Grasim Industries

2,544.85
-17.85
(-0.70%)
Market Cap (₹ Cr.)
₹1,72,288
52 Week High
2,877.75
Book Value
₹1,346
52 Week Low
1,906.27
PE Ratio
29.99
PB Ratio
1.90
PE for Sector
9.49
PB for Sector
1.79
ROE
7.14 %
ROCE
7.18 %
Dividend Yield
0.39 %
EPS
₹85.43
Industry
Textiles
Sector
Textiles - Manmade
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.08 %
Net Income Growth
-10.40 %
Cash Flow Change
15.50 %
ROE
-20.74 %
ROCE
-8.53 %
EBITDA Margin (Avg.)
3.53 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
1,784
1,982
2,375
2,370
2,600
2,484
2,847
2,581
2,907
2,806
4,322
4,414
4,708
4,886
5,393
5,386
5,504
5,085
5,082
3,939
3,829
1,463
3,263
3,787
4,481
3,863
5,668
5,859
6,718
7,297
7,501
6,298
6,762
6,353
7,202
6,520
7,028
6,987
Expenses
1,630
1,658
1,784
1,874
2,189
1,898
1,959
1,983
2,351
2,185
3,322
3,494
3,980
3,710
6,324
4,275
4,589
4,447
4,136
3,488
3,404
1,619
2,625
3,052
3,607
3,022
4,132
4,863
5,693
5,933
5,877
5,719
6,220
5,564
5,848
5,878
6,957
6,569
EBITDA
154
324
591
496
411
586
889
598
556
621
1,000
920
728
1,176
-931
1,111
915
638
946
451
425
-156
638
735
874
841
1,536
996
1,025
1,364
1,624
580
542
789
1,354
643
71
418
Operating Profit %
4 %
14 %
16 %
19 %
14 %
22 %
22 %
21 %
18 %
20 %
18 %
20 %
14 %
23 %
-24 %
19 %
14 %
11 %
14 %
10 %
8 %
-21 %
11 %
17 %
18 %
20 %
16 %
16 %
11 %
18 %
13 %
8 %
6 %
11 %
9 %
8 %
-3 %
5 %
Depreciation
84
95
101
123
126
110
112
111
113
110
166
166
185
183
187
193
197
203
209
198
212
203
206
205
215
202
207
222
283
255
266
276
300
288
292
296
339
349
Interest
13
41
40
40
27
23
16
11
8
7
43
30
49
59
52
41
47
78
86
46
64
66
65
52
54
58
55
53
81
87
85
89
107
106
107
107
121
140
Profit Before Tax
56
188
450
333
259
453
761
477
434
504
791
725
494
934
-1,171
877
671
357
651
207
149
-424
367
479
606
581
1,273
721
662
1,022
1,273
215
135
396
955
239
-388
-70
Tax
25
53
69
61
72
100
151
138
139
132
205
246
121
234
259
240
244
154
87
-5
12
-15
-12
61
93
86
209
111
-291
177
223
-27
61
-0
98
-55
32
0
Net Profit
31
135
382
272
183
321
592
331
315
347
575
474
373
643
-1,187
608
451
202
526
185
354
-283
350
358
480
482
979
522
1,068
809
964
257
94
355
795
236
-441
-52
EPS in ₹
3.37
14.41
8.18
27.89
19.57
34.37
12.69
7.10
6.76
7.44
8.97
7.21
5.68
9.77
-18.05
9.25
6.88
3.07
8.02
2.81
5.39
-4.31
5.33
5.45
7.31
7.33
14.91
7.96
16.26
12.31
14.68
3.93
1.42
5.41
12.10
3.61
-6.66
-0.79

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
14,365
17,796
19,851
53,718
51,794
49,579
54,700
62,636
62,177
74,138
Fixed Assets
5,188
6,963
6,887
10,817
11,232
12,234
10,967
14,858
16,220
17,105
Current Assets
3,715
4,346
4,932
8,136
10,373
8,309
7,316
11,508
10,720
12,600
Capital Work in Progress
450
318
375
745
1,567
2,793
4,033
1,743
2,926
7,131
Investments
6,500
7,100
8,996
35,547
31,128
27,542
33,640
38,691
33,897
39,212
Other Assets
2,227
3,416
3,592
6,609
7,867
7,009
6,060
7,345
9,135
10,689
Total Liabilities
3,182
3,925
3,620
8,928
9,835
11,887
11,752
14,020
15,222
22,023
Current Liabilities
1,623
2,701
2,534
6,164
6,804
7,569
6,382
8,959
9,258
12,010
Non Current Liabilities
1,560
1,223
1,086
2,764
3,031
4,318
5,370
5,061
5,964
10,013
Total Equity
11,183
13,872
16,231
44,790
41,959
37,692
42,948
48,616
46,955
52,115
Reserve & Surplus
11,091
13,779
16,138
44,658
41,828
37,560
42,816
48,484
46,823
51,982
Share Capital
92
93
93
131
132
132
132
132
132
133

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
27
-19
12
-9
-7
31
18
-17
-36
Investing Activities
27
-697
-844
-1,910
-2,263
-4,277
-875
-1,896
-2,190
Operating Activities
448
1,341
2,259
2,353
2,556
3,315
2,402
2,656
2,319
Financing Activities
-448
-663
-1,404
-451
-299
993
-1,509
-777
-165

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Feb 2024
Mar 2024
Jun 2024
Sept 2024
Promoter
41.83 %
42.09 %
42.26 %
42.54 %
42.76 %
42.76 %
42.75 %
42.75 %
42.75 %
42.75 %
42.75 %
42.75 %
43.06 %
43.06 %
43.06 %
43.11 %
FIIs
14.44 %
15.10 %
14.96 %
12.81 %
12.71 %
11.49 %
12.03 %
12.58 %
12.45 %
12.29 %
12.18 %
12.52 %
12.43 %
12.70 %
13.69 %
13.78 %
DIIs
16.80 %
15.99 %
15.29 %
14.72 %
14.43 %
15.35 %
20.75 %
20.36 %
20.70 %
20.72 %
20.83 %
20.60 %
20.56 %
20.74 %
19.67 %
19.80 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
26.72 %
26.62 %
27.23 %
29.68 %
29.87 %
30.18 %
24.19 %
23.99 %
23.80 %
23.94 %
23.90 %
23.79 %
23.63 %
23.19 %
23.28 %
22.99 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
2,544.85 1,72,287.69 29.99 1,32,242.58 9.08 9,926 -11.98 37.56
225.60 4,778.18 - 1,799.42 -35.18 2,949 112.97 49.07
1,633.90 3,590.67 - 0.00 - 0 - 36.28
59.97 2,700.42 21.57 2,885.92 48.86 85 1,573.97 55.55
674.55 1,542.61 21.83 1,777.64 -14.99 43 398.83 58.41
42.62 1,130.10 - 3,880.07 -5.58 -203 65.24 44.20
55.62 450.84 26.84 311.51 -29.12 18 -74.76 45.60
45.77 426.75 12.00 586.00 -29.94 13 128.38 41.85
95.06 262.87 - 0.40 403.04 -3 197.44 58.41
11.90 160.90 - 554.58 -39.04 -54 6.00 48.12

Corporate Action

Technical Indicators

RSI(14)
Neutral
37.56
ATR(14)
Less Volatile
66.29
STOCH(9,6)
Neutral
29.62
STOCH RSI(14)
Oversold
14.51
MACD(12,26)
Bearish
-12.24
ADX(14)
Weak Trend
19.15
UO(9)
Bearish
33.65
ROC(12)
Downtrend But Slowing Down
-4.16
WillR(14)
Oversold
-97.85