Quarterly Financials | Jun 2023 | Mar 2024 | Jun 2024 |
Revenue | 94 | 50 | 28 |
Expenses | 84 | 61 | 14 |
EBITDA | 10 | -11 | 14 |
Operating Profit % | -40 % | -917 % | -1,300 % |
Depreciation | 2 | 1 | 1 |
Interest | 0 | 2 | 19 |
Profit Before Tax | 8 | -14 | -6 |
Tax | 0 | 0 | 0 |
Net Profit | 8 | -14 | -6 |
EPS in ₹ | 0.02 | -0.04 | -0.02 |
Balance Sheet | 2021 | 2022 | 2023 |
Total Assets | 2,152 | 4,472 | 4,711 |
Fixed Assets | 35 | 33 | 29 |
Current Assets | 1,848 | 3,184 | 1,916 |
Capital Work in Progress | 41 | 32 | 105 |
Investments | 589 | 1,962 | 2,614 |
Other Assets | 1,487 | 2,445 | 1,962 |
Total Liabilities | 83 | 152 | 262 |
Current Liabilities | 79 | 151 | 260 |
Non Current Liabilities | 4 | 1 | 2 |
Total Equity | 2,069 | 4,320 | 4,448 |
Reserve & Surplus | 2,069 | 561 | 683 |
Share Capital | 0 | 3,760 | 3,765 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -18 | 283 | 851 | -1,097 |
Investing Activities | -1,760 | 468 | -1,292 | -1,066 |
Operating Activities | -110 | -184 | -312 | -87 |
Financing Activities | 1,852 | -1 | 2,454 | 56 |
% Holding | Dec 2023 | Aug 2024 |
Promoter | 84.38 % | 36.78 % |
FIIs | 0.00 % | 7.64 % |
DIIs | 1.15 % | 6.85 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 42.32 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,770.60 | 1,33,923.56 | 78.19 | 39,250.56 | 22.23 | 1,779 | 9.82 | 56.55 | |
4,864.90 | 1,32,842.70 | 31.75 | 17,611.65 | 17.12 | 4,001 | 19.94 | 52.58 | |
6,006.05 | 1,19,234.15 | 29.22 | 38,643.16 | 11.28 | 3,742 | 47.34 | 75.07 | |
111.67 | 52,091.90 | - | 5,243.27 | 88.42 | -1,584 | -10,157.97 | 54.62 | |
20.46 | 1,103.45 | 420.00 | 45.96 | 10.98 | 2 | -38.89 | 38.16 | |
49.85 | 281.76 | 23.81 | 105.54 | 37.85 | 12 | - | 44.83 |