Eicher Motors

Market Cap

1,34,006.91 Cr

EPS

146.18

PE Ratio

29.67

Dividend Yield

1.06 %

Industry

Automobiles

52 Week High

5,575.50

52 Week low

3,672.00

PB Ratio

6.94

Debt to Equity

0.02

Sector

Bikes

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from34 analysts

Analysts have suggested that investors can buy this stock

Buy47.06 %

47.06 %

Hold32.35 %

32.35 %

Sell20.59 %

20.59 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bajaj Auto	8,630.20	2,41,004.90	31.44	46,306.40	23.01	7,708	8.02	40.07
Eicher Motors	4,888.40	1,34,006.91	29.67	17,611.60	17.12	4,001	17.52	38.95
TVS Motors	2,419.25	1,14,935.45	57.35	39,250.60	22.23	1,779	19.56	44.02
Hero Motocorp	3,909.10	78,181.82	18.69	38,643.20	11.28	3,742	1.59	34.99
Ola Electric Mobility	61.71	27,219.23	-	5,243.30	88.42	-1,584	-50.00	29.42
Wardwizard Innovations & Mobility	29.43	767.24	192.53	321.60	34.39	13	-28.30	31.79

Growth Rate

Revenue Growth

17.12 %

Net Income Growth

37.31 %

Cash Flow Change

31.92 %

ROE

14.04 %

ROCE

12.18 %

EBITDA Margin (Avg.)

14.22 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	2,567	1,117	1,336	1,315	1,605	1,643	1,840	1,906	1,995	2,106	2,283	2,370	2,699	2,658	2,566	2,517	2,678	2,503	2,325	2,502	2,333	923	2,212	2,966	3,114	2,065	2,335	2,956	3,312	3,408	3,646	3,921	4,110	4,256	4,408	4,483	4,610	4,770	4,654	5,340
Expenses	2,202	810	949	927	1,085	1,086	1,213	1,258	1,313	1,391	1,496	1,572	1,918	1,738	1,696	1,662	1,815	1,767	1,651	1,779	1,790	880	1,666	2,156	2,306	1,651	1,780	2,298	2,436	2,566	2,698	2,864	2,871	2,966	3,027	3,089	3,127	3,228	3,175	3,772
EBITDA	365	307	387	388	520	558	628	648	681	715	787	798	781	920	870	855	863	735	674	723	543	44	546	810	808	414	555	657	876	842	948	1,058	1,240	1,290	1,381	1,395	1,483	1,542	1,479	1,569
Operating Profit %	13 %	26 %	27 %	28 %	29 %	30 %	31 %	31 %	30 %	30 %	31 %	30 %	24 %	31 %	29 %	29 %	26 %	25 %	24 %	24 %	18 %	-9 %	21 %	23 %	21 %	15 %	20 %	19 %	22 %	23 %	22 %	22 %	23 %	24 %	25 %	25 %	25 %	25 %	24 %	23 %
Depreciation	77	22	26	32	37	39	36	36	43	45	49	65	64	70	72	77	81	88	90	95	109	98	105	123	125	112	109	111	119	116	127	135	148	142	143	148	165	169	180	179
Interest	1	0	0	0	1	1	1	1	1	1	1	2	1	2	2	2	2	5	4	4	6	5	4	4	4	6	3	6	3	5	7	8	8	10	13	12	15	12	13	13
Profit Before Tax	322	289	366	360	487	524	597	618	648	677	742	750	726	862	809	789	820	664	601	644	447	-51	459	702	689	328	476	593	806	792	880	971	1,156	1,212	1,307	1,298	1,385	1,441	1,362	1,461
Tax	105	52	82	81	144	147	184	200	189	218	224	230	265	286	260	257	275	212	28	145	143	5	115	169	163	90	103	137	196	181	223	230	251	294	291	302	315	340	262	290
Net Profit	216	237	285	279	343	376	413	418	459	460	518	521	462	576	549	533	545	452	573	499	304	-55	343	533	526	237	373	456	610	611	657	741	906	918	1,016	996	1,070	1,102	1,100	1,171
EPS in ₹	72.04	87.45	104.84	102.66	126.33	138.53	151.97	153.74	168.86	168.87	190.29	191.15	169.38	211.35	201.25	195.42	199.73	165.57	20.99	182.69	111.44	-2.02	12.58	19.49	19.25	8.67	13.65	16.68	22.32	22.33	24.02	27.09	33.11	33.57	37.13	36.38	39.10	40.21	40.15	42.70

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,939	7,009	9,522	11,387	12,450	14,559	16,140	19,198	23,128
Fixed Assets	794	873	1,502	1,875	2,378	2,433	2,424	2,690	2,914
Current Assets	1,049	1,381	2,535	4,415	6,375	8,809	5,619	3,683	4,151
Capital Work in Progress	95	374	333	450	312	314	505	472	555
Investments	3,384	4,987	5,581	4,923	5,749	3,902	7,721	12,321	13,527
Other Assets	667	775	2,107	4,140	4,011	7,909	5,490	3,715	6,132
Total Liabilities	4,939	7,009	9,522	11,387	12,450	14,559	16,140	19,198	23,128
Current Liabilities	1,205	1,530	2,265	2,098	2,019	2,629	2,893	3,235	3,598
Non Current Liabilities	81	134	227	370	450	492	639	973	1,484
Total Equity	3,653	5,345	7,030	8,919	9,981	11,438	12,608	14,990	18,046
Reserve & Surplus	3,626	5,318	7,003	8,891	9,954	11,411	12,581	14,963	18,018
Share Capital	27	27	27	27	27	27	27	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-4	-10	75	623	-673	51	-50	8	45
Investing Activities	-1,001	-1,744	-2,145	-660	-1,508	-1,625	-983	-2,397	-2,834
Operating Activities	1,463	1,708	2,482	1,576	1,694	1,691	1,527	2,823	3,724
Financing Activities	-466	25	-262	-292	-858	-15	-593	-417	-844

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	49.23 %	49.22 %	49.22 %	49.22 %	49.21 %	49.21 %	49.21 %	49.21 %	49.20 %	49.17 %	49.16 %	49.15 %	49.15 %	49.11 %	49.10 %	49.09 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	28.89 %	0.00 %	28.95 %	28.81 %	27.62 %	25.43 %
DIIs	8.72 %	9.10 %	8.32 %	9.45 %	9.68 %	9.86 %	9.21 %	10.06 %	11.28 %	10.12 %	10.58 %	7.95 %	11.14 %	11.95 %	13.76 %	16.19 %
Government	0.15 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	9.74 %	9.66 %	9.02 %	8.92 %	8.93 %	8.59 %	8.37 %	8.66 %	8.76 %	8.25 %	9.07 %	8.49 %	8.50 %	8.01 %	7.53 %	7.41 %
Others	32.16 %	31.92 %	33.35 %	32.31 %	32.08 %	32.24 %	33.21 %	32.07 %	30.75 %	32.45 %	2.30 %	34.41 %	2.25 %	2.12 %	1.99 %	1.87 %
No of Share Holders	2,50,684	2,58,544	2,49,288	2,71,075	2,63,779	2,34,512	2,38,294	2,60,161	2,66,168	2,45,461	2,80,530	2,48,486	2,63,132	2,56,978	2,47,951	2,46,190