Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 36 | 3 | 35 | 21 | 215 | 149 | 134 | 141 | 134 | 383 |
Expenses | 40 | 0 | 4 | 1 | 6 | 22 | 33 | 33 | 33 | 51 |
EBITDA | -4 | 3 | 31 | 20 | 209 | 127 | 101 | 107 | 101 | 332 |
Operating Profit % | -12 % | 93 % | 88 % | 94 % | 97 % | 85 % | 75 % | 76 % | 75 % | 87 % |
Depreciation | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 |
Interest | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -4 | 3 | 31 | 20 | 196 | 124 | 98 | 104 | 98 | 329 |
Tax | 9 | 1 | -0 | -1 | 24 | 41 | 30 | 31 | 9 | 2 |
Net Profit | -2 | 2 | 8 | 23 | 146 | 89 | 71 | 78 | 72 | 305 |
EPS in ₹ | 0.00 | 10.04 | 15.55 | 114.00 | 720.14 | 0.14 | 0.11 | 0.12 | 0.11 | 0.48 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 2,228 | 24,803 | 24,474 |
Fixed Assets | 0 | 49 | 37 |
Current Assets | 41 | 5,354 | 4,626 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 181 | 19,401 | 19,720 |
Other Assets | 2,047 | 5,354 | 4,718 |
Total Liabilities | 2,228 | 24,803 | 24,474 |
Current Liabilities | 0 | 745 | 20 |
Non Current Liabilities | 0 | 4 | 17 |
Total Equity | 2,228 | 24,054 | 24,437 |
Reserve & Surplus | 2,226 | 17,699 | 18,084 |
Share Capital | 2 | 2 | 6,353 |
Cash Flow | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 5 |
Investing Activities | -0 | -2 | 163 | -123 | -1,164 | 1,041 |
Operating Activities | 2 | -1 | 2,434 | 123 | 2,053 | -283 |
Financing Activities | -2 | 3 | -2,598 | 0 | -889 | -753 |
% Holding | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 45.80 % | 46.77 % | 47.12 % | 47.12 % | 47.12 % | 47.12 % |
FIIs | 0.46 % | 0.00 % | 19.83 % | 19.45 % | 17.55 % | 16.88 % |
DIIs | 15.26 % | 12.75 % | 13.08 % | 12.60 % | 11.88 % | 11.49 % |
Government | 0.07 % | 0.07 % | 0.07 % | 0.08 % | 0.08 % | 0.08 % |
Public / Retail | 8.52 % | 13.60 % | 15.48 % | 16.67 % | 19.01 % | 19.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,650.65 | 4,07,045.80 | 26.48 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.22 | |
1,596.65 | 2,52,264.60 | 29.68 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 35.25 | |
329.70 | 2,08,610.10 | 129.76 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 55.73 | |
10,403.30 | 1,16,504.80 | 15.72 | 1,713.50 | 224.96 | 7,365 | -4.89 | 47.88 | |
3,094.20 | 1,13,535.60 | 14.48 | 36,413.00 | 19.35 | 7,391 | 20.18 | 53.22 | |
1,249.20 | 1,03,701.40 | 26.95 | 19,419.90 | 48.18 | 3,411 | 25.22 | 42.66 | |
4,250.05 | 89,809.60 | 40.70 | 3,163.40 | 27.42 | 1,943 | 32.10 | 45.47 | |
1,935.55 | 76,962.60 | 16.47 | 15,162.70 | 26.62 | 4,468 | 20.62 | 55.56 | |
703.05 | 66,639.40 | 30.16 | 17,483.50 | 22.39 | 2,408 | -32.94 | 51.43 | |
194.18 | 50,624.10 | 13.64 | 34,560.60 | 14.43 | 3,439 | 40.83 | 44.22 |