| Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 772 | 815 | 852 | 897 | 770 | 759 | 870 | 977 | 935 | 930 |
| Expenses | 721 | 762 | 780 | 841 | 708 | 684 | 764 | 857 | 785 | 811 |
| EBITDA | 50 | 53 | 72 | 57 | 62 | 76 | 105 | 120 | 150 | 119 |
| Operating Profit % | 6 % | 6 % | 8 % | 6 % | 8 % | 10 % | 12 % | 12 % | 15 % | 12 % |
| Depreciation | 14 | 13 | 12 | 14 | 19 | 16 | 16 | 13 | 16 | 16 |
| Interest | 37 | 39 | 44 | 46 | 45 | 44 | 25 | 27 | 28 | 28 |
| Profit Before Tax | -0 | 1 | 16 | -3 | -1 | 16 | 64 | 80 | 106 | 76 |
| Tax | 1 | 4 | 5 | 1 | 1 | 4 | 17 | 23 | 27 | 20 |
| Net Profit | -1 | -3 | 11 | -4 | -2 | 11 | 48 | 58 | 79 | 56 |
| EPS in ₹ | -0.05 | -0.11 | 0.46 | -0.18 | -0.10 | 0.46 | 1.70 | 2.05 | 2.81 | 2.02 |
Allied Blenders & Distillers
Allied Blenders & Distillers
493.90
+6.20
(1.27%)
Company has added their latest Presentation1 day ago
Show All
Market Cap
13,814.88 Cr
EPS
7.19
PE Ratio
70.01
Dividend Yield
0.74 %
Industry
Beverages52 Week High
505.90
52 Week Low
279.00
PB Ratio
8.83
Debt to Equity
0.89
Sector
Breweries & Distilleries
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Company News
View All News
Allied Blenders And Distillers reported strong quarterly results with consolidated net profit surging 405% to Rs 57 crore and revenue growing 21.8% to Rs 922.86 crore. EBITDA increased 51% to Rs 112 crore with margins improving to 12.1% from 9.8%. Managing Director Alok Gupta confirmed the company's malt facility in Telangana remains on schedule for the fourth quarter, describing it as one of India's first single-malt distilleries. The company will also establish a PET bottle manufacturing facility in Telangana next month with 600 bottles annual capacity. Regarding overdue payments, Gupta noted current month supplies are being paid on time but overdue amounts remain unchanged with little movement. He expects the UK free-trade agreement to provide a 200 basis point margin boost once implemented, though the timeline remains uncertain and won't affect the fiscal 2026 capex guidance.
Allied Blenders & Distillers has set a revenue target of ₹5,000 crore for FY26. The company plans to achieve this through premium products, expanding capacity, and strengthening its presence in Southern India. The company also aims for over 10% EBITDA margin by improving product mix and efficiency.
Allied Blenders and Distillers reported Q1 net profit of 609 million rupees compared to 122 million rupees in the same period last year. Revenue remained relatively flat at 17.72 billion rupees versus 17.7 billion rupees year-over-year. EBITDA increased to 1.54 billion rupees from 1.34 billion rupees, while EBITDA margin improved to 8.72% from 7.6% in the previous year.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,315.80 | #1 95,704.83 | 59.10 | #1 12,069.00 | 8.06 | #1 1,591 | 74.69 | 30.68 | |
1,951.40 | 51,596.02 | 112.26 | 8,951.00 | 9.21 | 442 | 5.87 | 40.87 | |
2,711.60 | 36,287.63 | 104.18 | 4,856.00 | 30.94 | 346 | 70.87 | 55.00 | |
493.90 | #4 13,814.88 | #7 70.01 | #4 3,540.80 | #7 6.20 | #5 195 | #3 398.21 | 65.56 | |
498.30 | 9,648.78 | 43.08 | 1,434.15 | 20.16 | 230 | 145.40 | 80.97 | |
1,261.90 | 3,645.42 | 156.45 | 2,546.90 | 15.01 | 22 | #1 4,800.00 | 88.57 | |
153.76 | 2,998.14 | 31.40 | 1,442.90 | #1 59.21 | 104 | 18.50 | 45.81 | |
290.80 | 2,454.63 | 35.25 | 583.10 | 1.34 | 70 | -4.41 | 39.57 | |
1,045.30 | 1,889.82 | 24.71 | 1,080.00 | - | 81 | 829.17 | 32.40 | |
695.90 | 1,589.92 | #1 12.33 | 684.70 | -1.57 | 129 | 4.02 | 33.28 |
Forecast
Actual
Growth Rate
Revenue Growth
6.20 %
Net Income Growth
10,722.22 %
Cash Flow Change
-465.35 %
ROE
2,671.11 %
ROCE
-21.31 %
EBITDA Margin (Avg.)
71.14 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2,632 | 2,400 | 2,299 | 2,248 | 2,488 | 2,636 | 3,535 |
| Fixed Assets | 683 | 636 | 649 | 692 | 575 | 635 | 750 |
| Current Assets | 1,737 | 1,522 | 1,411 | 1,457 | 1,799 | 1,888 | 2,621 |
| Capital Work in Progress | 34 | 48 | 17 | 15 | 14 | 16 | 19 |
| Investments | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Other Assets | 1,915 | 1,717 | 1,610 | 1,542 | 1,898 | 1,985 | 2,766 |
| Total Liabilities | 2,632 | 2,400 | 2,299 | 2,248 | 2,488 | 2,636 | 3,535 |
| Current Liabilities | 2,045 | 1,749 | 1,686 | 1,630 | 1,916 | 2,007 | 1,852 |
| Non Current Liabilities | 294 | 272 | 231 | 215 | 165 | 222 | 120 |
| Total Equity | 292 | 380 | 382 | 404 | 406 | 407 | 1,563 |
| Reserve & Surplus | 245 | 326 | 328 | 262 | 357 | 358 | 1,487 |
| Share Capital | 47 | 47 | 47 | 47 | 49 | 49 | 56 |
Cash Flow
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 53 | -29 | -24 | 8 | -0 | 61 |
| Investing Activities | -45 | -59 | 53 | -19 | -54 | -182 |
| Operating Activities | 595 | 247 | 179 | 230 | 186 | -678 |
| Financing Activities | -496 | -216 | -256 | -203 | -132 | 922 |
Share Holding
| % Holding | Jun 2022 | Jun 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 80.91 % | 80.91 % | 80.91 % | 80.91 % | 80.91 % | 80.91 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 3.83 % | 3.83 % | 2.83 % | 2.55 % | 2.73 % | 2.82 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 5.70 % | 5.70 % | 4.14 % | 4.00 % | 4.03 % | 4.74 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 9.52 % | 9.52 % | 7.96 % | 8.49 % | 8.15 % | 8.14 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 4.15 % | 4.05 % | 4.17 % | 3.39 % |
| No of Share Holders | 7 | 7 | 7 | 3,63,049 | 7 | 1,21,282 | 1,09,574 | 1,09,052 | 1,05,910 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.6 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 29 Jul 2025 |  Quarterly Result Announcement | NA | 29 Jul 2025 | 471.35 | 477.45 |
| 08 Jul 2025 |  Annual General Meeting | NA | 08 Jul 2025 | 391.90 | 434.55 |
| 27 Jun 2025 |  Dividend | ₹ 3.60 /share | 27 Jun 2025 | 391.90 | 435.25 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 320.05 | 391.90 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 408.45 | 370.45 |
| 29 Oct 2024 | Quarterly Result Announcement | NA | 29 Oct 2024 | 319.25 | 319.60 |
| 26 Sept 2024 | Annual General Meeting | NA | 26 Sept 2024 | 354.50 | 348.40 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
9 hours ago
9 hours agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication12 hours ago
12 hours agoAnnouncement under Regulation 30 (LODR)-Investor Presentation1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release1 day ago
1 day agoAmendment To The Code Of Practices And Procedures For Fair Disclosure Of Unpublished Price Sensitive Information (Code Of Fair Disclosure)1 day ago
1 day agoUnaudited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30 20251 day ago
1 day agoBoard Meeting Outcome for Outcome Of The Board Meeting Held On July 29 20251 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation6 days ago
6 days agoBoard Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On Tuesday July 29 20258 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Credit Rating9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderJul 17, 2025
Jul 17, 2025Transcript Of The 17Th Annual General Meeting (AGM) Of The Allied Blenders And Distillers Limited (The Company) Held On Tuesday July 08 2025Jul 14, 2025
Jul 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportJul 08, 2025
Jul 08, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMJul 08, 2025
Jul 08, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 03, 2025
Jul 03, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 23, 2025
Jun 23, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJun 23, 2025
Jun 23, 2025ARTHAUS Blended Malt Scotch ZOYA Gin and ICONiQ White Whisky Shines at Monde Selection 2025Jun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 17, 2025
Jun 17, 2025Disclosure Under Regulation 30 Of SEBI LODR 2015 Regarding Letter Dispatched To The Shareholders Of The CompanyJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 15, 2025
Jun 15, 2025AGM Notice Of 17Th Annual General Meeting (AGM) Of The Company Scheduled To Be Held On Tuesday July 8 2025 At 3.00 P.M. Through VC/OAVMJun 14, 2025
Jun 14, 2025Reg. 34 (1) Annual Report.Jun 14, 2025
Jun 14, 2025Communication To Shareholders: Dividend For FY 2024-25 - Intimation On Tax Deduction At Source (TDS) / Withholding Tax On Dividend.Jun 13, 2025
Jun 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 11, 2025
Jun 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJun 10, 2025
Jun 10, 2025Appointment of Company Secretary and Compliance OfficerJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-AcquisitionJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 06, 2025
Jun 06, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
May 24, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 17, 2025
May 17, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 15, 2025
May 15, 2025Raising Of FundsMay 15, 2025
May 15, 2025Record Date IntimationMay 15, 2025
May 15, 2025Audited Results For FY 2024-25May 15, 2025
May 15, 2025Integrated Filing (Financial)May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2025
May 15, 2025Intimation Of 17Th Annual General Meeting (AGM)May 15, 2025
May 15, 2025Capacity Addition At Companys Existing Plant Situated At Derabassi PunjabMay 15, 2025
May 15, 2025Technical Indicators
RSI(14)
Neutral 65.56
ATR(14)
Volatile 17.57
STOCH(9,6)
Neutral 51.42
STOCH RSI(14)
Neutral 36.56
MACD(12,26)
Bullish 0.18
ADX(14)
Strong Trend 37.88
UO(9)
Bearish 49.92
ROC(12)
Uptrend And Accelerating 10.43
WillR(14)
Neutral -24.01
Mutual Fund Holdings
LIC MF Large Cap Fund Direct-Growth 
ITI Large & Mid Cap Fund Direct-Growth 
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth 
Groww Nifty Total Market Index Fund Direct - Growth 
Angel One Nifty Total Market Index Fund Direct - Growth 
Bandhan Nifty Total Market Index Fund Direct-Growth 
Mirae Asset Nifty Total Market Index Fund Direct-Growth 
Helios Mid Cap Fund Direct-Growth 
Bajaj Finserv Flexi Cap Fund Direct-Growth 
JM Small Cap Fund Direct - Growth 
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
