| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
Revenue  | 125 | 90 | 98 | 124 | 119 | 94 | 125 | 142 | 153 | 74 | 136 | 167 | 170 | 149 | 169 | 183 | 177 | 136 | 199 | 166 | 636 | 57 | 135 | 168 | 200 | 136 | 202 | 207 | 262 | 230 | 275 | 355 | 389 | 305 | 360 | 385 | 363 | 315 | 378 | 344 | 392 | 413 | 400 | 635 | 957 | 1,051 |
| Expenses | 185 | 122 | 125 | 143 | 188 | 114 | 138 | 150 | 204 | 93 | 97 | 135 | 185 | 139 | 157 | 167 | 154 | 119 | 180 | 146 | 260 | 54 | 113 | 145 | 182 | 112 | 171 | 174 | 215 | 208 | 243 | 262 | 314 | 266 | 307 | 325 | 319 | 263 | 309 | 280 | 305 | 315 | 338 | 682 | 858 | 907 |
| EBITDA | -61 | -33 | -27 | -19 | -70 | -20 | -13 | -9 | -51 | -19 | 39 | 32 | -16 | 10 | 13 | 16 | 23 | 18 | 19 | 20 | 377 | 3 | 22 | 23 | 18 | 24 | 32 | 34 | 47 | 22 | 32 | 93 | 75 | 40 | 53 | 60 | 44 | 52 | 69 | 64 | 87 | 99 | 62 | -47 | 99 | 143 |
| Operating Profit % | -49 % | -37 % | -27 % | -16 % | -62 % | -21 % | -12 % | -6 % | -35 % | -27 % | 28 % | 18 % | -32 % | 6 % | 7 % | 8 % | 12 % | 12 % | 9 % | 11 % | -66 % | 4 % | 15 % | 13 % | 5 % | 17 % | 15 % | 16 % | 11 % | 9 % | 11 % | 13 % | 12 % | 13 % | 13 % | 14 % | 11 % | 16 % | 18 % | 18 % | 20 % | 23 % | 15 % | -10 % | 10 % | 13 % |
| Depreciation | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 20 | 46 | 46 |
| Interest | 33 | 30 | 34 | 32 | 29 | 34 | 36 | 34 | 55 | 36 | 39 | 39 | 39 | 40 | 40 | 57 | 48 | 46 | 47 | 49 | -13 | 17 | 17 | 19 | 19 | 15 | 16 | 16 | 16 | 13 | 10 | 9 | 8 | 6 | 8 | 8 | 5 | 4 | 3 | 2 | 2 | 3 | 2 | 39 | 69 | 66 |
| Profit Before Tax | -69 | -45 | -69 | -60 | -107 | -63 | -59 | -52 | -115 | -64 | -9 | -17 | -64 | -39 | -37 | -51 | -33 | -37 | -36 | -37 | 382 | -23 | -3 | -4 | -9 | 0 | 8 | 10 | 23 | 1 | 14 | 76 | 59 | 26 | 37 | 44 | 32 | 40 | 58 | 54 | 77 | 89 | 53 | -106 | -15 | 32 |
| Tax | 1 | 0 | 2 | -0 | -1 | 0 | -0 | -0 | -8 | 0 | -0 | 0 | -2 | 0 | 6 | -2 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 |
| Net Profit | -71 | -45 | -71 | -60 | -106 | -63 | -59 | -52 | -107 | -64 | -9 | -17 | -62 | -39 | -42 | -49 | -29 | -37 | -36 | -38 | 381 | -23 | -3 | -4 | -9 | 0 | 11 | 10 | 23 | 1 | 14 | 76 | 59 | 26 | 37 | 44 | 32 | 40 | 58 | 54 | 77 | 89 | 53 | -105 | -15 | 32 |
| EPS in ₹ | -5.66 | -3.60 | -5.55 | -4.79 | -8.51 | -5.03 | -4.69 | -4.17 | -8.31 | -5.10 | -0.73 | -1.33 | -4.95 | -3.14 | -3.37 | -3.91 | -2.33 | -2.96 | -2.91 | -2.99 | 30.41 | -1.82 | -0.22 | -0.31 | -0.72 | 0.03 | 0.81 | 0.72 | 1.49 | 0.07 | 0.84 | 4.38 | 3.19 | 1.37 | 1.93 | 2.28 | 1.53 | 2.08 | 3.02 | 2.79 | 4.01 | 4.57 | 2.71 | -4.67 | -0.60 | 1.28 |
Tilaknagar Industries
Tilaknagar Industries
550.85
-10.80
(-1.92%)
Market Cap
13,632.10 Cr
PE Ratio
-387.34
Volume
6,06,083.00
Day High - Low
562.00 - 550.00
52W High-Low
607.80 - 381.55
Key Fundamentals
Market Cap
13,632.10 Cr
EPS
0.97
PE Ratio
-387.34
PB Ratio
4.67
Book Value
120.31
EBITDA
187.26
Dividend Yield
0.18 %
Industry
Beverages Sector
Breweries & Distilleries Return on Equity
26.05
Debt to Equity
0.11
Analyst Rating and Forecast
- By Refinitiv from4 analysts
Actual
Company News
View All News
Tilaknagar Industries holds 91st AGM
7 days ago
7 days agoTilaknagar Industries held its 91st AGM via VC on September 22, 2026. Members adopted FY26 financials and approved a ₹1 final dividend per share.
Tilaknagar Industries Ltd will interact with analysts and investors at the Anand Rathi Annual Flagship Conference in Mumbai on September 21, 2026. The management will hold one-to-one and group meetings at Taj Santacruz.
Tilaknagar Industries acquires ~12.5% stake in Black TigerSep 15, 2026
Tilaknagar Industries has completed an initial ₹6 crore investment in Black Tiger Distilleries, acquiring approximately 12.5% stake in the company.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,363.00 | #1 99,137.92 | 54.49 | #1 12,945.00 | 4.35 | #1 1,709 | 11.03 | 34.87 | |
4,364.00 | 58,447.64 | 85.39 | 6,062.30 | 24.84 | 605 | #1 75.94 | 44.29 | |
1,210.20 | 31,998.31 | 81.39 | 9,285.10 | 3.73 | 413 | -9.62 | 35.88 | |
716.50 | 20,041.23 | 96.37 | 3,948.80 | 11.52 | 220 | -18.64 | 72.93 | |
550.85 | #5 13,632.10 | #9 -387.34 | #6 2,345.58 | #1 61.57 | #9 21 | #9 -64.29 | 49.74 | |
804.80 | 2,532.00 | 25.81 | 2,723.00 | 6.91 | 91 | 49.72 | 31.90 | |
962.95 | 2,200.04 | #1 13.11 | 778.10 | 13.64 | 157 | 45.56 | 63.13 | |
79.05 | 1,541.38 | -55.54 | 1,233.40 | -14.79 | 10 | -96.20 | 66.47 | |
634.60 | 1,274.23 | 15.63 | 1,025.70 | -5.03 | 89 | -24.58 | 27.53 | |
131.77 | 1,112.76 | 45.61 | 560.20 | -3.93 | 26 | -42.11 | 29.50 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
61.57 %
Net Income Growth
-91.04 %
Cash Flow Change
47.76 %
ROE
23.40 %
ROCE
20.54 %
EBITDA Margin (Avg.)
-57.91 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 1,716 | 1,528 | 1,350 | 1,284 | 1,281 | 1,080 | 1,012 | 1,013 | 1,012 | 1,033 | 1,213 |
| Fixed Assets | 608 | 579 | 542 | 588 | 552 | 502 | 469 | 439 | 420 | 396 | 370 |
| Current Assets | 884 | 754 | 661 | 448 | 482 | 373 | 340 | 420 | 552 | 589 | 745 |
| Capital Work in Progress | 123 | 124 | 124 | 113 | 114 | 100 | 100 | 100 | 0 | 0 | 3 |
| Investments | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 23 | 12 | 30 |
| Other Assets | 984 | 824 | 685 | 583 | 612 | 478 | 443 | 474 | 569 | 625 | 810 |
| Total Equity & Liabilities | 1,716 | 1,528 | 1,350 | 1,284 | 1,281 | 1,080 | 1,012 | 1,013 | 1,012 | 1,033 | 1,213 |
| Current Liabilities | 832 | 930 | 1,277 | 1,303 | 1,423 | 355 | 513 | 439 | 434 | 256 | 265 |
| Non Current Liabilities | 343 | 343 | 53 | 111 | 146 | 742 | 554 | 441 | 95 | 124 | 65 |
| Total Equity | 542 | 256 | 20 | -130 | -287 | -17 | -56 | 134 | 483 | 654 | 882 |
| Reserve & Surplus | 418 | 131 | -104 | -255 | -412 | -143 | -181 | -37 | 289 | 461 | 689 |
| Share Capital | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 159 | 185 | 193 | 194 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 15 | -17 | -5 | 62 | -17 | -13 | 8 | -2 | -8 | -25 | 7 |
| Investing Activities | -85 | -3 | -2 | -8 | -3 | 5 | -0 | -26 | -12 | -17 | -77 |
| Operating Activities | 213 | 13 | 26 | 175 | 91 | 191 | 86 | 65 | 71 | 121 | 178 |
| Financing Activities | -113 | -27 | -28 | -105 | -104 | -208 | -78 | -41 | -67 | -129 | -94 |
Share Holding
| % Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Nov 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 54.67 % | 49.21 % | 49.21 % | 48.88 % | 44.24 % | 44.89 % | 44.86 % | 0.00 % | 42.92 % | 44.61 % | 41.95 % | 41.15 % | 41.47 % | 42.02 % | 41.97 % | 40.26 % | 40.19 % | 40.17 % | 40.14 % | 40.00 % | 40.00 % | 39.97 % | 37.21 % | 31.50 % | 31.71 % | 31.71 % | 31.68 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.16 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 11.33 % | 0.00 % | 11.38 % | 11.69 % | 12.40 % | 13.96 % | 15.32 % | 15.29 % | 19.44 % | 18.43 % | 18.41 % | 16.87 % | 16.88 % |
| DIIs | 0.01 % | 9.99 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.02 % | 0.15 % | 0.10 % | 0.35 % | 1.19 % | 1.35 % | 1.25 % | 1.38 % | 3.81 % | 4.96 % | 4.90 % | 5.92 % | 6.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.80 % | 29.27 % | 31.47 % | 32.26 % | 28.30 % | 29.02 % | 28.61 % | 0.00 % | 27.35 % | 26.54 % | 24.92 % | 25.87 % | 26.09 % | 26.12 % | 26.00 % | 27.44 % | 27.90 % | 26.90 % | 26.53 % | 25.42 % | 24.53 % | 24.82 % | 23.05 % | 22.72 % | 22.82 % | 23.62 % | 23.64 % |
| Others | 12.51 % | 11.53 % | 19.31 % | 18.85 % | 27.46 % | 26.07 % | 26.36 % | 100.00 % | 29.72 % | 28.84 % | 33.13 % | 32.97 % | 32.43 % | 31.85 % | 20.69 % | 32.15 % | 20.42 % | 20.88 % | 19.73 % | 19.27 % | 18.89 % | 18.54 % | 16.49 % | 22.39 % | 22.16 % | 21.88 % | 21.53 % |
| No of Share Holders | 24,243 | 26,218 | 34,024 | 34,307 | 32,080 | 32,890 | 33,466 | 33,425 | 33,081 | 33,081 | 34,117 | 34,007 | 36,539 | 39,888 | 52,305 | 84,940 | 92,440 | 84,931 | 1,00,374 | 1,07,022 | 1,22,338 | 1,22,619 | 1,30,598 | 1,36,720 | 1,37,389 | 1,31,914 | 1,29,086 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 | 0.25 | 0.5 | 1 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.12 | 0.21 | 0.24 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Aug 2022 |  Dividend | ₹ 0.10 /share | 19 Aug 2022 | 67.00 | 76.45 |
| 21 Sept 2023 | Dividend | ₹ 0.25 /share | 21 Sept 2023 | 134.65 | 206.95 |
| 20 Sept 2024 | Dividend | ₹ 0.50 /share | 20 Sept 2024 | 242.70 | 310.35 |
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 318.45 | 295.85 |
| 04 Nov 2024 |  Quarterly Result Announcement | NA | 04 Nov 2024 | 274.80 | 294.00 |
| 04 Feb 2025 | Quarterly Result Announcement | NA | 04 Feb 2025 | 370.40 | 400.15 |
| 14 May 2025 | Quarterly Result Announcement | NA | 14 May 2025 | 292.60 | 299.50 |
| 11 Aug 2025 | Quarterly Result Announcement | NA | 11 Aug 2025 | 505.30 | 469.80 |
| 20 Aug 2025 |  Extraordinary General Meeting | NA | 20 Aug 2025 | 509.10 | 527.35 |
| 23 Sept 2025 | Dividend | ₹ 1.00 /share | 23 Sept 2025 | 299.50 | 462.55 |
| 30 Sept 2025 | Annual General Meeting | NA | 30 Sept 2025 | 471.25 | 447.00 |
| 13 Nov 2025 | Quarterly Result Announcement | NA | 13 Nov 2025 | 501.10 | 505.20 |
| 13 Feb 2026 | Quarterly Result Announcement | NA | 13 Feb 2026 | 451.85 | 449.55 |
| 29 May 2026 | Quarterly Result Announcement | NA | 29 May 2026 | 439.60 | 446.25 |
| 27 Jul 2026 | Quarterly Result Announcement | NA | 27 Jul 2026 | 442.20 | 441.90 |
| 15 Sept 2026 | Dividend | ₹ 1.00 /share | 15 Sept 2026 | 446.25 | 521.60 |
| 22 Sept 2026 | Annual General Meeting | NA | 22 Sept 2026 | 567.20 | 579.85 |
Announcements
Shareholder Meeting / Postal Ballot-Scrutinizers Report6 days ago
6 days agoShareholder Meeting / Postal Ballot-Outcome of AGM7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 17, 2026
Sep 17, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionSep 15, 2026
Sep 15, 2026Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 08, 2026
Sep 08, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 07, 2026
Sep 07, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionSep 04, 2026
Sep 04, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 02, 2026
Sep 02, 2026Announcement under Regulation 30 (LODR)-AcquisitionSep 02, 2026
Sep 02, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 01, 2026
Sep 01, 2026Letter To Shareholders Of The Company As Per Regulation 36 (1)(B) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Aug 31, 2026
Aug 31, 2026Announcement under Regulation 30 (LODR)-Date of payment of DividendAug 31, 2026
Aug 31, 2026Corporate Action - Record Date For Payment Of DividendAug 31, 2026
Aug 31, 2026Corporate Action - Record Date For Payment Of DividendAug 31, 2026
Aug 31, 2026Business Responsibility and Sustainability Reporting (BRSR)Aug 31, 2026
Aug 31, 2026Notice For 91St Annual General Meeting To Be Held On Tuesday September 22 2026Aug 31, 2026
Aug 31, 2026Reg. 34 (1) Annual Report.Aug 31, 2026
Aug 31, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 28, 2026
Aug 28, 2026Disclosure Under Regulation 30 Of SEBI LODRAug 26, 2026
Aug 26, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 25, 2026
Aug 25, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 25, 2026
Aug 25, 2026 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportAug 24, 2026
Aug 24, 2026Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotAug 24, 2026
Aug 24, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 21, 2026
Aug 21, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 20, 2026
Aug 20, 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 19, 2026
Aug 19, 2026Regulation 30 Of SEBI LODRAug 15, 2026
Aug 15, 2026Regulation 30 Of SEBI LODRAug 15, 2026
Aug 15, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2026
Aug 13, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2026
Aug 12, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 06, 2026
Aug 06, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 04, 2026
Aug 04, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateJul 30, 2026
Jul 30, 2026Announcement under Regulation 30 (LODR)-CessationJul 30, 2026
Jul 30, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 28, 2026
Jul 28, 2026Announcement under Regulation 30 (LODR)-Monitoring Agency ReportJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Investor PresentationJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Change in ManagementJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Change in ManagementJul 27, 2026
Jul 27, 2026Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 - Outcome Of The Board MeetingJul 27, 2026
Jul 27, 2026Board Meeting Outcome for Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 - Outcome Of The Board MeetingJul 27, 2026
Jul 27, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 24, 2026
Jul 24, 2026Shareholder Meeting / Postal Ballot-Notice of Postal BallotJul 23, 2026
Jul 23, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 21, 2026
Jul 21, 2026Board Meeting Intimation for Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended June 30 2026Jul 20, 2026
Jul 20, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2026
Jul 15, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 09, 2026
Jul 09, 2026Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 53.23
ATR(14)
Less Volatile 21.58
STOCH(9,6)
Overbought 81.77
STOCH RSI(14)
Neutral 65.57
MACD(12,26)
Bullish 1.91
ADX(14)
Weak Trend 22.53
UO(9)
Bearish 53.79
ROC(12)
Uptrend And Accelerating 5.79
WillR(14)
Neutral -43.07
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
