Larsen & Toubro

3,704.05
-20.75
(-0.56%)
Market Cap (₹ Cr.)
5,12,158
52 Week High
3,919.90
Book Value
628
52 Week Low
3,175.05
PE Ratio
38.08
PB Ratio
5.74
PE for Sector
38.20
PB for Sector
-0.26
ROE
15.18 %
ROCE
24.30 %
Dividend Yield
0.91 %
EPS
96.60
Industry
Infrastructure Developers & Operators
Sector
Engineering - Turnkey Services
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
20.94 %
Net Income Growth
23.33 %
Cash Flow Change
-19.80 %
ROE
24.53 %
ROCE
0.66 %
EBITDA Margin (Avg.)
-7.15 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
19,724
11,966
15,262
16,537
23,084
12,519
17,120
16,323
23,621
14,345
16,697
18,221
27,443
14,720
18,819
22,069
30,402
17,642
19,928
20,708
28,195
8,873
25,210
20,915
34,994
13,780
22,836
26,646
38,142
20,780
27,324
28,618
37,814
28,304
30,387
32,827
40,645
32,727
35,752
Expenses
16,477
10,592
13,076
14,979
19,472
11,122
13,482
14,472
21,216
12,956
14,552
16,046
23,408
13,009
16,037
19,153
26,263
15,304
17,190
18,422
24,630
7,568
17,380
17,756
30,527
12,083
19,586
23,622
33,570
18,666
23,862
25,469
33,210
25,175
26,231
29,142
36,143
28,294
31,964
EBITDA
3,246
1,374
2,186
1,558
3,612
1,397
3,638
1,851
2,404
1,389
2,145
2,176
4,035
1,710
2,781
2,916
4,139
2,338
2,739
2,286
3,565
1,305
7,831
3,159
4,467
1,696
3,250
3,024
4,572
2,114
3,462
3,150
4,604
3,130
4,157
3,685
4,502
4,433
3,788
Operating Profit %
12 %
6 %
7 %
5 %
13 %
8 %
7 %
8 %
9 %
7 %
8 %
9 %
13 %
8 %
8 %
9 %
11 %
7 %
8 %
7 %
10 %
7 %
-10 %
10 %
12 %
8 %
8 %
8 %
10 %
8 %
7 %
8 %
10 %
7 %
7 %
8 %
9 %
7 %
8 %
Depreciation
246
269
309
192
228
279
273
267
396
259
260
265
267
220
227
231
270
252
267
245
257
235
249
240
331
260
290
287
308
342
338
335
357
379
416
439
518
481
505
Interest
335
315
374
398
389
331
360
357
268
359
367
331
376
347
370
489
473
518
595
590
564
709
656
568
487
467
424
415
441
505
579
508
534
547
584
630
645
567
583
Profit Before Tax
2,666
790
1,504
968
2,995
786
3,005
1,227
1,740
772
1,518
1,580
3,393
1,144
2,184
2,197
3,397
1,569
1,876
1,451
2,744
362
6,925
2,351
3,649
969
2,536
2,322
3,824
1,267
2,546
2,307
3,713
2,204
3,157
2,616
3,339
3,385
2,700
Tax
603
226
260
166
782
253
299
340
784
223
372
372
1,008
214
476
587
1,132
336
229
212
749
51
193
354
1,046
220
429
550
1,115
391
468
571
905
464
471
478
792
467
618
Net Profit
2,061
563
1,244
801
2,391
547
2,719
934
1,254
558
1,162
1,222
2,445
912
1,754
1,635
2,350
1,253
1,926
1,246
2,255
307
6,717
1,873
2,418
750
2,146
1,823
2,901
911
2,110
1,825
3,003
1,792
2,710
2,136
2,666
2,961
1,993
EPS in ₹
22.18
6.06
13.37
8.61
25.67
5.87
19.44
10.02
13.44
3.99
8.30
8.72
17.45
6.51
12.51
11.93
16.76
8.93
13.72
8.88
16.06
2.18
47.83
13.34
17.22
5.34
14.42
12.98
20.65
6.49
15.01
12.99
21.37
12.75
19.29
15.54
19.40
21.54
14.50

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
86,904
99,621
1,02,238
1,15,607
1,24,660
1,41,557
1,59,916
1,68,502
1,72,424
1,75,283
Fixed Assets
7,487
7,715
7,045
6,941
8,592
7,840
9,165
9,113
9,756
11,040
Current Assets
57,283
67,091
70,100
79,402
91,059
95,635
1,15,245
1,22,018
1,22,200
1,23,491
Capital Work in Progress
494
412
504
653
739
797
287
583
1,955
1,424
Investments
5,380
23,991
26,759
27,339
22,904
34,035
49,414
45,528
47,261
47,542
Other Assets
73,542
67,502
67,931
80,674
92,425
98,885
1,01,051
1,13,278
1,13,452
1,15,278
Total Liabilities
86,904
99,621
1,02,238
1,15,607
1,24,660
1,41,557
1,59,916
1,68,502
1,72,424
1,75,283
Current Liabilities
40,483
48,723
48,528
60,355
70,259
81,380
80,705
87,568
89,705
98,027
Non Current Liabilities
9,336
8,762
7,697
6,078
4,352
8,001
17,473
13,821
11,192
12,840
Total Equity
37,085
42,135
46,013
49,174
50,048
52,175
61,738
67,114
71,528
64,416
Reserve & Surplus
36,899
41,796
45,673
48,737
49,615
51,895
61,457
66,833
71,247
64,141
Share Capital
186
186
187
280
281
281
281
281
281
275

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-203
-687
-140
1,250
-464
464
82
2,193
-1,916
137
Investing Activities
-1,884
-1,522
-46
1,787
1,585
-6,834
-2,780
4,555
-1,738
6,365
Operating Activities
3,118
3,300
5,980
2,952
2,556
-121
9,561
5,999
7,264
8,294
Financing Activities
-1,437
-2,464
-6,073
-3,489
-4,606
7,419
-6,698
-8,360
-7,441
-14,522

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.00 %
0.05 %
0.05 %
25.71 %
25.49 %
24.36 %
22.85 %
21.71 %
DIIs
32.76 %
32.29 %
32.58 %
32.19 %
32.97 %
34.06 %
37.98 %
39.91 %
38.77 %
38.14 %
37.30 %
37.47 %
38.22 %
39.03 %
40.58 %
Government
0.50 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.23 %
0.24 %
0.24 %
Public / Retail
21.45 %
21.20 %
20.76 %
20.58 %
20.75 %
21.00 %
19.93 %
19.50 %
19.45 %
19.28 %
19.44 %
19.50 %
19.68 %
20.20 %
19.84 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,704.05 5,12,158.10 38.08 2,25,270.90 20.94 15,570 6.59 58.12
1,461.60 17,141.40 54.19 1,638.50 81.23 271 27.64 42.15
260.50 16,597.60 135.42 1,466.30 7.71 698 214.18 -
491.20 11,353.50 - 3,120.80 46.80 -211 115.78 38.66
198.31 11,317.30 30.59 3,500.00 0.15 360 -21.88 57.29
1,849.20 11,162.60 42.82 2,899.80 -3.79 250 16.97 65.95
274.05 11,056.00 - 22,519.20 6.42 -646 2,403.46 51.25
1,436.70 10,550.40 36.20 6,245.20 -2.60 255 50.24 64.88
2,738.95 8,963.20 32.81 4,234.40 17.03 248 35.48 47.32
116.91 8,200.60 - 4,834.70 -17.75 -111 302.43 53.81

Corporate Action

Technical Indicators

RSI(14)
Neutral
58.12
ATR(14)
Less Volatile
81.20
STOCH(9,6)
Overbought
82.89
STOCH RSI(14)
Neutral
71.74
MACD(12,26)
Bullish
15.47
ADX(14)
Weak Trend
16.33
UO(9)
Bearish
62.55
ROC(12)
Uptrend And Accelerating
3.14
WillR(14)
Overbought
-18.46