
82
77
94
96
99
75
103
83
96
76
78
111
127
113
98
113
121
82
97
91
100
80
121
122
148
125
153
Operating Profit %
7 %
9 %
10 %
13 %
8 %
13 %
13 %
12 %
12 %
15 %
15 %
16 %
14 %
18 %
18 %
17 %
14 %
16 %
14 %
15 %
13 %
19 %
17 %
18 %
15 %
15 %
16 %
16 %
10 %
12 %
12 %
12 %
9 %
13 %
13 %
12 %
11 %
13 %
Depreciation
8
11
11
10
11
10
11
10
10
10
10
10
10
10
11
11
11
13
13
13
13
13
13
14
14
15
16
17
16
17
17
17
20
24
26
32
32
33
Interest
22
21
21
20
23
21
21
20
19
19
18
17
15
11
9
8
8
7
8
8
8
7
5
5
5
5
3
3
2
3
4
6
9
12
12
18
17
18
Profit Before Tax
18
24
26
36
13
29
30
27
23
38
43
55
52
73
76
80
57
82
62
75
54
58
92
108
94
78
94
101
63
77
70
76
51
84
83
98
77
101
Tax
3
7
8
10
-1
7
8
8
7
13
14
20
17
25
26
28
6
28
10
16
14
15
20
26
20
19
25
24
18
22
19
20
9
23
13
22
14
25
Net Profit
15
17
18
25
14
22
23
20
17
26
29
35
34
47
50
52
39
55
79
56
38
44
72
81
74
60
69
77
46
58
52
57
37
63
62
74
57
76
EPS in ₹
1.12
1.29
1.29
1.91
1.05
1.65
1.69
1.48
1.25
1.93
2.15
2.63
2.56
3.55
3.72
3.91
2.93
4.11
5.89
4.17
2.89
3.30
5.42
6.03
5.51
4.48
5.18
5.74
3.47
4.36
3.88
4.27
2.79
4.73
4.63
5.52
4.25
5.71

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,087
2,311
2,220
2,231
2,231
2,460
2,593
2,741
3,663
4,033
Fixed Assets
573
729
704
685
714
743
810
821
1,213
1,657
Current Assets
1,319
1,311
1,164
1,239
1,225
1,422
1,532
1,610
1,872
2,078
Capital Work in Progress
1
2
2
20
16
18
38
30
327
54
Investments
50
205
205
205
155
155
155
135
135
135
Other Assets
1,463
1,374
1,309
1,320
1,345
1,543
1,590
1,755
1,988
2,186
Total Liabilities
1,258
1,348
1,190
1,089
916
940
829
754
1,511
1,655
Current Liabilities
854
1,089
1,009
951
779
843
727
654
1,101
1,212
Non Current Liabilities
404
259
182
138
137
96
102
101
410
443
Total Equity
829
963
1,030
1,142
1,315
1,521
1,764
1,987
2,152
2,377
Reserve & Surplus
803
937
1,003
1,115
1,288
1,494
1,737
1,960
2,125
2,351
Share Capital
27
27
27
27
27
27
27
27
27
27

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-5
-42
21
2
76
2
111
-21
22
-36
Investing Activities
-83
84
3
-21
-7
-67
-76
-108
-684
-243
Operating Activities
250
-39
252
316
309
60
370
221
224
183
Financing Activities
-172
-87
-234
-293
-226
9
-183
-134
482
24

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
40.30 %
40.29 %
40.27 %
40.27 %
40.27 %
40.27 %
40.27 %
40.27 %
40.27 %
40.27 %
40.26 %
40.26 %
40.26 %
40.26 %
FIIs
19.46 %
19.78 %
20.06 %
20.48 %
19.28 %
18.35 %
18.86 %
18.93 %
18.63 %
18.26 %
18.19 %
19.01 %
18.58 %
18.82 %
DIIs
17.10 %
18.16 %
18.65 %
18.61 %
19.24 %
20.26 %
22.85 %
23.23 %
23.52 %
23.77 %
23.93 %
23.99 %
24.71 %
24.48 %
Government
0.02 %
0.02 %
0.02 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
23.11 %
21.75 %
21.00 %
20.64 %
21.21 %
21.13 %
18.01 %
17.57 %
17.58 %
17.71 %
17.62 %
16.74 %
16.45 %
16.44 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,529.75 1,13,135.79 80.10 11,546.00 8.06 1,408 1.68 62.40
2,130.50 55,127.40 123.23 8,196.42 8.57 411 27.48 62.59
2,115.95 29,131.55 107.39 4,127.39 30.94 262 13.34 64.99
338.85 9,669.58 493.86 3,157.70 17.09 2 516.36 49.82
310.30 5,944.99 38.27 1,408.09 20.16 138 55.69 61.89
483.25 4,092.74 43.42 575.45 10.67 93 6.94 46.82
1,216.15 3,786.25 20.78 3,319.70 24.11 173 18.07 44.47
1,317.50 3,770.44 51.28 2,427.31 15.01 96 -60.47 75.56
120.43 2,369.88 25.37 1,286.39 59.20 86 20.43 59.19
926.45 2,255.68 14.41 695.56 13.29 152 25.26 59.66

Corporate Action

Technical Indicators

RSI(14)
Neutral
64.99
ATR(14)
Volatile
81.49
STOCH(9,6)
Neutral
74.41
STOCH RSI(14)
Neutral
66.67
MACD(12,26)
Bullish
14.69
ADX(14)
Strong Trend
49.92
UO(9)
Bearish
43.57
ROC(12)
Uptrend But Slowing Down
6.09
WillR(14)
Neutral
-55.22