Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 36 | 3 | 35 | 21 | 215 | 149 | 134 | 141 | 134 |
Expenses | 40 | 0 | 4 | 1 | 6 | 22 | 33 | 33 | 33 |
EBITDA | -4 | 3 | 31 | 20 | 209 | 127 | 101 | 107 | 101 |
Operating Profit % | -12 % | 93 % | 88 % | 94 % | 97 % | 85 % | 75 % | 76 % | 75 % |
Depreciation | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 |
Interest | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
Profit Before Tax | -4 | 3 | 31 | 20 | 196 | 124 | 98 | 104 | 98 |
Tax | 9 | 1 | -0 | -1 | 24 | 41 | 30 | 31 | 9 |
Net Profit | -2 | 2 | 8 | 23 | 145 | 89 | 70 | 78 | 72 |
EPS in ₹ | 0.00 | 10.04 | 15.55 | 114.00 | 720.14 | 0.14 | 0.11 | 0.12 | 0.11 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 2,228 | 24,803 | 24,474 |
Fixed Assets | 0 | 49 | 37 |
Current Assets | 41 | 5,354 | 4,626 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 181 | 19,401 | 19,720 |
Other Assets | 2,047 | 5,354 | 4,718 |
Total Liabilities | 0 | 749 | 37 |
Current Liabilities | 0 | 745 | 20 |
Non Current Liabilities | 0 | 4 | 17 |
Total Equity | 2,228 | 24,054 | 24,437 |
Reserve & Surplus | 2,226 | 24,052 | 18,084 |
Share Capital | 2 | 2 | 6,353 |
Cash Flow | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 5 |
Investing Activities | -0 | -2 | 163 | -123 | -1,164 | 1,041 |
Operating Activities | 2 | -1 | 2,434 | 123 | 2,053 | -283 |
Financing Activities | -2 | 3 | -2,597 | 0 | -889 | -753 |
% Holding | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.80 % | 46.77 % | 47.12 % | 47.12 % | 47.12 % |
FIIs | 23.76 % | 21.48 % | 19.69 % | 19.35 % | 17.46 % |
DIIs | 19.01 % | 13.84 % | 13.23 % | 12.69 % | 11.97 % |
Government | 0.07 % | 0.07 % | 0.07 % | 0.08 % | 0.08 % |
Public / Retail | 11.36 % | 17.84 % | 19.89 % | 20.75 % | 23.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,631.10 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 66.90 | |
1,888.20 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.45 | |
346.90 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.12 | |
1,590.15 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 68.86 | |
3,574.70 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 76.93 | |
10,793.00 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.49 | |
4,432.25 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 57.39 | |
2,017.00 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 63.20 | |
779.85 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 58.74 | |
227.15 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 57.80 |