| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 125 | 90 | 98 | 124 | 119 | 94 | 125 | 142 | 153 | 74 | 136 | 167 | 170 | 149 | 169 | 183 | 177 | 136 | 199 | 166 | 636 | 57 | 135 | 168 | 200 | 136 | 202 | 207 | 262 | 230 | 275 | 355 | 389 | 305 | 360 | 385 | 363 | 315 | 378 | 344 | 414 |
| Expenses | 185 | 122 | 125 | 143 | 188 | 114 | 138 | 150 | 204 | 93 | 97 | 135 | 185 | 139 | 157 | 167 | 154 | 119 | 180 | 146 | 260 | 54 | 113 | 145 | 182 | 112 | 171 | 174 | 215 | 208 | 243 | 262 | 314 | 266 | 307 | 325 | 319 | 263 | 309 | 280 | 327 |
| EBITDA | -61 | -33 | -27 | -19 | -70 | -20 | -13 | -9 | -51 | -19 | 39 | 32 | -16 | 10 | 13 | 16 | 23 | 18 | 19 | 20 | 377 | 3 | 22 | 23 | 18 | 24 | 32 | 34 | 47 | 22 | 32 | 93 | 75 | 40 | 53 | 60 | 44 | 52 | 69 | 64 | 87 |
| Operating Profit % | -49 % | -37 % | -27 % | -16 % | -62 % | -21 % | -12 % | -6 % | -35 % | -27 % | 28 % | 18 % | -32 % | 6 % | 7 % | 8 % | 12 % | 12 % | 9 % | 11 % | -66 % | 4 % | 15 % | 13 % | 5 % | 17 % | 15 % | 16 % | 11 % | 9 % | 11 % | 13 % | 12 % | 13 % | 13 % | 14 % | 11 % | 16 % | 18 % | 18 % | 19 % |
| Depreciation | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 |
| Interest | 33 | 30 | 34 | 32 | 29 | 34 | 36 | 34 | 55 | 36 | 39 | 39 | 39 | 40 | 40 | 57 | 48 | 46 | 47 | 49 | -13 | 17 | 17 | 19 | 19 | 15 | 16 | 16 | 16 | 13 | 10 | 9 | 8 | 6 | 8 | 8 | 5 | 4 | 3 | 2 | 2 |
| Profit Before Tax | -69 | -45 | -69 | -60 | -107 | -63 | -59 | -52 | -115 | -64 | -9 | -17 | -64 | -39 | -37 | -51 | -33 | -37 | -36 | -37 | 382 | -23 | -3 | -4 | -9 | 0 | 8 | 10 | 23 | 1 | 14 | 76 | 59 | 26 | 37 | 44 | 32 | 40 | 58 | 54 | 77 |
| Tax | 1 | 0 | 2 | -0 | -1 | 0 | -0 | -0 | -8 | 0 | -0 | 0 | -2 | 0 | 6 | -2 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -71 | -45 | -71 | -60 | -106 | -63 | -59 | -52 | -107 | -64 | -9 | -17 | -62 | -39 | -42 | -49 | -29 | -37 | -36 | -38 | 381 | -23 | -3 | -4 | -9 | 0 | 11 | 10 | 23 | 1 | 14 | 76 | 59 | 26 | 37 | 44 | 32 | 40 | 58 | 54 | 77 |
| EPS in ₹ | -5.66 | -3.60 | -5.55 | -4.79 | -8.51 | -5.03 | -4.69 | -4.17 | -8.31 | -5.10 | -0.73 | -1.33 | -4.95 | -3.14 | -3.37 | -3.91 | -2.33 | -2.96 | -2.91 | -2.99 | 30.41 | -1.82 | -0.22 | -0.31 | -0.72 | 0.03 | 0.81 | 0.72 | 1.49 | 0.07 | 0.84 | 4.38 | 3.19 | 1.37 | 1.93 | 2.28 | 1.53 | 2.08 | 3.02 | 2.79 | 4.01 |
Tilaknagar Industries
367.85
+5.40
(1.49%)
There are new updates from the company17 hours ago
View
Market Cap
7,122.80 Cr
EPS
7.23
PE Ratio
31.06
Dividend Yield
0.27 %
Industry
Beverages52 Week High
457.00
52 Week Low
199.53
PB Ratio
8.08
Debt to Equity
0.33
Sector
Breweries & Distilleries
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from1 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,522.70 | #1 1,10,753.70 | 68.02 | #1 11,546.00 | 8.06 | #1 1,408 | 74.69 | 46.98 | |
2,060.00 | 54,467.50 | 118.47 | 8,196.40 | 8.57 | 411 | 19.85 | 48.78 | |
2,455.70 | 32,858.00 | 95.07 | 4,127.40 | 30.94 | 262 | 70.87 | 48.33 | |
396.00 | 11,076.50 | 56.82 | 3,334.10 | 5.59 | 2 | 3,375.00 | 63.39 | |
367.85 | #5 7,122.80 | #4 31.06 | #6 1,408.10 | #3 20.16 | #4 138 | #4 145.40 | 75.16 | |
158.34 | 3,087.40 | 30.68 | 1,286.40 | #1 59.21 | 87 | 19.44 | 68.88 | |
977.40 | 2,823.50 | 121.40 | 2,427.30 | 15.01 | 96 | #1 4,800.00 | 41.71 | |
297.65 | 2,512.50 | 35.81 | 575.40 | 10.65 | 93 | -4.41 | 53.96 | |
1,096.30 | 1,982.00 | 25.71 | 300.10 | - | 12 | 829.17 | 44.38 | |
708.80 | 1,619.40 | #1 12.62 | 684.70 | -1.57 | 129 | -30.14 | 54.81 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
20.16 %
Net Income Growth
-7.94 %
Cash Flow Change
69.38 %
ROE
-31.99 %
ROCE
-35.66 %
EBITDA Margin (Avg.)
14.74 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,716 | 1,528 | 1,350 | 1,284 | 1,281 | 1,080 | 1,012 | 1,013 | 1,012 | 1,033 |
| Fixed Assets | 608 | 579 | 542 | 588 | 552 | 502 | 469 | 439 | 420 | 396 |
| Current Assets | 884 | 754 | 661 | 448 | 482 | 373 | 340 | 420 | 552 | 589 |
| Capital Work in Progress | 123 | 124 | 124 | 113 | 114 | 100 | 100 | 100 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 23 | 12 |
| Other Assets | 984 | 824 | 685 | 583 | 612 | 478 | 443 | 474 | 569 | 625 |
| Total Liabilities | 1,716 | 1,528 | 1,350 | 1,284 | 1,281 | 1,080 | 1,012 | 1,013 | 1,012 | 1,033 |
| Current Liabilities | 832 | 930 | 1,277 | 1,303 | 1,423 | 355 | 513 | 439 | 434 | 256 |
| Non Current Liabilities | 343 | 343 | 53 | 111 | 146 | 742 | 554 | 441 | 95 | 124 |
| Total Equity | 542 | 256 | 20 | -130 | -287 | -17 | -56 | 134 | 483 | 654 |
| Reserve & Surplus | 418 | 131 | -104 | -255 | -412 | -143 | -181 | -37 | 289 | 461 |
| Share Capital | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 159 | 185 | 193 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 15 | -17 | -5 | 62 | -17 | -13 | 8 | -2 | -8 | -25 |
| Investing Activities | -85 | -3 | -2 | -8 | -3 | 5 | -0 | -26 | -12 | -17 |
| Operating Activities | 213 | 13 | 26 | 175 | 91 | 191 | 86 | 65 | 71 | 121 |
| Financing Activities | -113 | -27 | -28 | -105 | -104 | -208 | -78 | -41 | -67 | -129 |
Share Holding
| % Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 54.67 % | 49.21 % | 49.21 % | 48.88 % | 44.24 % | 44.89 % | 44.86 % | 0.00 % | 42.92 % | 44.61 % | 41.95 % | 41.15 % | 41.47 % | 42.02 % | 41.97 % | 40.26 % | 40.19 % | 40.17 % | 40.14 % | 40.00 % | 40.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.16 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 11.33 % | 0.00 % | 11.38 % | 11.69 % | 12.40 % | 13.96 % | 15.32 % |
| DIIs | 0.01 % | 9.99 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.02 % | 0.15 % | 0.10 % | 0.35 % | 1.19 % | 1.35 % | 1.25 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.80 % | 29.27 % | 31.47 % | 32.26 % | 28.30 % | 29.02 % | 28.61 % | 0.00 % | 27.35 % | 26.54 % | 24.92 % | 25.87 % | 26.09 % | 26.12 % | 26.00 % | 27.44 % | 27.90 % | 26.90 % | 26.53 % | 25.42 % | 24.53 % |
| Others | 12.51 % | 11.53 % | 19.31 % | 18.85 % | 27.46 % | 26.07 % | 26.36 % | 100.00 % | 29.72 % | 28.84 % | 33.13 % | 32.97 % | 32.43 % | 31.85 % | 20.69 % | 32.15 % | 20.42 % | 20.88 % | 19.73 % | 19.27 % | 18.89 % |
| No of Share Holders | 24,243 | 26,218 | 34,024 | 34,307 | 32,080 | 32,890 | 33,466 | 33,425 | 33,081 | 33,081 | 34,117 | 34,007 | 36,539 | 39,888 | 52,305 | 84,940 | 92,440 | 84,931 | 1,00,374 | 1,07,022 | 1,22,338 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 | 0.25 | 0.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.12 | 0.21 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 May 2025 |  Quarterly Result Announcement | NA | 14 May 2025 | 292.60 | 299.50 |
| 04 Feb 2025 | Quarterly Result Announcement | NA | 04 Feb 2025 | 370.40 | 400.15 |
| 04 Nov 2024 | Quarterly Result Announcement | NA | 04 Nov 2024 | 274.80 | 294.00 |
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 318.45 | 295.85 |
| 20 Sept 2024 |  Dividend | ₹ 0.50 /share | 20 Sept 2024 | 242.70 | 310.35 |
| 21 Sept 2023 | Dividend | ₹ 0.25 /share | 21 Sept 2023 | 134.65 | 206.95 |
| 22 Aug 2022 | Dividend | ₹ 0.10 /share | 19 Aug 2022 | 67.00 | 76.45 |
Announcements
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
17 hours ago
17 hours agoCompliances-Reg.24(A)-Annual Secretarial Compliance1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 15, 2025
May 15, 2025General - Intimation Under Regulation 8(2) Of The Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations 2015.May 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 14, 2025
May 14, 2025Corporate Action-Board approves DividendMay 14, 2025
May 14, 2025Results - Financial Results For March 31 2025.May 14, 2025
May 14, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On May 14 2025.May 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 08, 2025
May 08, 2025Board Meeting Intimation for Board Meeting To Be Held On May 14 2025.May 05, 2025
May 05, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 17, 2025
Apr 17, 2025Announcement Under Reg 30 Of SEBI (LODR) Regulations 2015 - Updates On Subsidy ReceivedApr 16, 2025
Apr 16, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Mar 29, 2025
Mar 29, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 21, 2025
Mar 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 20, 2025
Mar 20, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 - UpdatesMar 06, 2025
Mar 06, 2025Intimation Under Regulation 30 Of The SEBI (Listing Obligations
And Disclosure Requirements) Regulations 2015 - UpdatesMar 03, 2025
Mar 03, 2025Machine Readable Form Of Unaudited Financial Results For Quarter And Nine Months Ended December 31 2024Feb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 11, 2025
Feb 11, 2025Announcement Under Regulation 30 Of SEBI LODRFeb 08, 2025
Feb 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 05, 2025
Feb 05, 2025Integrated Filing (Financial)Feb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 04, 2025
Feb 04, 2025Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Outcome Of The Board MeetingFeb 04, 2025
Feb 04, 2025Board Meeting Outcome for Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Outcome Of The Board MeetingFeb 04, 2025
Feb 04, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 01, 2025
Feb 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 31, 2025
Jan 31, 2025Board Meeting Intimation for Board Meeting IntimationJan 30, 2025
Jan 30, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 21, 2025
Jan 21, 2025General-UpdatesJan 06, 2025
Jan 06, 2025Announcement under Regulation 30 (LODR)-Change in ManagementDec 31, 2024
Dec 31, 2024Closure of Trading WindowDec 30, 2024
Dec 30, 2024Announcement under Regulation 30 (LODR)-Credit RatingDec 27, 2024
Dec 27, 2024Announcement under Regulation 30 (LODR)-Change in ManagementDec 16, 2024
Dec 16, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSDec 16, 2024
Dec 16, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 11, 2024
Dec 11, 2024Technical Indicators
RSI(14)
Neutral 75.16
ATR(14)
Less Volatile 16.09
STOCH(9,6)
Neutral 77.49
STOCH RSI(14)
Overbought 92.00
MACD(12,26)
Bullish 3.32
ADX(14)
Strong Trend 35.28
UO(9)
Bearish 49.58
ROC(12)
Uptrend But Slowing Down 25.63
WillR(14)
Overbought -8.38
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Bandhan Innovation Fund Direct-Growth | 454146 | 0.91% | 0.17% | 0.16% | Apr 2025 | |
 Motilal Oswal Quant Fund Direct-Growth | 45362 | 1.00% | 0.17% | 0.15% | Apr 2025 | |
| Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth | 314393 | 0.45% | 0.07% | 0.06% | Apr 2025 | |
| Bandhan Small Cap Fund Direct-Growth | 1513676 | 0.42% | 0.06% | 0.04% | Apr 2025 | |
| Bandhan Nifty Total Market Index Fund Direct-Growth | 215 | 0.02% | 0.01% | 0.01% | Apr 2025 | |
 Angel One Nifty Total Market Index Fund Direct - Growth | 191 | 0.02% | 0.00% | 0.02% | Apr 2025 | |
| Bandhan Balanced Advantage Fund Direct-Growth | 0 | 0.00% | 0.00% | -0.09% | Apr 2025 | |
 Groww Nifty Total Market Index Fund Direct - Growth | 1597 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
 Mirae Asset Nifty Total Market Index Fund Direct-Growth | 221 | 0.02% | 0.00% | 0.00% | Apr 2025 | |
 Samco Multi Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
| Samco Special Opportunities Fund Direct - Growth | 0 | 0.00% | 0.00% | -1.79% | Apr 2025 | |
 TRUSTMF Small Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
