Som Distilleries & Breweries

Som Distilleries & Breweries

131.45
-0.65
(-0.49%)
hide
Key Fundamentals
Add Ratio
Market Cap
2,563.12 Cr
EPS
5.28
PE Ratio
24.32
Dividend Yield
0.00 %
Industry
Beverages
52 Week High
173.03
52 Week Low
95.61
PB Ratio
3.46
Debt to Equity
0.28
Forecast For
Actual

Company News

View All News
Caret
neutral
Som Distilleries confirmed that the Customs Department conducted a visit to inquire about the company's import-export activities. The company reported that no violations were found during the inquiry and stated there would be no financial impact from this visit.
neutral
Som Distilleries & Breweries Limited reported total income of Rs. 5,301 million, up 3.2% year-over-year, with EBITDA of Rs. 721 million and net profit of Rs. 421 million. Total volume reached 8.9 million cases, with beer volumes declining 2.5% to 8.5 million cases while IMFL volumes surged 58% to 0.4 million cases. The company faced challenges from unseasonal rains and excise duty hikes in Karnataka, which led to over 20% volume decline in that market and reduced market share from 17.5-18% to 12.5-13%. Beer realization improved to Rs. 566 per case from Rs. 550 previously. The company launched Mahavat Whisky in Madhya Pradesh and is constructing a new brewery in Uttar Pradesh with Rs. 370 crores capex, expected to commission in H1 FY27 with 10 million case capacity. Management revised full-year revenue growth guidance to 15-17% from earlier 20-22% but expects recovery in coming quarters following partial rollback of Karnataka excise duties.
positive
Som Distilleries and Breweries aims to achieve Rs 2,000 crore revenue by FY27, with Uttar Pradesh expected to contribute Rs 400 crore in FY26 and Rs 600 crore in FY27. The company announced a Rs 600 crore investment in UP in March. Managing Director Jagdish Kumar Arora indicated these are conservative estimates, noting the company has historically surpassed its projections. Som Distilleries is shifting focus toward premiumisation and the IMFL segment, launching new products including an upcoming premium single malt 'Bheembetka.' The company is moving away from beer due to slowing growth from increased taxation. IMFL currently represents less than 10% of sales but is expected to reach 20% by FY27, offering higher margins than beer. In Q1FY26, the company reported total income of Rs 530 crore (up 3.2% YoY), EBITDA of Rs 72 crore (up 11.1% YoY) with margins improving to 13.6%, and net profit of Rs 42 crore (up 3.7% YoY). Shares closed at Rs 140, down 7.44%.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,362.10
#1 99,072.46
65.30
#1 12,405.00
7.44
#1 1,582
-14.02
57.80
1,829.90
48,383.50
105.08
8,951.00
9.21
442
5.87
47.73
3,273.60
43,822.87
110.86
4,856.00
17.65
346
73.08
66.56
623.25
17,432.94
70.51
3,540.80
6.20
195
#1 398.21
58.41
488.05
9,459.08
34.45
1,451.70
3.10
230
120.70
53.54
1,115.60
3,231.42
131.97
2,546.90
4.89
22
15.69
54.05
1,249.40
2,854.49
#1 18.98
684.70
-1.57
129
60.83
80.41
131.45
#8 2,563.12
#3 24.32
#7 1,447.40
#3 12.52
#7 105
#8 3.95
55.07
255.70
2,158.88
37.30
583.10
1.34
70
-86.99
32.65
1,053.70
1,905.01
23.34
1,080.00
#1 259.88
81
33.33
62.34

Automatic Screeners on ScanX

Growth Rate
Revenue Growth
12.52 %
Net Income Growth
20.81 %
Cash Flow Change
-42.24 %
ROE
-8.98 %
ROCE
-3.99 %
EBITDA Margin (Avg.)
3.48 %

Quarterly Financial Results

Quarterly Financials
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
87
47
44
69
114
71
65
103
125
71
86
115
188
82
97
97
39
63
79
109
51
78
91
146
256
148
151
253
387
248
267
385
514
291
303
340
530
Expenses
73
39
37
60
95
58
54
85
103
61
73
107
159
74
86
97
53
62
82
100
55
73
84
134
220
129
132
225
337
221
235
340
449
256
265
297
458
EBITDA
15
8
7
9
19
12
11
18
22
10
12
8
29
8
11
-0
-14
1
-3
9
-4
6
7
12
36
19
20
29
50
28
32
46
65
35
38
43
72
Operating Profit %
16 %
17 %
15 %
10 %
16 %
17 %
17 %
17 %
18 %
13 %
14 %
6 %
15 %
9 %
10 %
-2 %
-37 %
1 %
-5 %
7 %
-10 %
6 %
6 %
8 %
13 %
12 %
11 %
11 %
13 %
11 %
12 %
11 %
13 %
12 %
12 %
12 %
13 %
Depreciation
1
1
1
1
1
1
1
1
2
2
2
3
3
2
3
4
3
3
3
4
4
4
4
4
4
4
4
4
4
6
6
6
6
6
7
7
9
Interest
3
3
3
3
2
2
2
2
3
3
3
4
4
4
4
4
5
4
5
5
4
4
4
4
4
4
4
4
3
3
3
4
3
3
2
3
5
Profit Before Tax
11
4
4
5
15
9
8
15
18
6
6
2
23
2
4
-8
-22
-7
-11
0
-13
-3
-1
4
28
10
12
20
43
19
24
36
56
26
29
33
58
Tax
4
1
2
3
5
4
4
9
7
2
2
1
8
-0
1
-3
2
0
0
-3
0
0
0
-3
3
2
1
4
9
5
6
16
16
7
8
9
16
Net Profit
7
3
2
3
10
5
4
6
11
3
4
1
15
3
3
-5
-24
-7
-11
4
-13
-3
-1
6
26
8
11
16
34
15
18
20
41
19
22
24
42
EPS in ₹
2.58
1.00
0.62
0.92
3.68
1.80
1.39
2.29
4.07
1.14
1.40
0.28
4.49
0.77
0.89
-1.51
-7.44
-1.01
-1.69
0.56
-1.94
-0.38
-0.17
0.97
3.67
1.18
1.47
2.17
4.44
1.89
2.32
2.57
2.08
0.96
1.10
1.15
2.02

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
305
366
687
757
712
699
912
1,174
1,343
Fixed Assets
68
78
207
272
414
406
391
505
622
Current Assets
211
181
312
324
269
268
390
560
656
Capital Work in Progress
21
94
150
142
2
0
97
68
23
Investments
0
0
0
0
0
0
0
0
0
Other Assets
216
194
330
343
295
294
424
601
698
Total Liabilities
305
366
687
757
712
699
912
1,174
1,343
Current Liabilities
108
121
264
281
296
293
318
433
451
Non Current Liabilities
56
85
112
156
133
117
219
148
105
Total Equity
141
161
311
320
282
290
375
593
787
Reserve & Surplus
113
134
278
287
249
255
339
491
706
Share Capital
28
28
33
33
33
35
37
39
41

Cash Flow

Cash Flow
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
12
-6
-1
-3
-8
-5
3
1
7
Investing Activities
-81
-87
-197
-70
-13
-6
-108
-113
-101
Operating Activities
88
81
4
41
23
9
14
73
42
Financing Activities
5
0
192
26
-18
-8
97
41
65

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Feb 2022
Mar 2022
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
24.48 %
24.48 %
24.48 %
24.48 %
28.14 %
29.29 %
30.11 %
30.41 %
33.29 %
32.72 %
33.11 %
34.32 %
34.47 %
34.50 %
34.73 %
35.26 %
35.33 %
35.33 %
36.32 %
38.75 %
39.37 %
39.39 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.86 %
0.00 %
0.77 %
0.63 %
0.57 %
0.90 %
1.60 %
1.47 %
0.72 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.15 %
0.47 %
0.00 %
0.45 %
0.52 %
0.01 %
0.02 %
0.09 %
0.05 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
69.06 %
68.71 %
70.32 %
70.25 %
67.18 %
65.82 %
64.59 %
62.82 %
59.66 %
57.72 %
58.66 %
57.28 %
57.13 %
56.05 %
56.30 %
55.72 %
55.89 %
56.50 %
54.73 %
51.24 %
50.92 %
51.48 %
Others
6.47 %
6.82 %
5.20 %
5.27 %
4.68 %
4.89 %
5.30 %
6.77 %
7.04 %
9.56 %
8.23 %
8.40 %
8.25 %
8.13 %
8.97 %
7.79 %
7.64 %
7.60 %
8.04 %
8.32 %
8.19 %
8.41 %
No of Share Holders
20,771
25,020
26,850
28,130
28,805
27,650
26,627
29,301
31,475
32,753
33,472
39,502
44,319
52,644
65,759
71,938
96,551
1,05,292
1,08,783
1,03,849
1,05,213
1,09,740

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 1.5 1.5 1.5 1.5 0.00 0.00 0.00 0.25 0.00 0.00
Dividend Yield (%) 5.82 3.37 4.82 12.48 0.00 0.00 0.00 0.24 0.00 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
RIGHTS Rights
1:13
31 Dec 2021 15.93 0.00
19 Aug 2022 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
19 Aug 2022 29.50 38.50
02 Dec 2022 DIVIDEND Dividend
₹ 0.25 /share
02 Dec 2022 48.19 55.68
07 Jan 2023 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
07 Jan 2023 56.24 48.01
14 Apr 2023 RIGHTS Rights
10:211
13 Apr 2023 63.18 60.26
05 Aug 2023 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
05 Aug 2023 118.02 133.66
15 Feb 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
15 Feb 2024 116.06 104.78
02 Apr 2024 CHANGE OF NAME Change Of Name
NA
02 Apr 2024 112.42 112.42
30 Apr 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
30 Apr 2024 112.42 127.76
02 Apr 2024 SPLIT Split
2:5
24 May 2024 112.42 112.42
28 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Sept 2024 107.50 114.44
14 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Nov 2024 101.25 102.29
28 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 Jan 2025 108.32 103.26
24 Mar 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
24 Mar 2025 112.20 130.59
28 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 May 2025 145.20 156.91
11 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Aug 2025 151.90 147.45
29 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
29 Sept 2025 138.41 134.94

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20187 days ago
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Closure of Trading WindowSep 25, 2025
Disclosure/Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Search By Custom DepartmentSep 12, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Sep 11, 2025
INTIMATION FOR BOOK CLOSURE AND RECORD DATE FOR THE PURPOSE OF 32ND ANNUAL GENERAL MEETING OF THE COMPANY TO BE HELD ON THE 29TH DAY OF SEPTEMBER 2025.Sep 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 08, 2025
Business Responsibility and Sustainability Reporting (BRSR)Sep 06, 2025
Reg. 34 (1) Annual Report.Sep 06, 2025
NOTICE OF THE 32ND ANNUAL GENERAL MEETING OF THE COMPANY FOR THE FINANCIAL YEAR 2024-25.Sep 06, 2025
Board Meeting Outcome for OUTCOME OF THE MEETING OF THE BOARD OF DIRECTORS OF COMPANY HELD TODAY I.E. SEPTEMBER 5 2025Sep 05, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Board Meeting Intimation for To Fix Day Date Time And Venue Of The Ensuing 32Nd Annual General Meeting And Approve The Notice Of The AGM Of The Company For The FY Ended 31.03.2025 And Approve Annual Report FY 2024-25Sep 01, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Aug 22, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 18, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 12, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 12, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 11, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementAug 11, 2025
Outcome Of The Meeting Of Board Of Directors Of Company Held On 11.08.2025Aug 11, 2025
Board Meeting Outcome for OUTCOME OF THE MEETING OF THE BOARD OF DIRECTORS OF COMPANY HELD TODAY I.E. AUGUST 11 2025Aug 11, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 07, 2025
Board Meeting Intimation for NOTICE OF BOARD MEETING FOR APPROVAL OF QURTERLY UNAUDITED FINANCIAL RESULTS (STANDALONE AND CONSOLIDATED) FOR THE QUARTER ENDED JUNE 30 2025 & OTHER MATTERS-INTIMATION UNDER REGULATION 29 OF SEBI (LODR) REGULATIONS 2015.Aug 01, 2025
SOM Group Of Companies Announces The Launch Of Mahavat Whisky In The National Capital (Delhi).Jul 28, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 28, 2025
SOM Group Of Companies Launches Mahavat Whisky In The Mid Premium Segment - Marking One Of Its Most Ambitious Brand RolloutsJul 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 24, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 18, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 12, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 26, 2025
Closure of Trading WindowJun 26, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 24, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 24, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jun 17, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 05, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 05, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 04, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 30, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
Audited Financial Results (Standalone And Consolidated) For The Quarter And Year Ended 31St March 2025 Along With AuditorS Report ThereonMay 28, 2025
Board Meeting Outcome for OUTCOME OF THE MEETING OF THE BOARD OF DIRECTORS OF COMPANY HELD TODAY I.E. MAY 28 2025May 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 27, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Motilal Oswal Quant Fund Direct-Growth
0.00%
0
0.00%
0.00%

Technical Indicators

RSI(14)
Neutral
53.01
ATR(14)
Less Volatile
4.21
STOCH(9,6)
Neutral
56.27
STOCH RSI(14)
Overbought
92.61
MACD(12,26)
Bullish
1.22
ADX(14)
Strong Trend
36.42
UO(9)
Bearish
45.15
ROC(12)
Uptrend And Accelerating
4.61
WillR(14)
Neutral
-26.37