IRB Infrastructure Developers

Market Cap

28,872.46 Cr

EPS

1.00

PE Ratio

37.94

Dividend Yield

0.64 %

Industry

Construction

52 Week High

78.15

52 Week low

45.06

PB Ratio

2.04

Debt to Equity

1.31

Sector

Civil Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from6 analysts

Analysts have suggested that investors can buy this stock

Buy66.67 %

66.67 %

Hold33.33 %

33.33 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Larsen & Toubro	3,275.80	4,50,465.29	32.51	2,25,270.90	20.94	15,570	10.61	41.16
Rail Vikas Nigam	381.55	79,553.94	60.46	23,074.80	8.44	1,575	-13.11	46.00
IRB Infrastructure Developers	47.81	28,872.46	37.94	8,201.80	22.35	606	3,115.64	36.05
NBCC	82.71	22,331.70	38.26	10,666.70	17.43	414	25.35	38.34
KEC International	766.90	20,414.88	43.60	19,972.50	15.17	347	33.75	33.35
Afcons Infrastructure	455.90	16,767.30	31.63	13,646.90	6.25	450	35.73	44.74
Kalpataru Projects International	926.45	15,821.22	30.60	19,690.40	19.80	516	-3.06	37.75
Ircon International	160.75	15,118.79	19.85	12,870.50	19.73	930	-64.81	35.20
Nagarjuna Construction Company	192.90	12,111.16	14.38	20,970.90	33.56	740	-10.87	32.88
Techno Electric & Engineering	996.60	11,590.42	35.74	1,638.50	81.23	271	4.46	38.42

Growth Rate

Revenue Growth

22.35 %

Net Income Growth

-15.86 %

Cash Flow Change

129.79 %

ROE

-18.03 %

ROCE

1.78 %

EBITDA Margin (Avg.)

-4.52 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,020	1,137	1,180	1,365	1,537	1,548	1,324	1,441	1,656	1,870	1,345	1,342	1,432	1,583	1,485	1,835	1,999	1,821	1,801	1,790	1,692	1,074	1,169	1,595	1,650	1,671	1,504	1,498	1,683	1,995	1,439	1,570	1,699	1,746	1,875	2,077	2,505	1,972	1,752	7,895
Expenses	421	480	544	646	798	743	582	667	805	999	626	666	723	791	762	1,028	1,188	918	1,005	1,029	945	621	610	846	875	960	783	637	853	897	702	782	898	910	1,026	1,150	1,307	1,049	903	1,041
EBITDA	599	657	635	719	739	805	743	773	851	871	719	676	709	792	723	807	811	904	796	761	747	453	559	748	776	711	721	861	830	1,098	737	788	801	836	849	928	1,198	922	849	6,853
Operating Profit %	58 %	57 %	53 %	52 %	48 %	51 %	55 %	53 %	51 %	45 %	48 %	49 %	48 %	49 %	47 %	43 %	39 %	48 %	43 %	41 %	40 %	39 %	46 %	45 %	46 %	41 %	47 %	50 %	41 %	53 %	48 %	48 %	45 %	44 %	41 %	42 %	37 %	43 %	43 %	49 %
Depreciation	172	202	203	226	222	221	227	180	226	182	126	121	115	135	137	132	136	154	114	96	105	84	129	191	177	136	165	192	189	203	192	215	222	237	233	251	274	255	231	265
Interest	251	235	240	265	325	328	340	339	326	285	236	237	209	248	272	287	314	363	381	410	410	366	435	441	451	468	477	547	399	385	389	367	373	382	435	433	615	439	434	461
Profit Before Tax	176	220	193	229	229	256	176	254	298	404	357	318	385	410	314	388	361	387	301	256	231	3	-5	116	147	107	79	121	242	510	156	206	206	217	182	244	309	229	183	6,127
Tax	40	55	43	61	72	74	34	70	91	167	123	111	145	160	141	169	153	181	101	96	77	33	15	47	50	35	37	49	68	147	70	65	75	84	86	56	120	89	84	101
Net Profit	136	165	150	168	157	182	142	184	207	238	235	207	240	250	173	219	208	207	200	160	154	-30	-20	70	98	72	42	73	175	363	85	141	130	134	96	187	189	140	100	6,026
EPS in ₹	4.14	4.69	4.26	4.78	4.46	5.17	4.05	5.24	5.90	6.77	6.68	5.90	6.82	7.12	4.92	6.23	5.92	5.88	5.70	4.55	3.16	-0.86	-0.56	1.98	2.77	2.05	1.20	2.02	2.89	6.01	1.41	2.34	0.22	0.22	0.16	0.31	0.31	0.23	0.17	9.98

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	39,393	42,166	46,641	40,403	40,496	39,888	41,174	42,567	42,766	44,920
Fixed Assets	31,764	35,149	24,388	31,071	32,943	27,671	27,102	27,271	26,480	25,514
Current Assets	2,374	2,541	2,253	2,517	2,883	4,518	5,490	5,128	6,965	4,839
Capital Work in Progress	4,835	4,020	6,806	5,649	3,797	403	673	63	8	8
Investments	8	36	146	946	645	4,146	4,799	4,904	5,141	9,642
Other Assets	2,786	2,961	15,301	2,738	3,111	7,669	8,600	10,329	11,138	9,757
Total Liabilities	39,393	42,166	46,641	40,403	40,496	39,888	41,174	42,567	42,766	44,920
Current Liabilities	2,533	3,267	3,114	7,219	6,154	12,809	5,243	2,877	4,305	3,909
Non Current Liabilities	32,464	34,028	38,255	27,492	28,027	20,396	29,030	27,124	25,083	27,267
Total Equity	4,396	4,872	5,272	5,693	6,315	6,683	6,901	12,566	13,379	13,745
Reserve & Surplus	4,009	4,485	4,920	5,341	5,964	6,331	6,549	11,962	12,775	13,141
Share Capital	352	352	352	352	352	352	352	604	604	604

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	2	-133	10	-79	66	165	211	-601	253	-68
Investing Activities	-2,297	-3,144	-2,981	-2,622	-4,081	-4,932	-8,176	-1,553	-650	-3,645
Operating Activities	1,824	2,340	3,192	2,132	2,710	3,709	867	364	1,764	4,054
Financing Activities	475	671	-202	410	1,438	1,388	7,520	589	-861	-477

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	58.61 %	58.46 %	58.46 %	34.02 %	34.02 %	34.20 %	34.20 %	34.20 %	34.20 %	34.21 %	34.39 %	34.39 %	34.39 %	30.42 %	30.42 %	30.42 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	41.80 %	41.80 %	41.80 %	41.80 %	47.28 %	47.16 %	47.22 %	44.47 %	45.99 %	45.07 %
DIIs	11.37 %	13.53 %	13.01 %	5.70 %	6.14 %	6.50 %	6.69 %	6.76 %	7.03 %	7.02 %	7.40 %	7.87 %	7.79 %	7.65 %	8.10 %	8.58 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	9.94 %	9.88 %	10.94 %	8.30 %	7.55 %	7.67 %	7.34 %	7.24 %	7.38 %	7.52 %	8.56 %	8.50 %	8.97 %	15.66 %	14.07 %	14.44 %
Others	20.08 %	18.13 %	17.59 %	51.97 %	52.29 %	51.62 %	9.96 %	9.99 %	9.58 %	9.44 %	2.35 %	2.07 %	1.62 %	1.79 %	1.41 %	1.49 %
No of Share Holders	1,10,192	1,10,457	1,30,161	1,53,219	1,36,572	1,39,512	1,38,605	1,53,352	2,03,654	2,40,258	3,31,140	4,65,282	8,68,966	16,98,570	17,17,190	17,17,300