Allied Blenders & Distillers

398.80
-2.20
(-0.55%)
Market Cap
11,154.84
Eps
0.07
PE Ratio (TTM)
98.34
Dividend Yield
0.00
Industry
Beverages
52 Week High
444.40
52 Week low
282.05
PB Ratio
7.94
Debt to Equity
2.00
Sector
Breweries & Distilleries
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
positive
Allied Blenders and Distillers: Expands Premium Portfolio with ₹50 Crore Acquisitions1 day ago
Allied Blenders and Distillers Ltd has acquired the IPR and brands of Fullarton Distilleries for ₹39.50 crore, including Pumori gin and Woodburns Whisky. The company also invested ₹9 crore for a 51% stake in Good Barrel Distillery. These acquisitions aim to strengthen ABD's position in the premium alcoholic beverages segment.
positive
Allied Blenders and Distillers: Q3 Profit Soars to ₹57.46 Crore5 days ago
Allied Blenders and Distillers reported a Q3 FY25 net profit of ₹57.46 crore, reversing a loss from the previous year. Revenue increased 12.9% to ₹2,342.38 crore. The company delivered 8.9 million cases, up 11.3% year-over-year, driven by portfolio premiumisation with Prestige & Above volume reaching 42%.
Growth Rate
Revenue Growth
5.59 %
Net Income Growth
12.50 %
Cash Flow Change
-19.22 %
ROE
15.38 %
ROCE
19.62 %
EBITDA Margin (Avg.)
19.97 %

Yearly Financial Results

Annual Financials
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,079
3,013
2,367
2,697
3,158
3,334
3,376
Expenses
2,762
2,763
2,154
2,489
2,962
3,086
3,013
EBITDA
317
250
213
208
196
248
363
Operating Profit %
10 %
8 %
8 %
7 %
6 %
7 %
10 %
Depreciation
78
69
59
59
55
58
64
Interest
188
180
142
145
135
173
141
Profit Before Tax
34
0
13
4
6
13
158
Tax
19
-12
10
2
4
11
45
Net Profit
15
13
3
2
2
2
114
EPS in ₹
0.65
0.54
0.10
0.06
0.07
0.07
4.10

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
2,632
2,400
2,299
2,248
2,488
2,636
Fixed Assets
683
636
649
692
575
635
Current Assets
1,737
1,522
1,411
1,457
1,799
1,888
Capital Work in Progress
34
48
17
15
14
16
Investments
0
0
22
0
0
0
Other Assets
1,915
1,717
1,610
1,542
1,898
1,985
Total Liabilities
2,632
2,400
2,299
2,248
2,488
2,636
Current Liabilities
2,045
1,749
1,686
1,630
1,916
2,007
Non Current Liabilities
294
272
231
215
165
222
Total Equity
292
380
382
404
406
407
Reserve & Surplus
245
326
328
262
357
358
Share Capital
47
47
47
47
49
49

Cash Flow

Cash Flow
2020
2021
2022
2023
2024
Net Cash Flow
53
-29
-24
8
-0
Investing Activities
-45
-59
53
-19
-54
Operating Activities
595
247
179
230
186
Financing Activities
-496
-216
-256
-203
-132

Share Holding

% Holding
Jun 2022
Jun 2023
Jan 2024
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
100.00 %
100.00 %
100.00 %
80.91 %
80.91 %
80.91 %
80.91 %
FIIs
0.00 %
0.00 %
0.00 %
3.83 %
3.83 %
2.83 %
2.55 %
DIIs
0.00 %
0.00 %
0.00 %
5.70 %
5.70 %
4.14 %
4.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.00 %
0.00 %
9.52 %
9.52 %
7.96 %
8.49 %
No of Share Holders
7
7
7
3,63,049
7
1,21,282
1,09,574

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,442.00 1,04,883.99 73.38 11,546.00 8.06 1,408 -4.29 44.77
2,058.45 54,426.48 119.26 8,196.40 8.57 411 23.41 48.99
2,304.35 30,829.38 100.47 4,127.40 30.94 262 26.99 50.65
398.80 11,154.84 98.34 3,334.10 5.59 2 1,406.82 50.83
394.30 7,608.27 42.68 1,408.10 20.16 138 23.06 50.03
364.70 3,078.42 35.60 575.40 10.65 93 -37.23 42.88
942.35 2,720.51 44.41 2,427.30 15.01 96 -90.08 59.87
1,378.00 2,491.31 38.38 300.10 - 12 715.63 64.97
109.70 2,139.02 21.51 1,286.40 59.21 87 19.44 53.07
757.55 1,730.77 11.18 695.60 13.29 152 -2.65 53.26

Corporate Action

Technical Indicators

RSI(14)
Neutral
51.87
ATR(14)
Less Volatile
18.82
STOCH(9,6)
Neutral
64.46
STOCH RSI(14)
Overbought
88.10
MACD(12,26)
Bearish
-0.21
ADX(14)
Weak Trend
19.41
UO(9)
Bearish
43.89
ROC(12)
Uptrend And Accelerating
0.36
WillR(14)
Neutral
-29.43