KEC International

874.20
-15.00
(-1.69%)
Market Cap
23,271.20
Eps
13.49
PE Ratio (TTM)
56.10
Dividend Yield
0.43
Industry
Construction
52 Week High
1,313.25
52 Week low
606.60
PB Ratio
4.68
Debt to Equity
0.94
Sector
Civil Construction
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
15.17 %
Net Income Growth
97.05 %
Cash Flow Change
-49.30 %
ROE
81.37 %
ROCE
52.45 %
EBITDA Margin (Avg.)
27.57 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
8,614
8,528
8,613
10,073
11,023
11,977
13,144
13,756
17,341
19,973
20,880
Expenses
7,956
7,826
7,767
9,047
9,851
10,731
11,973
12,839
16,480
18,706
19,510
EBITDA
658
703
847
1,026
1,173
1,245
1,171
917
861
1,267
1,370
Operating Profit %
6 %
8 %
10 %
10 %
10 %
10 %
9 %
7 %
5 %
6 %
6 %
Depreciation
88
132
130
110
117
147
153
158
162
185
189
Interest
309
279
254
229
312
308
263
316
539
655
642
Profit Before Tax
261
291
463
687
744
790
756
399
161
427
540
Tax
100
144
159
229
257
225
203
67
-15
80
118
Net Profit
161
148
305
458
486
566
553
332
176
347
422
EPS in ₹
6.26
5.75
11.86
17.91
19.28
22.00
21.50
12.92
6.85
13.49
16.40

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
7,745
8,891
8,728
10,539
11,695
12,877
14,047
16,342
17,279
19,032
Fixed Assets
1,259
1,198
1,149
1,112
1,182
1,352
1,398
1,538
1,583
1,628
Current Assets
5,947
7,158
7,054
8,839
10,151
11,021
11,882
13,690
14,436
16,158
Capital Work in Progress
16
8
5
78
7
84
18
3
11
14
Investments
0
25
130
39
13
23
1
13
0
0
Other Assets
6,470
7,660
7,444
9,309
10,492
11,419
12,630
14,789
15,684
17,389
Total Liabilities
7,745
8,891
8,728
10,539
11,695
12,877
14,047
16,342
17,279
19,032
Current Liabilities
5,587
6,867
6,214
7,658
8,555
9,724
10,286
12,103
12,819
14,510
Non Current Liabilities
829
734
928
883
705
356
401
619
688
426
Total Equity
1,330
1,290
1,586
1,998
2,435
2,798
3,360
3,620
3,771
4,096
Reserve & Surplus
1,278
1,239
1,535
1,946
2,384
2,746
3,308
3,569
3,720
4,044
Share Capital
51
51
51
51
51
51
51
51
51
51

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
62
-110
101
18
-18
-23
47
8
74
-76
Investing Activities
125
-7
-182
-4
-67
-113
-134
-204
-139
-243
Operating Activities
153
-75
1,662
660
199
87
840
-284
614
311
Financing Activities
-216
-28
-1,379
-638
-150
3
-659
496
-401
-145

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
51.82 %
51.82 %
51.82 %
51.82 %
51.82 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
50.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
11.25 %
10.90 %
12.46 %
12.66 %
13.60 %
DIIs
24.93 %
26.06 %
26.53 %
25.90 %
25.94 %
26.01 %
26.07 %
25.56 %
25.79 %
26.65 %
27.15 %
26.95 %
25.84 %
25.30 %
26.33 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
9.00 %
8.01 %
7.62 %
7.17 %
7.14 %
7.07 %
7.45 %
7.36 %
7.45 %
7.55 %
7.43 %
7.96 %
7.51 %
7.76 %
7.58 %
No of Share Holders
0
1,01,297
1,09,532
1,14,526
1,10,793
1,12,259
1,07,632
1,06,248
98,145
98,643
1,03,019
1,16,281
1,10,618
1,25,227
1,38,549

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.6 2.4 2.7 3.4 4 4 3 4 0.00
Dividend Yield (%) 0.00 0.41 0.8 1.46 0.83 1.06 0.89 0.43 0.45 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,503.25 4,81,742.64 35.94 2,25,270.90 20.94 15,570 6.59 40.63
418.45 87,247.67 63.16 23,074.80 8.44 1,575 -27.26 49.99
52.94 31,970.47 51.31 8,201.80 22.35 606 4.28 44.72
92.04 24,850.80 44.63 10,666.70 17.43 414 52.75 49.90
874.20 23,271.20 56.10 19,972.50 15.17 347 53.05 26.54
210.95 19,840.18 21.49 12,870.50 19.73 930 -17.90 50.86
1,106.10 18,889.15 36.22 19,690.40 19.80 516 39.71 32.03
496.10 18,245.80 39.95 13,646.90 6.25 450 135.40 43.01
247.20 15,520.37 17.89 20,970.90 33.56 740 102.08 38.41
1,198.25 13,935.60 44.02 1,638.50 81.23 271 27.64 31.46

Corporate Action

Technical Indicators

RSI(14)
Neutral
27.65
ATR(14)
Less Volatile
48.63
STOCH(9,6)
Oversold
16.04
STOCH RSI(14)
Oversold
5.58
MACD(12,26)
Bearish
-18.20
ADX(14)
Strong Trend
38.42
UO(9)
Bearish
35.54
ROC(12)
Downtrend But Slowing Down
-21.11
WillR(14)
Oversold
-91.89