| Annual Financials | 2025 | TTM |
| Revenue | 185 | 0 |
| Expenses | 166 | 0 |
| EBITDA | 19 | 0 |
| Operating Profit % | 7 % | 0 % |
| Depreciation | 1 | 0 |
| Interest | 2 | 0 |
| Profit Before Tax | 15 | 0 |
| Tax | 3 | 0 |
| Net Profit | 12 | 0 |
| EPS in ₹ | 2.31 | 0.00 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
8,979.50 | #1 2,50,759.37 | 29.77 | #1 52,469.00 | 13.31 | #1 7,325 | 53.17 | 54.80 | |
7,125.50 | 1,95,436.78 | 37.03 | 20,175.20 | 14.56 | 4,734 | 24.46 | 62.56 | |
3,486.40 | 1,65,634.37 | 59.39 | 44,158.60 | 12.50 | 2,350 | 41.61 | 49.97 | |
5,999.50 | 1,20,030.71 | 22.16 | 41,967.50 | 8.60 | 4,376 | 23.86 | 73.87 | |
41.88 | 18,472.56 | #1 -8.12 | 4,932.00 | -5.94 | -2,276 | 15.56 | 25.22 | |
10.10 | 308.02 | 26.45 | 305.30 | -5.07 | 6 | 101.61 | 36.32 | |
32.65 | #7 188.37 | #3 15.83 | #7 184.90 | #1 37.73 | #5 12 | #1 105.26 | 53.50 | |
52.05 | 79.58 | 9.47 | 84.00 | 32.70 | 8 | 21.08 | 31.40 |
| Annual Financials | 2025 | TTM |
| Revenue | 185 | 0 |
| Expenses | 166 | 0 |
| EBITDA | 19 | 0 |
| Operating Profit % | 7 % | 0 % |
| Depreciation | 1 | 0 |
| Interest | 2 | 0 |
| Profit Before Tax | 15 | 0 |
| Tax | 3 | 0 |
| Net Profit | 12 | 0 |
| EPS in ₹ | 2.31 | 0.00 |
| Balance Sheet | 2025 |
| Total Assets | 194 |
| Fixed Assets | 26 |
| Current Assets | 164 |
| Capital Work in Progress | 4 |
| Investments | 0 |
| Other Assets | 165 |
| Total Liabilities | 194 |
| Current Liabilities | 82 |
| Non Current Liabilities | 9 |
| Total Equity | 103 |
| Reserve & Surplus | 92 |
| Share Capital | 11 |
| Cash Flow | 2025 |
| Net Cash Flow | 8 |
| Investing Activities | -16 |
| Operating Activities | -53 |
| Financing Activities | 77 |
| % Holding | Mar 2024 | Jul 2024 | Sept 2024 | Mar 2025 | Apr 2025 | Sept 2025 |
| Promoter | 98.24 % | 62.34 % | 62.34 % | 62.34 % | 63.90 % | 63.90 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 31.86 % | 33.94 % | 33.79 % | 32.46 % | 32.10 % |
| Others | 1.76 % | 5.80 % | 3.72 % | 3.87 % | 3.64 % | 4.00 % |
| No of Share Holders | 54 | 8,698 | 7,492 | 6,781 | 6,696 | 6,426 |
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2024 | NA | 14 Nov 2024 | 43.75 | 46.00 | |
| 26 May 2025 | NA | 26 May 2025 | 31.90 | 33.85 | |
| 12 Sept 2025 | ₹ 0.10 /share | 12 Sept 2025 | 33.85 | 30.25 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 30.85 | 35.20 |