Eicher Motors

4,864.90

+14.70

(0.30%)

Market Cap (₹ Cr.)

₹1,32,843

52 Week High

5,058.90

Book Value

₹659

52 Week Low

3,275.00

PE Ratio

31.75

PB Ratio

7.36

PE for Sector

85.14

PB for Sector

8.12

ROE

22.17 %

ROCE

27.68 %

Dividend Yield

1.05 %

EPS

₹152.70

Industry

Automobile

Sector

Automobiles - Motorcycles / Mopeds

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

17.12 %

Net Income Growth

37.31 %

Cash Flow Change

31.92 %

ROE

14.06 %

ROCE

12.20 %

EBITDA Margin (Avg.)

14.22 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,026	1,122	1,342	1,319	1,655	1,604	1,829	1,893	1,939	2,129	2,234	2,312	2,615	2,671	2,499	2,490	2,642	2,541	2,327	2,499	2,326	884	2,223	2,928	3,035	2,042	2,294	2,933	3,308	3,341	3,551	3,781	4,034	4,236	4,207	4,304	4,500	4,649
Expenses	710	810	946	921	1,087	1,078	1,210	1,251	1,293	1,372	1,474	1,546	2,025	1,723	1,685	1,654	1,805	1,743	1,636	1,768	1,726	768	1,639	2,146	2,279	1,573	1,739	2,257	2,440	2,460	2,594	2,733	2,887	2,889	2,833	2,939	3,037	3,053
EBITDA	316	312	395	398	568	526	619	642	646	757	760	767	590	948	814	836	836	798	691	731	599	116	584	782	756	468	555	676	868	881	957	1,048	1,147	1,348	1,373	1,364	1,463	1,596
Operating Profit %	26 %	26 %	27 %	28 %	29 %	31 %	31 %	32 %	31 %	31 %	32 %	31 %	20 %	32 %	30 %	29 %	27 %	25 %	24 %	25 %	20 %	-1 %	22 %	23 %	22 %	17 %	19 %	19 %	23 %	23 %	23 %	23 %	23 %	25 %	27 %	26 %	26 %	27 %
Depreciation	19	22	26	32	37	39	36	35	43	45	49	65	64	70	72	76	81	87	89	94	108	97	104	122	123	110	108	110	117	114	125	131	142	135	131	138	155	158
Interest	1	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	3	3	3	2	3	2	2	2	2	2	5	2	3	3	4	3	3	5	5	6	5
Profit Before Tax	296	289	369	365	530	487	582	606	602	712	710	701	525	878	741	759	755	708	599	634	489	16	478	658	631	356	445	562	749	764	829	914	1,002	1,209	1,238	1,221	1,302	1,433
Tax	83	90	112	113	139	155	181	156	186	202	211	214	250	263	230	211	237	207	83	146	113	42	119	168	164	98	99	131	193	199	187	198	225	235	263	265	278	282
Net Profit	213	199	257	252	381	337	396	415	412	494	486	472	260	591	481	501	480	498	570	489	346	12	361	488	468	267	343	422	553	580	615	681	747	914	939	914	983	1,088
EPS in ₹	78.75	73.27	94.66	92.97	140.26	124.10	145.71	152.63	151.26	181.62	178.69	173.34	95.47	216.86	176.54	183.86	176.12	182.60	209.05	179.11	126.79	0.45	13.22	17.88	17.13	9.78	12.56	15.44	20.24	21.22	22.49	24.89	27.31	33.40	34.29	33.38	35.91	39.72

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,624	5,540	7,795	9,477	10,579	12,625	14,223	16,876	20,473
Fixed Assets	793	870	1,497	1,871	2,369	2,423	2,401	2,600	2,774
Current Assets	1,049	1,360	2,524	4,384	6,337	8,745	5,498	3,500	3,875
Capital Work in Progress	94	374	333	450	312	310	504	468	553
Investments	2,069	3,542	3,866	3,047	3,926	2,045	5,950	10,280	11,307
Other Assets	667	755	2,098	4,110	3,973	7,847	5,368	3,527	5,838
Total Liabilities	1,288	1,618	2,422	2,351	2,304	2,920	3,428	3,989	4,779
Current Liabilities	1,202	1,482	2,195	1,978	1,855	2,429	2,788	3,045	3,360
Non Current Liabilities	86	136	228	373	449	491	640	944	1,419
Total Equity	2,336	3,923	5,372	7,126	8,275	9,705	10,795	12,887	15,694
Reserve & Surplus	2,309	3,895	5,345	7,099	8,248	9,678	10,767	12,860	15,666
Share Capital	27	27	27	27	27	27	27	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-8	-10	76	601	-671	44	-42	-29	53
Investing Activities	-1,017	-1,752	-2,158	-673	-1,506	-1,615	-1,138	-2,374	-2,995
Operating Activities	1,474	1,761	2,515	1,608	1,718	1,674	1,570	2,786	3,845
Financing Activities	-466	-19	-280	-334	-883	-16	-474	-441	-796

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	49.23 %	49.22 %	49.22 %	49.22 %	49.21 %	49.21 %	49.21 %	49.21 %	49.20 %	49.17 %	49.16 %	49.15 %	49.15 %	49.11 %
FIIs	29.06 %	28.83 %	30.28 %	29.45 %	29.22 %	29.50 %	30.25 %	29.85 %	28.64 %	30.27 %	28.89 %	30.27 %	28.95 %	28.81 %
DIIs	9.08 %	9.49 %	8.65 %	9.73 %	9.95 %	10.13 %	10.05 %	10.06 %	11.28 %	10.12 %	10.58 %	9.83 %	11.14 %	11.95 %
Government	0.15 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.49 %	12.36 %	11.76 %	11.50 %	11.52 %	11.06 %	10.48 %	10.89 %	10.88 %	10.43 %	11.38 %	10.75 %	10.76 %	10.13 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
TVS Motors	2,770.60	1,33,923.56	78.19	39,250.56	22.23	1,779	9.82	56.55
Eicher Motors	4,864.90	1,32,842.70	31.75	17,611.65	17.12	4,001	19.94	52.58
Hero Motocorp	6,006.05	1,19,234.15	29.22	38,643.16	11.28	3,742	47.34	75.07
Ola Electric Mobility	111.67	52,091.90	-	5,243.27	88.42	-1,584	-10,157.97	54.62
Urja Global	20.46	1,103.45	420.00	45.96	10.98	2	-38.89	38.16
Tunwal e-Motors	49.85	281.76	23.81	105.54	37.85	12	-	44.83

Corporate Action

Technical Indicators

RSI(14)

Neutral

52.58

ATR(14)

Less Volatile

88.56

STOCH(9,6)

Neutral

68.12

STOCH RSI(14)

Neutral

66.46

MACD(12,26)

Bullish

3.46

ADX(14)

Weak Trend

11.39

UO(9)

Bearish

50.61

ROC(12)

Downtrend But Slowing Down

-0.02

WillR(14)

Neutral

-45.42