Bajaj Auto

Market Cap

2,41,004.90 Cr

EPS

272.70

PE Ratio

31.44

Dividend Yield

0.94 %

Industry

Automobiles

52 Week High

12,774.00

52 Week low

7,890.00

PB Ratio

7.65

Debt to Equity

0.03

Sector

Bikes

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from36 analysts

Analysts have suggested that investors can buy this stock

Buy69.44 %

69.44 %

Hold13.89 %

13.89 %

Sell16.67 %

16.67 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bajaj Auto	8,630.20	2,41,004.90	31.44	46,306.40	23.01	7,708	8.02	40.07
Eicher Motors	4,888.40	1,34,006.91	29.67	17,611.60	17.12	4,001	17.52	38.95
TVS Motors	2,419.25	1,14,935.45	57.35	39,250.60	22.23	1,779	19.56	44.02
Hero Motocorp	3,909.10	78,181.82	18.69	38,643.20	11.28	3,742	1.59	34.99
Ola Electric Mobility	61.71	27,219.23	-	5,243.30	88.42	-1,584	-50.00	29.42
Wardwizard Innovations & Mobility	29.43	767.24	192.53	321.60	34.39	13	-28.30	31.79

Growth Rate

Revenue Growth

23.01 %

Net Income Growth

27.19 %

Cash Flow Change

24.27 %

ROE

28.92 %

ROCE

26.53 %

EBITDA Margin (Avg.)

8.53 %

Quarterly Financial Results

Quarterly Financials	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	5,708	6,231	5,689	5,556	5,911	6,371	5,347	5,160	5,699	6,854	6,516	7,098	7,542	8,247	7,776	8,039	7,903	8,013	7,864	7,187	3,286	7,384	9,260	8,918	7,657	9,471	9,294	8,394	8,089	10,443	9,321	9,256	10,407	11,137	12,248	11,694	11,893	13,215	13,037
Expenses	4,459	4,763	4,376	4,206	4,572	4,760	4,023	3,992	4,536	5,282	5,139	5,458	6,127	6,623	6,224	6,194	6,567	6,429	6,273	5,563	2,803	5,890	7,181	7,074	6,268	7,362	7,651	6,614	6,719	8,453	7,561	7,272	8,380	8,708	9,750	9,271	9,562	11,174	10,418
EBITDA	1,249	1,467	1,312	1,350	1,339	1,611	1,324	1,168	1,163	1,571	1,378	1,640	1,415	1,624	1,552	1,845	1,335	1,584	1,591	1,624	483	1,493	2,079	1,844	1,389	2,109	1,644	1,780	1,370	1,990	1,760	1,984	2,027	2,429	2,498	2,423	2,332	2,041	2,619
Operating Profit %	19 %	20 %	20 %	20 %	19 %	20 %	19 %	17 %	15 %	18 %	18 %	18 %	16 %	15 %	14 %	14 %	13 %	14 %	16 %	16 %	5 %	16 %	18 %	16 %	13 %	12 %	13 %	14 %	14 %	15 %	16 %	16 %	17 %	18 %	18 %	18 %	17 %	13 %	18 %
Depreciation	78	78	75	76	78	77	77	76	75	77	75	88	70	72	63	61	60	61	62	63	64	64	65	66	64	66	70	70	68	68	75	76	87	92	93	93	95	98	102
Interest	0	0	0	0	0	1	0	0	0	1	0	0	0	0	4	0	1	1	1	1	1	3	1	2	2	2	2	3	4	11	9	16	12	7	12	30	47	75	120
Profit Before Tax	1,279	1,506	1,339	1,381	1,365	1,639	1,338	1,184	1,201	1,599	1,444	1,689	1,542	1,757	1,678	1,979	1,465	1,730	1,732	1,765	549	1,541	2,193	1,959	1,492	2,417	1,788	1,954	1,534	2,203	1,945	2,160	2,184	2,584	2,666	2,606	2,564	2,299	2,876
Tax	365	386	308	384	326	438	361	322	364	406	431	514	500	500	457	570	453	207	410	411	154	347	477	407	322	378	359	428	371	484	472	455	540	564	634	594	622	914	681
Net Profit	914	1,120	1,031	996	1,040	1,201	977	862	837	1,194	1,013	1,176	1,042	1,257	1,221	1,409	1,012	1,523	1,322	1,354	396	1,194	1,716	1,551	1,170	2,040	1,430	1,526	1,163	1,719	1,473	1,705	1,644	2,020	2,033	2,011	1,942	1,385	2,196
EPS in ₹	31.60	38.70	35.60	34.40	35.90	41.50	33.80	29.80	28.90	41.20	35.00	40.60	36.00	43.40	42.20	48.70	35.00	52.60	45.70	46.80	13.70	41.30	59.30	53.60	40.50	70.50	49.40	52.80	40.20	60.10	52.10	60.30	58.10	71.40	71.90	71.20	69.60	49.70	78.70

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	15,966	16,427	21,638	25,141	28,834	26,510	33,602	35,111	35,136	39,344
Fixed Assets	2,448	2,682	2,002	1,878	1,764	1,699	1,668	1,836	2,842	3,217
Current Assets	9,567	4,626	9,469	9,251	7,073	6,616	14,188	10,366	9,650	11,798
Capital Work in Progress	255	52	42	57	48	60	16	77	85	35
Investments	5,801	10,905	15,477	18,895	20,603	19,914	24,687	26,634	26,183	28,087
Other Assets	7,462	2,788	4,117	4,312	6,420	4,837	7,232	6,564	6,026	8,005
Total Liabilities	15,966	16,427	21,638	25,141	28,834	26,510	33,602	35,111	35,136	39,344
Current Liabilities	4,477	2,953	3,213	4,111	4,874	4,253	5,644	4,689	5,271	9,091
Non Current Liabilities	393	428	568	604	727	595	685	563	504	1,290
Total Equity	11,095	13,046	17,857	20,425	23,234	21,662	27,273	29,860	29,362	28,962
Reserve & Surplus	10,806	12,756	17,567	20,136	22,944	21,373	26,984	29,570	29,079	28,683
Share Capital	289	289	289	289	289	289	289	289	283	279

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	90	238	-532	488	140	-630	231	417	-692	319
Investing Activities	-380	-68	-3,610	-1,955	-273	1,766	-2,869	276	1,211	-72
Operating Activities	2,114	3,690	3,267	4,328	2,487	3,850	3,120	4,197	5,277	6,558
Financing Activities	-1,644	-3,384	-190	-1,885	-2,074	-6,247	-20	-4,056	-7,181	-6,167

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	53.70 %	53.70 %	53.70 %	53.73 %	53.77 %	53.77 %	54.84 %	54.98 %	54.98 %	54.99 %	54.98 %	54.94 %	55.06 %	55.06 %	55.04 %	55.04 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	14.38 %	0.00 %	14.52 %	14.20 %	14.31 %	12.45 %
DIIs	12.29 %	12.71 %	12.84 %	13.22 %	13.18 %	12.40 %	10.34 %	10.99 %	10.86 %	9.63 %	9.10 %	7.66 %	8.54 %	8.81 %	8.76 %	10.06 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	15.53 %	15.41 %	15.82 %	16.11 %	15.72 %	15.41 %	10.14 %	9.55 %	10.21 %	9.87 %	9.53 %	9.67 %	9.68 %	9.73 %	9.60 %	9.99 %
Others	18.48 %	18.19 %	17.63 %	16.93 %	17.34 %	18.43 %	24.68 %	24.48 %	23.95 %	25.52 %	12.01 %	27.73 %	12.20 %	12.20 %	12.29 %	12.46 %
No of Share Holders	1,56,955	1,54,309	2,11,203	2,44,081	2,33,225	2,28,873	2,25,518	2,26,836	2,09,076	2,02,928	1,96,543	2,00,795	2,97,605	2,74,956	2,69,698	3,47,655