United Spirits

1,529.75
-26.00
(-1.67%)
Market Cap (₹ Cr.)
₹1,13,136
52 Week High
1,559.25
Book Value
₹98
52 Week Low
1,212.30
PE Ratio
80.10
PB Ratio
15.89
PE for Sector
56.41
PB for Sector
-9.56
ROE
19.77 %
ROCE
49.92 %
Dividend Yield
0.58 %
EPS
₹19.42
Industry
Alcoholic Beverages
Sector
Breweries & Distilleries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
8.06 %
Net Income Growth
25.04 %
Cash Flow Change
81.79 %
ROE
5.34 %
ROCE
27.32 %
EBITDA Margin (Avg.)
38.16 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
2,126
1,881
1,922
2,419
2,133
2,065
2,065
2,490
2,125
1,813
1,982
2,287
2,332
2,022
2,242
2,618
2,262
2,229
2,310
2,600
1,999
1,040
2,159
2,508
2,231
1,626
2,451
2,882
2,517
2,220
3,284
2,804
2,511
2,193
2,934
3,035
2,895
2,384
Expenses
3,781
1,677
1,656
2,198
1,959
1,866
1,825
2,161
2,137
1,625
1,648
2,004
1,900
1,806
1,782
2,226
1,973
1,823
1,881
2,159
1,722
1,183
1,876
2,105
1,889
1,484
2,021
2,390
2,192
1,963
2,462
2,564
2,167
1,804
2,395
2,498
2,335
1,894
EBITDA
-1,655
203
265
221
174
198
240
329
-11
188
334
283
432
216
460
391
289
405
429
442
277
-143
283
403
342
142
430
492
325
258
823
240
344
389
540
538
560
490
Operating Profit %
-87 %
9 %
12 %
9 %
4 %
9 %
10 %
12 %
-6 %
9 %
16 %
11 %
13 %
10 %
20 %
11 %
12 %
18 %
18 %
16 %
14 %
-15 %
13 %
15 %
15 %
8 %
17 %
17 %
12 %
11 %
15 %
8 %
13 %
17 %
16 %
16 %
12 %
19 %
Depreciation
37
25
24
25
27
26
33
31
42
32
33
34
37
34
35
36
40
50
57
52
68
64
57
61
67
55
66
75
75
74
65
64
68
65
65
63
71
65
Interest
134
128
110
108
101
103
89
92
85
70
66
66
59
58
44
58
61
52
45
46
48
50
51
38
28
20
-1
40
19
23
21
24
36
4
26
16
29
22
Profit Before Tax
-1,827
50
131
88
46
69
118
206
-139
85
235
184
336
124
381
298
188
303
327
344
161
-257
175
304
247
67
366
378
231
161
737
152
239
320
448
458
460
403
Tax
-27
39
60
51
44
26
43
89
-99
33
93
22
93
51
142
129
113
117
57
95
123
0
32
81
59
5
75
65
35
46
129
41
37
84
98
105
106
106
Net Profit
-1,799
12
71
37
1
44
83
148
-104
63
153
135
211
81
259
192
126
197
225
259
24
-215
128
230
167
69
273
311
190
195
542
111
204
238
341
348
384
299
EPS in ₹
-123.81
0.80
4.90
2.56
0.10
3.01
5.68
10.16
-7.17
4.33
10.53
9.27
14.52
1.12
3.56
2.65
1.73
2.72
3.09
3.56
0.33
-2.96
1.76
3.16
2.30
0.95
3.76
4.27
2.61
2.68
7.46
1.52
2.80
3.27
4.69
4.79
5.28
4.11

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
9,018
8,193
8,797
8,641
8,662
8,555
8,141
8,723
9,571
10,742
Fixed Assets
1,069
1,076
1,187
1,002
1,128
1,335
1,301
1,487
1,207
1,245
Current Assets
4,660
5,100
5,684
5,405
4,907
4,782
4,799
5,190
6,222
7,018
Capital Work in Progress
65
245
85
98
117
119
87
96
83
37
Investments
121
992
324
278
298
253
202
439
462
823
Other Assets
7,763
5,879
7,200
7,263
7,119
6,849
6,552
6,701
7,819
8,637
Total Liabilities
7,076
6,479
6,859
6,137
5,531
4,745
4,014
3,830
3,627
3,779
Current Liabilities
5,456
5,696
5,960
5,333
4,715
4,618
3,914
3,681
3,535
3,627
Non Current Liabilities
1,620
782
899
804
816
127
100
150
92
152
Total Equity
1,942
1,714
1,938
2,504
3,132
3,810
4,127
4,892
5,944
6,963
Reserve & Surplus
1,797
1,569
1,793
2,359
2,986
3,664
3,982
4,747
5,799
6,818
Share Capital
145
145
145
145
145
145
145
146
145
145

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-212
-177
39
68
-61
-24
22
-22
54
940
Investing Activities
-109
705
-89
155
-7
26
13
-246
-22
467
Operating Activities
97
227
673
946
858
667
1,728
911
576
912
Financing Activities
-200
-1,109
-545
-1,033
-912
-717
-1,720
-688
-500
-439

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
56.76 %
56.76 %
56.73 %
56.73 %
56.73 %
56.73 %
56.73 %
56.73 %
56.68 %
56.68 %
56.67 %
56.67 %
56.67 %
56.67 %
FIIs
18.88 %
18.98 %
19.08 %
17.94 %
17.73 %
16.76 %
16.07 %
15.97 %
15.38 %
15.92 %
16.51 %
16.23 %
16.68 %
15.10 %
DIIs
7.98 %
8.21 %
9.65 %
10.41 %
10.41 %
10.85 %
11.61 %
12.10 %
12.71 %
12.64 %
12.33 %
12.51 %
12.28 %
14.01 %
Government
1.73 %
1.73 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Public / Retail
14.66 %
14.33 %
14.53 %
14.92 %
15.12 %
15.65 %
15.58 %
15.19 %
15.22 %
14.76 %
14.49 %
14.58 %
14.36 %
14.22 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,529.75 1,13,135.79 80.10 11,546.00 8.06 1,408 1.68 62.40
2,130.50 55,127.40 123.23 8,196.42 8.57 411 27.48 62.59
2,115.95 29,131.55 107.39 4,127.39 30.94 262 13.34 64.99
338.85 9,669.58 493.86 3,157.70 17.09 2 516.36 49.82
310.30 5,944.99 38.27 1,408.09 20.16 138 55.69 61.89
483.25 4,092.74 43.42 575.45 10.67 93 6.94 46.82
1,216.15 3,786.25 20.78 3,319.70 24.11 173 18.07 44.47
1,317.50 3,770.44 51.28 2,427.31 15.01 96 -60.47 75.56
120.43 2,369.88 25.37 1,286.39 59.20 86 20.43 59.19
926.45 2,255.68 14.41 695.56 13.29 152 25.26 59.66

Corporate Action

Technical Indicators

RSI(14)
Neutral
62.40
ATR(14)
Volatile
31.83
STOCH(9,6)
Overbought
83.27
STOCH RSI(14)
Neutral
66.61
MACD(12,26)
Bullish
1.21
ADX(14)
Strong Trend
35.14
UO(9)
Bearish
47.03
ROC(12)
Uptrend But Slowing Down
3.44
WillR(14)
Neutral
-34.53