Tilaknagar Industries

310.30
+1.80
(0.58%)
Market Cap (₹ Cr.)
₹5,945
52 Week High
329.90
Book Value
₹34
52 Week Low
177.00
PE Ratio
38.27
PB Ratio
9.09
PE for Sector
56.41
PB for Sector
-9.56
ROE
31.04 %
ROCE
37.03 %
Dividend Yield
0.16 %
EPS
₹8.05
Industry
Alcoholic Beverages
Sector
Breweries & Distilleries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
20.16 %
Net Income Growth
-7.93 %
Cash Flow Change
69.38 %
ROE
-32.00 %
ROCE
-10.38 %
EBITDA Margin (Avg.)
14.80 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
111
96
84
104
90
71
92
105
112
48
97
76
127
67
100
148
177
121
212
165
625
57
135
169
200
135
202
206
249
230
274
355
408
305
360
385
362
315
Expenses
132
100
112
122
151
91
105
114
158
67
55
63
195
72
103
138
124
102
189
144
223
52
110
144
187
109
174
176
221
209
243
263
316
270
305
324
311
263
EBITDA
-21
-4
-29
-18
-61
-19
-12
-8
-46
-19
42
13
-68
-5
-4
10
53
19
23
20
403
5
25
25
13
26
29
30
29
21
32
92
92
35
55
61
51
52
Operating Profit %
-55 %
-44 %
-35 %
-18 %
-69 %
-28 %
-15 %
-8 %
-43 %
-41 %
43 %
15 %
-99 %
-9 %
-4 %
6 %
30 %
15 %
10 %
11 %
-43 %
9 %
17 %
14 %
3 %
19 %
14 %
15 %
9 %
9 %
11 %
13 %
12 %
11 %
14 %
14 %
13 %
16 %
Depreciation
3
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
7
8
8
7
7
Interest
32
26
31
28
35
32
35
33
54
33
34
35
32
34
34
54
45
44
47
48
-14
16
16
16
18
14
15
14
14
13
10
9
8
6
8
8
5
4
Profit Before Tax
-56
-38
-69
-55
-106
-61
-56
-50
-108
-61
-1
-31
-108
-48
-47
-53
-1
-33
-32
-36
409
-19
2
1
-13
4
6
8
6
1
13
76
76
22
39
46
39
40
Tax
3
0
0
0
-2
0
0
0
-7
0
0
0
-3
0
0
0
0
0
0
0
1
0
0
0
-0
0
-4
-0
0
0
0
0
-0
0
0
0
0
0
Net Profit
-59
-38
-69
-55
-104
-61
-56
-50
-101
-61
-1
-31
-106
-48
-47
-53
-1
-33
-32
-36
408
-19
2
1
-12
4
10
9
6
1
13
76
76
22
39
46
39
40
EPS in ₹
-4.74
-3.08
-5.50
-4.41
-8.33
-4.87
-4.49
-4.04
-7.81
-4.88
-0.04
-2.48
-8.47
-3.89
-3.73
-4.24
-0.06
-2.62
-2.52
-2.86
32.60
-1.52
0.12
0.07
-0.97
0.31
0.70
0.61
0.41
0.04
0.82
4.36
4.11
1.17
2.06
2.37
2.02
2.09

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,596
1,423
1,244
1,003
1,154
1,011
955
982
1,005
1,040
Fixed Assets
555
530
494
541
506
481
450
422
403
380
Current Assets
887
768
671
274
459
383
359
449
546
593
Capital Work in Progress
15
15
15
15
15
0
0
0
0
0
Investments
1
0
42
48
48
48
48
64
44
33
Other Assets
1,025
877
693
399
585
482
457
497
557
627
Total Liabilities
1,089
1,186
1,232
1,188
1,486
1,035
1,007
862
519
376
Current Liabilities
749
846
1,180
1,170
1,384
294
454
423
426
252
Non Current Liabilities
339
340
53
18
101
741
553
439
93
123
Total Equity
507
237
12
-185
-332
-24
-52
121
486
664
Reserve & Surplus
383
112
-113
-310
-457
-149
-178
-38
300
472
Share Capital
125
125
125
125
125
125
125
159
185
193

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
12
-13
-3
-2
9
0
2
23
-2
-24
Investing Activities
-84
-9
-1
-25
0
0
-0
-46
-19
-12
Operating Activities
178
19
27
202
13
208
72
81
84
117
Financing Activities
-81
-23
-28
-178
-5
-208
-69
-12
-67
-129

Share Holding

% Holding
Mar 2021
Apr 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Oct 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
54.67 %
49.21 %
49.21 %
48.88 %
44.24 %
44.89 %
44.86 %
42.92 %
44.61 %
41.95 %
41.15 %
41.47 %
42.02 %
41.97 %
40.26 %
40.19 %
40.17 %
FIIs
0.00 %
0.01 %
0.00 %
0.04 %
0.14 %
0.19 %
0.00 %
1.91 %
1.86 %
10.38 %
10.89 %
10.73 %
10.57 %
11.33 %
11.57 %
11.38 %
11.69 %
DIIs
0.01 %
9.99 %
0.01 %
0.01 %
0.01 %
0.01 %
0.17 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.02 %
0.17 %
0.10 %
0.35 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
45.32 %
40.79 %
50.78 %
51.07 %
55.61 %
54.91 %
54.97 %
55.16 %
53.52 %
47.67 %
47.94 %
47.79 %
47.40 %
46.69 %
48.00 %
48.32 %
47.79 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,529.75 1,13,135.79 80.10 11,546.00 8.06 1,408 1.68 62.40
2,130.50 55,127.40 123.23 8,196.42 8.57 411 27.48 62.59
2,115.95 29,131.55 107.39 4,127.39 30.94 262 13.34 64.99
338.85 9,669.58 493.86 3,157.70 17.09 2 516.36 49.82
310.30 5,944.99 38.27 1,408.09 20.16 138 55.69 61.89
483.25 4,092.74 43.42 575.45 10.67 93 6.94 46.82
1,216.15 3,786.25 20.78 3,319.70 24.11 173 18.07 44.47
1,317.50 3,770.44 51.28 2,427.31 15.01 96 -60.47 75.56
120.43 2,369.88 25.37 1,286.39 59.20 86 20.43 59.19
926.45 2,255.68 14.41 695.56 13.29 152 25.26 59.66

Corporate Action

Technical Indicators

RSI(14)
Neutral
61.89
ATR(14)
Volatile
14.52
STOCH(9,6)
Neutral
57.01
STOCH RSI(14)
Oversold
15.34
MACD(12,26)
Bearish
-0.22
ADX(14)
Strong Trend
44.87
UO(9)
Bearish
34.40
ROC(12)
Uptrend But Slowing Down
2.83
WillR(14)
Neutral
-36.43