Som Distilleries & Breweries

120.43
-1.74
(-1.42%)
Market Cap (₹ Cr.)
2,370
52 Week High
156.00
Book Value
29
52 Week Low
86.46
PE Ratio
25.37
PB Ratio
4.47
PE for Sector
56.41
PB for Sector
-9.56
ROE
16.06 %
ROCE
21.80 %
Dividend Yield
0.00 %
EPS
4.82
Industry
Alcoholic Beverages
Sector
Breweries & Distilleries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
59.20 %
Net Income Growth
43.44 %
Cash Flow Change
583.39 %
ROE
-9.22 %
ROCE
31.76 %
EBITDA Margin (Avg.)
-5.77 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
54
78
44
42
58
87
47
44
69
114
71
65
103
116
60
63
87
138
55
65
66
27
41
50
64
28
53
54
78
171
89
87
137
228
135
154
228
297
Expenses
46
66
36
34
52
73
39
37
60
95
58
54
85
95
50
53
82
115
48
58
66
36
41
50
59
31
51
52
72
148
80
78
122
199
123
140
198
258
EBITDA
8
12
8
8
7
14
8
7
9
19
12
11
18
21
10
9
5
23
8
7
-1
-10
1
0
5
-3
3
2
6
23
9
10
14
29
12
15
29
39
Operating Profit %
14 %
15 %
18 %
18 %
9 %
16 %
17 %
15 %
10 %
16 %
17 %
17 %
17 %
18 %
15 %
14 %
4 %
17 %
13 %
11 %
-2 %
-36 %
2 %
-1 %
8 %
-14 %
2 %
1 %
8 %
10 %
2 %
11 %
10 %
13 %
9 %
9 %
9 %
13 %
Depreciation
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
2
2
2
2
2
2
2
2
2
2
3
3
3
3
Interest
1
2
2
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
2
2
3
2
2
2
2
2
2
1
2
1
Profit Before Tax
7
10
5
4
2
11
4
4
5
15
9
8
15
18
7
6
1
20
5
4
-5
-13
-3
-4
0
-8
-2
-2
1
18
4
5
10
25
7
10
24
34
Tax
4
3
2
1
1
4
1
2
3
5
4
4
8
7
2
2
1
7
0
1
-2
2
0
0
-5
0
0
0
-0
2
2
1
5
6
2
2
11
10
Net Profit
3
6
3
3
1
7
3
2
3
10
5
4
6
11
5
4
1
13
4
3
-3
-16
-3
-4
5
-8
-2
-2
1
16
2
4
5
19
5
9
14
24
EPS in ₹
1.21
2.31
1.25
0.93
0.37
2.58
1.00
0.62
0.92
3.68
1.80
1.39
2.29
4.04
1.48
1.24
0.12
3.96
1.34
0.90
-0.95
-4.86
-0.51
-0.66
0.81
-1.21
-0.30
-0.36
0.20
2.27
0.28
0.57
0.71
2.56
0.68
1.11
1.77
1.23

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
251
289
302
318
552
583
572
518
689
845
Fixed Assets
64
61
60
69
67
63
206
198
191
232
Current Assets
180
219
192
184
248
254
195
150
236
348
Capital Work in Progress
2
4
6
0
100
142
0
0
44
5
Investments
0
0
39
51
76
76
76
76
86
96
Other Assets
184
224
197
198
309
302
290
244
368
511
Total Liabilities
132
163
161
157
241
261
268
207
326
333
Current Liabilities
91
105
105
116
187
173
176
129
190
262
Non Current Liabilities
41
58
56
41
54
88
92
78
135
71
Total Equity
118
127
141
161
311
322
304
311
363
512
Reserve & Surplus
91
99
113
134
279
290
272
276
326
473
Share Capital
28
28
28
28
32
32
32
35
37
39

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
34
-20
10
-5
-2
-4
-10
-1
0
0
Investing Activities
-2
-2
-43
-20
-174
-30
-40
-0
-94
-56
Operating Activities
-11
-35
86
59
14
4
35
4
29
68
Financing Activities
47
17
-34
-44
158
23
-5
-5
65
-12

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Feb 2022
Mar 2022
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
24.48 %
24.48 %
24.48 %
24.48 %
28.14 %
29.29 %
30.11 %
30.41 %
33.29 %
32.72 %
33.11 %
34.32 %
34.47 %
34.50 %
34.73 %
35.26 %
35.33 %
FIIs
0.00 %
0.05 %
0.02 %
0.11 %
0.17 %
0.05 %
0.21 %
1.18 %
0.71 %
1.64 %
1.10 %
0.91 %
1.08 %
0.86 %
0.58 %
0.77 %
0.63 %
DIIs
2.15 %
1.02 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.12 %
0.15 %
0.47 %
0.49 %
0.45 %
0.52 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
73.37 %
74.46 %
75.50 %
75.42 %
71.69 %
70.66 %
69.68 %
68.41 %
65.99 %
65.64 %
65.79 %
64.65 %
64.31 %
64.18 %
64.20 %
63.51 %
63.52 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,529.75 1,13,135.79 80.10 11,546.00 8.06 1,408 1.68 62.40
2,130.50 55,127.40 123.23 8,196.42 8.57 411 27.48 62.59
2,115.95 29,131.55 107.39 4,127.39 30.94 262 13.34 64.99
338.85 9,669.58 493.86 3,157.70 17.09 2 516.36 49.82
310.30 5,944.99 38.27 1,408.09 20.16 138 55.69 61.89
483.25 4,092.74 43.42 575.45 10.67 93 6.94 46.82
1,216.15 3,786.25 20.78 3,319.70 24.11 173 18.07 44.47
1,317.50 3,770.44 51.28 2,427.31 15.01 96 -60.47 75.56
120.43 2,369.88 25.37 1,286.39 59.20 86 20.43 59.19
926.45 2,255.68 14.41 695.56 13.29 152 25.26 59.66

Corporate Action

Technical Indicators

RSI(14)
Neutral
59.19
ATR(14)
Volatile
4.70
STOCH(9,6)
Neutral
69.11
STOCH RSI(14)
Neutral
62.45
MACD(12,26)
Bullish
0.93
ADX(14)
Weak Trend
19.49
UO(9)
Bearish
41.15
ROC(12)
Uptrend And Accelerating
8.06
WillR(14)
Neutral
-37.55