| Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 87 | 47 | 44 | 69 | 114 | 71 | 65 | 103 | 125 | 71 | 86 | 115 | 188 | 82 | 97 | 97 | 39 | 63 | 79 | 109 | 51 | 78 | 91 | 146 | 256 | 148 | 151 | 253 | 387 | 248 | 267 | 385 | 514 | 291 | 303 | 340 |
| Expenses | 73 | 39 | 37 | 60 | 95 | 58 | 54 | 85 | 103 | 61 | 73 | 107 | 159 | 74 | 86 | 97 | 53 | 62 | 82 | 100 | 55 | 73 | 84 | 134 | 220 | 129 | 132 | 225 | 337 | 221 | 235 | 340 | 449 | 256 | 265 | 297 |
| EBITDA | 15 | 8 | 7 | 9 | 19 | 12 | 11 | 18 | 22 | 10 | 12 | 8 | 29 | 8 | 11 | -0 | -14 | 1 | -3 | 9 | -4 | 6 | 7 | 12 | 36 | 19 | 20 | 29 | 50 | 28 | 32 | 46 | 65 | 35 | 38 | 43 |
| Operating Profit % | 16 % | 17 % | 15 % | 10 % | 16 % | 17 % | 17 % | 17 % | 18 % | 13 % | 14 % | 6 % | 15 % | 9 % | 10 % | -2 % | -37 % | 1 % | -5 % | 7 % | -10 % | 6 % | 6 % | 8 % | 13 % | 12 % | 11 % | 11 % | 13 % | 11 % | 12 % | 11 % | 13 % | 12 % | 12 % | 12 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Interest | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
| Profit Before Tax | 11 | 4 | 4 | 5 | 15 | 9 | 8 | 15 | 18 | 6 | 6 | 2 | 23 | 2 | 4 | -8 | -22 | -7 | -11 | 0 | -13 | -3 | -1 | 4 | 28 | 10 | 12 | 20 | 43 | 19 | 24 | 36 | 56 | 26 | 29 | 33 |
| Tax | 4 | 1 | 2 | 3 | 5 | 4 | 4 | 9 | 7 | 2 | 2 | 1 | 8 | -0 | 1 | -3 | 2 | 0 | 0 | -3 | 0 | 0 | 0 | -3 | 3 | 2 | 1 | 4 | 9 | 5 | 6 | 16 | 16 | 7 | 8 | 9 |
| Net Profit | 7 | 3 | 2 | 3 | 10 | 5 | 4 | 6 | 11 | 3 | 4 | 1 | 15 | 3 | 3 | -5 | -24 | -7 | -11 | 4 | -13 | -3 | -1 | 6 | 26 | 8 | 11 | 16 | 34 | 15 | 18 | 20 | 41 | 19 | 22 | 24 |
| EPS in ₹ | 2.58 | 1.00 | 0.62 | 0.92 | 3.68 | 1.80 | 1.39 | 2.29 | 4.07 | 1.14 | 1.40 | 0.28 | 4.49 | 0.77 | 0.89 | -1.51 | -7.44 | -1.01 | -1.69 | 0.56 | -1.94 | -0.38 | -0.17 | 0.97 | 3.67 | 1.18 | 1.47 | 2.17 | 4.44 | 1.89 | 2.32 | 2.57 | 2.08 | 0.96 | 1.10 | 1.15 |
Som Distilleries & Breweries
159.64
+2.65
(1.69%)
Market Cap
3,112.80 Cr
EPS
11.22
PE Ratio
31.91
Dividend Yield
0.00 %
Industry
Beverages52 Week High
167.99
52 Week Low
95.61
PB Ratio
4.11
Debt to Equity
0.44
Sector
Breweries & Distilleries
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,454.10 | #1 1,05,764.09 | 65.19 | #1 11,546.00 | 8.06 | #1 1,408 | 74.69 | 37.79 | |
1,942.50 | 51,360.70 | 112.63 | 8,196.40 | 8.57 | 411 | 19.85 | 35.15 | |
2,648.50 | 35,437.68 | 102.64 | 4,127.40 | 30.94 | 262 | 70.87 | 58.86 | |
422.70 | 11,823.35 | 59.60 | 3,540.80 | 6.20 | 195 | 3,375.00 | 54.90 | |
363.40 | 7,036.66 | 30.93 | 1,408.10 | 20.16 | 138 | 145.40 | 58.24 | |
159.64 | #6 3,112.80 | #4 31.91 | #7 1,286.40 | #1 59.21 | #8 87 | #8 18.50 | 58.01 | |
949.60 | 2,743.24 | 116.38 | 2,427.30 | 15.01 | 96 | #1 4,800.00 | 37.10 | |
297.60 | 2,512.03 | 35.75 | 583.10 | 1.34 | 70 | -4.41 | 46.99 | |
1,054.70 | 1,906.81 | 24.74 | 300.10 | - | 12 | 829.17 | 39.27 | |
714.00 | 1,631.27 | #1 12.58 | 684.70 | -1.57 | 129 | -30.14 | 46.99 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
59.21 %
Net Income Growth
43.45 %
Cash Flow Change
583.39 %
ROE
-9.22 %
ROCE
24.21 %
EBITDA Margin (Avg.)
-5.78 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,170 |
| Fixed Assets | 68 | 78 | 207 | 272 | 414 | 406 | 391 | 505 |
| Current Assets | 211 | 181 | 312 | 324 | 269 | 268 | 390 | 556 |
| Capital Work in Progress | 21 | 94 | 150 | 142 | 2 | 0 | 97 | 68 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 216 | 194 | 330 | 343 | 295 | 294 | 424 | 597 |
| Total Liabilities | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,170 |
| Current Liabilities | 108 | 121 | 264 | 281 | 296 | 293 | 318 | 428 |
| Non Current Liabilities | 56 | 85 | 112 | 156 | 133 | 117 | 219 | 148 |
| Total Equity | 141 | 161 | 311 | 320 | 282 | 290 | 375 | 593 |
| Reserve & Surplus | 113 | 134 | 278 | 287 | 249 | 255 | 339 | 491 |
| Share Capital | 28 | 28 | 33 | 33 | 33 | 35 | 37 | 39 |
Cash Flow
| Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 12 | -6 | -1 | -3 | -8 | -5 | 3 | 1 |
| Investing Activities | -81 | -87 | -197 | -70 | -13 | -6 | -108 | -113 |
| Operating Activities | 88 | 81 | 4 | 41 | 23 | 9 | 14 | 98 |
| Financing Activities | 5 | 0 | 192 | 26 | -18 | -8 | 97 | 16 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Feb 2022 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 24.48 % | 24.48 % | 24.48 % | 24.48 % | 28.14 % | 29.29 % | 30.11 % | 30.41 % | 33.29 % | 32.72 % | 33.11 % | 34.32 % | 34.47 % | 34.50 % | 34.73 % | 35.26 % | 35.33 % | 35.33 % | 36.32 % | 38.75 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.86 % | 0.00 % | 0.77 % | 0.63 % | 0.57 % | 0.90 % | 1.60 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.15 % | 0.47 % | 0.00 % | 0.45 % | 0.52 % | 0.01 % | 0.02 % | 0.09 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 69.06 % | 68.71 % | 70.32 % | 70.25 % | 67.18 % | 65.82 % | 64.59 % | 62.82 % | 59.66 % | 57.72 % | 58.66 % | 57.28 % | 57.13 % | 56.05 % | 56.30 % | 55.72 % | 55.89 % | 56.50 % | 54.73 % | 51.24 % |
| Others | 6.47 % | 6.82 % | 5.20 % | 5.27 % | 4.68 % | 4.89 % | 5.30 % | 6.77 % | 7.04 % | 9.56 % | 8.23 % | 8.40 % | 8.25 % | 8.13 % | 8.97 % | 7.79 % | 7.64 % | 7.60 % | 8.04 % | 8.32 % |
| No of Share Holders | 20,771 | 25,020 | 26,850 | 28,130 | 28,805 | 27,650 | 26,627 | 29,301 | 31,475 | 32,753 | 33,472 | 39,502 | 44,319 | 52,644 | 65,759 | 71,938 | 96,551 | 1,05,292 | 1,08,783 | 1,03,849 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 1.5 | 1.5 | 1.5 | 1.5 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
| Dividend Yield (%) | 5.82 | 3.37 | 4.82 | 12.48 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 May 2025 |  Quarterly Result Announcement | NA | 28 May 2025 | 145.20 | 156.91 |
| 24 Mar 2025 |  Extraordinary General Meeting | NA | 24 Mar 2025 | 112.20 | 130.59 |
| 28 Jan 2025 | Quarterly Result Announcement | NA | 28 Jan 2025 | 108.32 | 103.26 |
| 14 Nov 2024 | Quarterly Result Announcement | NA | 14 Nov 2024 | 101.25 | 102.29 |
| 28 Sept 2024 |  Annual General Meeting | NA | 28 Sept 2024 | 107.50 | 114.44 |
| 02 Apr 2024 |  Split | 2:5 | 24 May 2024 | 112.42 | 112.42 |
| 30 Apr 2024 | Extraordinary General Meeting | NA | 30 Apr 2024 | 112.42 | 127.76 |
| 02 Apr 2024 |  Change Of Name | NA | 02 Apr 2024 | 112.42 | 112.42 |
| 15 Feb 2024 | Extraordinary General Meeting | NA | 15 Feb 2024 | 116.06 | 104.78 |
| 05 Aug 2023 | Extraordinary General Meeting | NA | 05 Aug 2023 | 118.02 | 133.66 |
| 14 Apr 2023 |  Rights | 10:211 | 13 Apr 2023 | 63.18 | 60.26 |
| 07 Jan 2023 | Extraordinary General Meeting | NA | 07 Jan 2023 | 56.24 | 48.01 |
| 02 Dec 2022 |  Dividend | ₹ 0.25 /share | 02 Dec 2022 | 48.19 | 55.68 |
| 19 Aug 2022 | Extraordinary General Meeting | NA | 19 Aug 2022 | 29.50 | 38.50 |
| Rights | 1:13 | 31 Dec 2021 | 15.93 | 0.00 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptJun 05, 2025
Jun 05, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 05, 2025
Jun 05, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 04, 2025
Jun 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
May 28, 2025Audited Financial Results (Standalone And Consolidated) For The Quarter And Year Ended 31St March 2025 Along With AuditorS Report ThereonMay 28, 2025
May 28, 2025Board Meeting Outcome for OUTCOME OF THE MEETING OF THE BOARD OF DIRECTORS OF COMPANY HELD TODAY I.E. MAY 28 2025May 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 27, 2025
May 27, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 20, 2025
May 20, 2025Board Meeting Intimation for NOTICE OF BOARD MEETING FOR APPROVAL OF THE ANNUAL FINANCIAL RESULTS (STANDALONE AND CONSOLIDATED) FOR THE FINANCIAL YEAR ENDED MARCH 31 2025 & OTHER MATTERS - INTIMATION UNDER REGULATION 29 OF SEBI (LODR) REGULATIONS 2015May 19, 2025
May 19, 2025STATEMENT OF DEVIATION OR VARIATION OF FUNDS RAISED THROUGH ISSUE OF EQUITY SHARES AND CONVERTIBLE EQUITY WARRANTS ON PREFERENTIAL BASIS - MARCH 31 2025May 15, 2025
May 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018May 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 06, 2025
May 06, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Apr 28, 2025
Apr 28, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 26, 2025
Apr 26, 2025Announcement under Regulation 30 (LODR)-AllotmentApr 25, 2025
Apr 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 23, 2025
Apr 23, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 10, 2025
Apr 10, 2025Structured Digital Database (SDD) Compliance CertificateApr 10, 2025
Apr 10, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025CONSOLIDATED SCRUTINIZERs REPORT AND DISCLOSURE OF VOTING RESULTS OF THE EXTRA-ORDINARY GENERAL MEETING (EOGM) HELD ON 24TH DAY OF MARCH 2025Mar 25, 2025
Mar 25, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 21, 2025
Mar 21, 2025CORRIGENDUM TO THE NOTICE OF THE EXTRAORDINARY GENERAL MEETING OF THE COMPANY TO BE HELD ON MONDAY MARCH 24 2025 AT 12:30 P.M.Mar 20, 2025
Mar 20, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Mar 07, 2025
Mar 07, 2025INTIMATION OF CUT-OFF DATE FOR THE PURPOSE OF EXTRA-ORDINARY GENERAL MEETING (EGM) OF THE COMPANY TO BE HELD ON MONDAY MARCH 24 2025Mar 05, 2025
Mar 05, 2025Integrated Filing (Financial)Mar 03, 2025
Mar 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 03, 2025
Mar 03, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 01, 2025
Mar 01, 2025The Extra-Ordinary General Meeting (EOGM) Of The Members Of The Company Will Be Held On Monday March 24 2025 At 12:30 P.M. Through Video Conference (VC) Or Other Audio Visual Means (OAVM). The Notice Of The EOGM EnclosedMar 01, 2025
Mar 01, 2025Announcement under Regulation 30 (LODR)-Preferential IssueFeb 28, 2025
Feb 28, 2025Board Meeting Outcome for OUTCOME OF THE MEETING OF THE BOARD OF DIRECTORS OF COMPANY HELD TODAY I.E. FEBRUARY 28 2025Feb 28, 2025
Feb 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 25, 2025
Feb 25, 2025Closure of Trading WindowFeb 22, 2025
Feb 22, 2025Board Meeting Intimation for Consider Issue Of Equity Shares To The Promoters / Promoters Group On Preferential BasisFeb 22, 2025
Feb 22, 2025Announcement under Regulation 30 (LODR)-AllotmentFeb 22, 2025
Feb 22, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 14, 2025
Feb 14, 2025STATEMENT OF DEVIATION OR VARIATION OF FUNDS RAISED THROUGH
ISSUE OF EQUITY SHARES AND CONVERTIBLE EQUITY WARRANTS ON
PREFERENTIAL BASIS - DECEMBER 31 2024Feb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-AllotmentFeb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 12, 2025
Feb 12, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015Feb 03, 2025
Feb 03, 2025Technical Indicators
RSI(14)
Neutral 58.01
ATR(14)
Volatile 7.77
STOCH(9,6)
Neutral 71.90
STOCH RSI(14)
Neutral 72.54
MACD(12,26)
Bullish 0.18
ADX(14)
Weak Trend 22.12
UO(9)
Bearish 46.87
ROC(12)
Uptrend And Accelerating 10.50
WillR(14)
Neutral -37.30
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Motilal Oswal Quant Fund Direct-Growth | 0.00% | -106292 | -1.10% | -1.01% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
