| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 519 | 522 | 556 | 514 | 627 | 572 | 650 | 588 | 411 | 634 | 687 | 695 | 600 | 711 | 758 | 815 | 762 | 762 | 795 | 839 | 960 | 929 | 1,167 | 1,081 | 1,139 | 1,117 | 1,295 | 1,307 | 1,508 |
| Expenses | 425 | 426 | 457 | 438 | 524 | 489 | 554 | 512 | 333 | 523 | 560 | 588 | 506 | 597 | 638 | 733 | 665 | 671 | 695 | 753 | 834 | 804 | 1,018 | 959 | 990 | 955 | 1,111 | 1,127 | 1,281 |
| EBITDA | 94 | 96 | 99 | 75 | 103 | 83 | 96 | 76 | 78 | 111 | 127 | 107 | 94 | 113 | 121 | 82 | 97 | 91 | 100 | 86 | 126 | 125 | 149 | 122 | 149 | 163 | 185 | 180 | 227 |
| Operating Profit % | 18 % | 18 % | 17 % | 14 % | 16 % | 14 % | 15 % | 13 % | 19 % | 17 % | 18 % | 15 % | 15 % | 16 % | 16 % | 10 % | 12 % | 12 % | 12 % | 9 % | 13 % | 13 % | 12 % | 11 % | 13 % | 14 % | 14 % | 14 % | 15 % |
| Depreciation | 10 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 17 | 16 | 17 | 17 | 17 | 20 | 24 | 26 | 32 | 32 | 33 | 36 | 36 | 36 | 36 |
| Interest | 11 | 9 | 8 | 8 | 7 | 8 | 8 | 9 | 7 | 5 | 5 | 5 | 5 | 3 | 3 | 2 | 3 | 4 | 6 | 9 | 12 | 13 | 18 | 17 | 16 | 17 | 20 | 22 | 16 |
| Profit Before Tax | 73 | 76 | 80 | 57 | 82 | 62 | 75 | 54 | 58 | 92 | 108 | 88 | 74 | 94 | 101 | 63 | 77 | 70 | 76 | 57 | 89 | 86 | 100 | 74 | 100 | 110 | 129 | 123 | 175 |
| Tax | 23 | 25 | 27 | 16 | 26 | -18 | 15 | 21 | 13 | 18 | 24 | 15 | 13 | 21 | 21 | 13 | 15 | 15 | 15 | 14 | 21 | 21 | 24 | 20 | 25 | 30 | 34 | 31 | 44 |
| Net Profit | 50 | 51 | 53 | 41 | 57 | 80 | 60 | 33 | 45 | 75 | 84 | 74 | 61 | 73 | 79 | 50 | 62 | 55 | 61 | 43 | 68 | 65 | 75 | 54 | 75 | 81 | 96 | 92 | 131 |
| EPS in ₹ | 3.73 | 3.79 | 3.97 | 3.06 | 4.26 | 5.99 | 4.48 | 2.45 | 3.36 | 5.42 | 6.30 | 5.51 | 4.56 | 5.47 | 5.92 | 3.75 | 4.64 | 4.08 | 4.58 | 3.19 | 5.11 | 4.85 | 5.62 | 4.03 | 5.64 | 6.03 | 7.14 | 6.88 | 9.75 |
Radico Khaitan
Radico Khaitan
2,838.40
+1.40
(0.05%)
Company has added their latest Transcript1 day ago
View
Market Cap
37,984.51 Cr
EPS
25.84
PE Ratio
94.03
Dividend Yield
0.14 %
Industry
Beverages52 Week High
2,940.00
52 Week Low
1,628.00
PB Ratio
13.80
Debt to Equity
0.30
Sector
Breweries & Distilleries
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from13 analysts
Company News
View All News
Radico Khaitan Reports Record Quarterly Performance with 38% Volume Growth and Margin Expansion
1 day ago
1 day agoRadico Khaitan delivered its highest-ever quarterly volumes, net sales and profitability in Q1 FY26. IMFL volumes grew 37.5% year-on-year to 9.72 million cases, driven by strong demand for premium brands. The prestige and above category volumes increased 41%, while value terms grew 43%. EBITDA margin expanded from 13.0% to 15.3% despite higher marketing spend. The company launched Morpheus Super Premium Whisky and The Spirit of Kashmyr luxury vodka to strengthen its premium portfolio. Royal Ranthambore achieved 90% growth, while Magic Moments vodka posted 20% volume growth. Net debt reduced by Rs. 164 crores since March 2025. The company gained market share in Andhra Pradesh from 10% to 28%, becoming the highest in the industry. Management expects 20% plus overall volume growth in FY26 and raised margin expansion guidance to 125-150 basis points annually for the next three years. The UK-India FTA reduced duty on bulk scotch from 150% to 75%, providing significant cost advantages for scotch requirements valued over Rs. 250 crores.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,296.70 | #1 94,315.59 | 62.48 | #1 12,405.00 | 8.06 | #1 1,582 | 74.69 | 32.16 | |
1,920.10 | 50,768.43 | 109.82 | 8,951.00 | 9.21 | 442 | 5.87 | 40.01 | |
2,838.40 | #3 37,984.51 | #8 94.03 | #3 4,856.00 | #3 17.65 | #3 346 | #5 73.08 | 62.09 | |
497.20 | 13,907.19 | 58.75 | 3,540.80 | 6.20 | 195 | 398.21 | 60.03 | |
470.00 | 9,100.80 | 40.70 | 1,434.15 | 20.16 | 230 | 145.40 | 64.43 | |
1,169.70 | 3,379.07 | 133.74 | 2,546.90 | 4.89 | 22 | 15.69 | 58.31 | |
148.50 | 2,895.58 | 30.68 | 1,442.90 | #1 59.21 | 104 | 18.50 | 43.76 | |
264.10 | 2,229.26 | 38.93 | 583.10 | 1.34 | 70 | -86.99 | 19.85 | |
1,022.60 | 1,848.78 | 24.32 | 1,080.00 | - | 81 | #1 829.17 | 38.03 | |
680.00 | 1,553.59 | #1 12.06 | 684.70 | -1.57 | 129 | 4.02 | 35.03 |
Forecast
Actual
Growth Rate
Revenue Growth
17.65 %
Net Income Growth
31.81 %
Cash Flow Change
118.50 %
ROE
16.74 %
ROCE
23.13 %
EBITDA Margin (Avg.)
11.94 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 | 4,639 |
| Fixed Assets | 729 | 704 | 686 | 714 | 743 | 810 | 821 | 1,234 | 1,700 | 1,811 |
| Current Assets | 1,311 | 1,247 | 1,239 | 1,225 | 1,422 | 1,533 | 1,612 | 1,872 | 2,061 | 2,525 |
| Capital Work in Progress | 2 | 2 | 20 | 16 | 18 | 38 | 30 | 327 | 54 | 23 |
| Investments | 220 | 220 | 220 | 176 | 178 | 184 | 176 | 191 | 198 | 198 |
| Other Assets | 1,374 | 1,309 | 1,320 | 1,345 | 1,544 | 1,590 | 1,755 | 1,967 | 2,143 | 2,607 |
| Total Liabilities | 2,325 | 2,234 | 2,246 | 2,251 | 2,483 | 2,622 | 2,781 | 3,719 | 4,095 | 4,639 |
| Current Liabilities | 1,089 | 1,009 | 951 | 779 | 843 | 727 | 654 | 1,101 | 1,212 | 1,544 |
| Non Current Liabilities | 259 | 182 | 138 | 137 | 96 | 102 | 101 | 410 | 443 | 341 |
| Total Equity | 977 | 1,044 | 1,157 | 1,336 | 1,543 | 1,793 | 2,027 | 2,208 | 2,440 | 2,754 |
| Reserve & Surplus | 951 | 1,018 | 1,130 | 1,309 | 1,516 | 1,766 | 2,000 | 2,181 | 2,413 | 2,727 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -42 | 21 | 3 | 76 | 2 | 111 | -20 | 21 | -36 | -46 |
| Investing Activities | 81 | 5 | -21 | -7 | -67 | -76 | -108 | -705 | -226 | -172 |
| Operating Activities | -36 | 250 | 316 | 309 | 60 | 370 | 222 | 239 | 166 | 363 |
| Financing Activities | -87 | -234 | -293 | -226 | 10 | -183 | -134 | 487 | 24 | -237 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 40.30 % | 40.29 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.26 % | 40.26 % | 40.26 % | 40.26 % | 40.24 % | 40.24 % | 40.23 % | 40.22 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 19.01 % | 18.58 % | 18.82 % | 18.60 % | 17.72 % | 16.94 % | 17.77 % |
| DIIs | 15.42 % | 16.86 % | 17.31 % | 17.26 % | 17.91 % | 18.74 % | 20.75 % | 23.23 % | 23.52 % | 21.26 % | 21.44 % | 23.99 % | 24.71 % | 24.48 % | 24.71 % | 25.56 % | 26.78 % | 25.97 % |
| Government | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.83 % | 14.47 % | 14.38 % | 13.60 % | 14.67 % | 14.46 % | 13.56 % | 12.64 % | 12.34 % | 12.15 % | 12.94 % | 12.23 % | 11.94 % | 11.78 % | 11.73 % | 11.65 % | 11.46 % | 11.41 % |
| Others | 27.43 % | 28.36 % | 28.02 % | 28.87 % | 27.16 % | 26.53 % | 25.42 % | 23.87 % | 23.87 % | 26.32 % | 25.37 % | 4.51 % | 4.51 % | 4.67 % | 4.72 % | 4.83 % | 4.58 % | 4.62 % |
| No of Share Holders | 0 | 65,124 | 74,258 | 99,384 | 1,22,484 | 1,46,390 | 1,46,986 | 1,29,077 | 1,17,089 | 1,07,465 | 1,15,430 | 1,12,800 | 1,11,781 | 1,14,681 | 1,23,741 | 1,29,500 | 1,30,925 | 1,39,974 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.8 | 1 | 1.2 | 2 | 2.4 | 3 | 3 | 3 | 4 |
| Dividend Yield (%) | 0.00 | 0.24 | 0.25 | 0.45 | 0.36 | 0.27 | 0.25 | 0.17 | 0.12 | 0.14 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 08 Aug 2025 |  Annual General Meeting | NA | 08 Aug 2025 | 2,533.15 | 2,837.70 |
| 31 Jul 2025 |  Quarterly Result Announcement | NA | 31 Jul 2025 | 2,718.30 | 2,713.70 |
| 24 Jul 2025 |  Dividend | ₹ 4.00 /share | 24 Jul 2025 | 2,533.15 | 2,762.10 |
| 06 May 2025 | Quarterly Result Announcement | NA | 06 May 2025 | 2,412.10 | 2,533.15 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 2,280.90 | 2,111.20 |
| 24 Oct 2024 | Quarterly Result Announcement | NA | 24 Oct 2024 | 2,150.70 | 2,235.00 |
| 07 Aug 2024 | Annual General Meeting | NA | 07 Aug 2024 | 1,616.10 | 1,669.45 |
| 26 Jul 2024 | Dividend | ₹ 3.00 /share | 25 Jul 2024 | 1,616.10 | 1,739.60 |
| 28 Sept 2023 | Annual General Meeting | NA | 28 Sept 2023 | 1,447.10 | 1,198.45 |
| 15 Sept 2023 | Dividend | ₹ 3.00 /share | 14 Sept 2023 | 1,137.80 | 1,217.05 |
| 23 Sept 2022 | Dividend | ₹ 3.00 /share | 21 Sept 2022 | 815.60 | 1,098.25 |
| 21 Sept 2021 | Dividend | ₹ 2.40 /share | 20 Sept 2021 | 610.25 | 931.45 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript1 day ago
1 day agoAudio Recording Of The Earnings Conference Call6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation7 days ago
7 days agoResults For The Quarter Ended June 30 20258 days ago
8 days agoBoard Meeting Outcome for Outcome Of Board Meeting Dated July 31 20258 days ago
8 days agoPresentationJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Jul 16, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 15, 2025
Jul 15, 2025Notice Of 41St Annual General MeetingJul 15, 2025
Jul 15, 2025Reg. 34 (1) Annual Report.Jul 15, 2025
Jul 15, 2025Board Meeting Intimation for Meeting Dated July 31 2025.Jul 14, 2025
Jul 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 07, 2025
Jul 07, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSJul 02, 2025
Jul 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 28, 2025
Jun 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 25, 2025
Jun 25, 2025Closure of Trading WindowJun 24, 2025
Jun 24, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 20, 2025
Jun 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 05, 2025
Jun 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 02, 2025
Jun 02, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 13, 2025
May 13, 2025Intimation Of Grant Of Stock OptionsMay 11, 2025
May 11, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 08, 2025
May 08, 2025Audio Recording Of Earnings Conference CallMay 07, 2025
May 07, 2025Corporate Action - Fixes Record Date For The Purpose Of DividendMay 07, 2025
May 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 07, 2025
May 07, 2025Record Date For Annual General MeetingMay 06, 2025
May 06, 2025Intimation Of Annual General MeetingMay 06, 2025
May 06, 2025Corporate Action-Board to consider DividendMay 06, 2025
May 06, 2025Announcement Under Regulation 30 Of SEBI (LODR)May 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 06, 2025
May 06, 2025Results For The Board Meeting Dated May 06 2025May 06, 2025
May 06, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated May 06 2025May 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 02, 2025
May 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 25, 2025
Apr 25, 2025Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (Listing Regulations)Apr 24, 2025
Apr 24, 2025Board Meeting Intimation for Meeting Dated May 06 2025Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 15, 2025
Apr 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Closure of Trading WindowMar 25, 2025
Mar 25, 2025Technical Indicators
RSI(14)
Neutral 62.09
ATR(14)
Less Volatile 99.38
STOCH(9,6)
Neutral 67.32
STOCH RSI(14)
Neutral 75.45
MACD(12,26)
Bullish 9.74
ADX(14)
Weak Trend 23.44
UO(9)
Bearish 55.86
ROC(12)
Uptrend And Accelerating 2.86
WillR(14)
Neutral -27.89
Mutual Fund Holdings
Nippon India Small Cap Fund Direct- Growth 
Kotak Multicap Fund Direct - Growth 
Tata Value Fund Direct-Growth 
DSP Flexi Cap Fund Direct Plan-Growth 
HSBC Small Cap Fund Direct-Growth 
Edelweiss Mid Cap Direct Plan-Growth 
Canara Robeco Small Cap Fund Direct - Growth 
Axis Small Cap Fund Direct-Growth 
HDFC Value Fund Direct Plan-Growth 
Bajaj Finserv Flexi Cap Fund Direct-Growth About Radico Khaitan
Radico Khaitan Limited is an Indian manufacturer of alcoholic beverages, primarily Indian Made Foreign Liquor (IMFL) and country liquor. Founded in 1943, the company has grown to become one of the largest IMFL manufacturers in India. Radico Khaitan produces a wide range of spirits including whisky, brandy, rum, vodka, and gin under various brand names. The company operates five distilleries and 33 bottling units across India, with a total annual capacity of 160 million liters. Radico Khaitan exports its products to over 85 countries and has a strong domestic distribution network covering 75,000 retail outlets and 8,000 on-premise locations. The company has been expanding its product portfolio and production capabilities, including recent launches of premium brands and investments in new distillery projects.
Chairperson NameLalit Khaitan
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
