KEC International

982.75
+37.65
(3.98%)
Market Cap (₹ Cr.)
₹24,296
52 Week High
1,040.00
Book Value
₹159
52 Week Low
550.05
PE Ratio
61.97
PB Ratio
5.93
PE for Sector
59.44
PB for Sector
16.73
ROE
8.47 %
ROCE
37.64 %
Dividend Yield
0.42 %
EPS
₹15.25
Industry
Infrastructure Developers & Operators
Sector
Transmisson Line Towers / Equipment
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
15.17 %
Net Income Growth
97.00 %
Cash Flow Change
-49.30 %
ROE
81.40 %
ROCE
52.96 %
EBITDA Margin (Avg.)
27.75 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
1,927
1,698
1,824
1,885
2,299
1,498
1,803
1,689
2,614
1,712
1,888
2,091
3,369
1,860
2,238
2,473
3,585
2,116
2,474
2,649
3,246
1,899
2,851
3,021
4,109
2,340
3,360
3,009
3,883
2,857
3,753
3,871
4,970
3,706
3,999
4,427
5,314
3,932
Expenses
1,773
1,552
1,658
1,721
2,080
1,368
1,650
1,510
2,328
1,546
1,686
1,863
3,032
1,666
1,989
2,195
3,182
1,890
2,200
2,344
2,911
1,680
2,568
2,679
3,692
2,112
3,086
2,694
3,695
2,615
3,581
3,688
4,755
3,532
3,798
4,187
5,018
3,715
EBITDA
153
146
166
164
219
130
153
180
286
166
202
227
337
194
249
278
403
226
273
305
335
218
283
341
417
228
274
315
188
242
171
183
215
173
201
240
296
217
Operating Profit %
5 %
7 %
8 %
7 %
9 %
8 %
8 %
10 %
10 %
9 %
10 %
11 %
10 %
10 %
11 %
11 %
11 %
11 %
11 %
11 %
10 %
11 %
10 %
11 %
10 %
10 %
8 %
10 %
5 %
8 %
4 %
5 %
4 %
5 %
5 %
5 %
5 %
4 %
Depreciation
18
25
26
28
39
26
28
27
35
24
24
24
24
26
26
26
27
30
28
29
31
31
31
30
30
30
30
31
33
31
31
32
32
33
37
38
39
38
Interest
60
60
61
58
60
59
49
48
53
47
48
50
52
56
70
79
78
67
77
75
58
61
62
59
59
57
64
71
77
75
101
123
135
135
155
146
136
137
Profit Before Tax
76
61
80
78
120
46
76
105
197
96
130
154
262
111
153
173
298
130
168
202
246
126
190
252
328
141
180
213
78
136
39
28
47
5
9
56
121
43
Tax
32
26
29
39
60
14
22
31
50
30
47
39
100
39
58
63
70
57
64
79
66
38
57
75
107
40
50
62
39
39
28
18
15
10
9
10
46
12
Net Profit
44
34
51
40
70
30
49
71
132
63
85
102
179
73
99
115
211
86
133
146
182
90
140
185
230
104
132
153
46
100
36
15
29
4
7
44
93
32
EPS in ₹
1.71
1.32
1.98
1.55
2.74
1.16
1.90
2.75
5.15
2.46
3.31
3.98
6.98
2.83
3.85
4.46
8.23
3.34
5.16
5.66
7.06
3.51
5.46
7.20
8.96
4.03
5.14
5.94
1.79
3.90
1.39
0.57
1.14
0.15
0.26
1.71
3.61
1.25

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
6,145
7,989
7,690
9,735
11,100
12,120
13,446
15,182
16,013
17,515
Fixed Assets
724
757
712
686
728
757
709
767
779
833
Current Assets
4,941
6,643
6,520
8,391
9,637
10,359
11,238
12,567
13,242
14,636
Capital Work in Progress
12
7
4
71
5
9
18
2
8
7
Investments
0
81
122
318
436
616
807
964
1,076
1,159
Other Assets
5,409
7,145
6,851
8,660
9,931
10,739
11,913
13,449
14,149
15,516
Total Liabilities
5,035
6,607
6,034
7,696
8,606
9,282
9,927
11,326
12,049
13,439
Current Liabilities
4,735
6,307
5,632
7,157
8,074
9,053
9,687
11,046
11,771
13,393
Non Current Liabilities
300
300
402
539
532
229
240
281
278
46
Total Equity
1,111
1,382
1,656
2,039
2,494
2,838
3,520
3,856
3,964
4,076
Reserve & Surplus
1,059
1,331
1,604
1,987
2,443
2,787
3,468
3,804
3,912
4,024
Share Capital
51
51
51
51
51
51
51
51
51
51

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
36
-105
65
53
-30
-61
48
23
-34
-26
Investing Activities
127
-103
-153
-347
-93
-286
-186
-373
-301
-266
Operating Activities
63
-37
1,545
774
171
120
833
104
576
335
Financing Activities
-154
36
-1,327
-374
-108
105
-600
293
-309
-95

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
51.82 %
51.82 %
51.82 %
51.82 %
51.82 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
51.88 %
FIIs
10.75 %
11.06 %
11.11 %
12.25 %
12.19 %
12.17 %
11.58 %
12.62 %
12.60 %
11.58 %
11.25 %
10.90 %
12.45 %
12.66 %
DIIs
25.56 %
26.52 %
27.00 %
26.36 %
26.39 %
26.47 %
26.53 %
25.57 %
25.80 %
26.65 %
27.15 %
26.95 %
25.84 %
25.30 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
11.87 %
10.60 %
10.07 %
9.58 %
9.60 %
9.48 %
10.02 %
9.94 %
9.72 %
9.89 %
9.72 %
10.28 %
9.83 %
10.16 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
982.75 24,296.14 61.97 19,972.47 15.17 347 106.90 57.74
1,306.30 21,547.67 44.16 19,690.42 19.80 516 -25.66 41.72

Corporate Action

Technical Indicators

RSI(14)
Neutral
57.74
ATR(14)
Volatile
38.29
STOCH(9,6)
Neutral
38.88
STOCH RSI(14)
Oversold
11.31
MACD(12,26)
Bearish
-4.06
ADX(14)
Strong Trend
34.41
UO(9)
Bearish
47.85
ROC(12)
Downtrend But Slowing Down
-1.02
WillR(14)
Neutral
-53.08