ACC

2,442.85

-63.85

(-2.55%)

Market Cap (₹ Cr.)

₹47,005

52 Week High

2,844.00

Book Value

₹870

52 Week Low

1,803.00

PE Ratio

23.30

PB Ratio

2.88

PE for Sector

27.02

PB for Sector

11.37

ROE

14.31 %

ROCE

21.33 %

Dividend Yield

0.30 %

EPS

₹107.42

Industry

Cement

Sector

Cement - North India

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-9.31 %

Net Income Growth

163.95 %

Cash Flow Change

342.50 %

ROE

128.54 %

ROCE

104.82 %

EBITDA Margin (Avg.)

72.91 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	3,139	3,039	2,808	2,930	2,986	2,906	2,503	2,728	3,210	3,479	3,140	3,540	3,671	3,880	3,464	3,924	4,072	4,202	3,578	4,116	3,556	2,651	3,582	4,199	4,335	3,930	3,813	4,279	4,484	4,521	4,056	4,578	4,908	5,279	4,643	5,002	5,520	5,225
Expenses	2,625	2,682	2,476	2,630	2,495	2,419	2,195	2,454	2,758	2,817	2,701	3,052	3,133	3,224	2,991	3,408	3,388	3,368	2,971	3,520	2,916	2,076	2,867	3,750	3,433	3,048	3,038	3,725	3,793	4,043	3,988	4,238	4,391	4,432	3,886	4,015	4,561	4,478
EBITDA	514	357	332	301	491	487	309	274	452	661	439	489	538	655	474	516	683	834	607	597	641	575	716	449	903	881	775	553	691	478	68	340	517	847	756	987	959	747
Operating Profit %	9 %	9 %	10 %	8 %	13 %	15 %	10 %	7 %	11 %	15 %	12 %	11 %	12 %	14 %	11 %	10 %	12 %	17 %	14 %	11 %	15 %	18 %	17 %	8 %	19 %	20 %	17 %	12 %	14 %	10 %	-0 %	7 %	8 %	15 %	12 %	18 %	16 %	13 %
Depreciation	170	166	161	156	143	141	153	168	165	162	155	158	147	148	150	154	147	146	150	160	157	162	160	156	142	146	150	160	153	164	173	172	174	199	212	234	231	221
Interest	23	14	15	15	19	21	22	21	25	23	21	33	19	28	20	22	21	20	16	29	11	13	16	17	11	13	17	13	11	15	18	19	15	25	29	34	66	33
Profit Before Tax	322	177	156	129	328	325	133	85	262	477	262	298	371	480	304	339	516	668	441	407	473	400	540	275	749	722	608	381	528	300	-122	149	328	623	516	719	662	493
Tax	81	46	39	27	114	61	31	29	58	152	74	67	92	158	97	-390	203	224	146	117	143	148	176	81	173	202	167	94	122	67	-29	28	84	143	132	229	-120	122
Net Profit	241	131	117	103	235	242	90	80	212	322	178	205	245	326	206	730	338	451	300	269	320	268	363	464	557	534	449	280	392	222	-91	110	237	464	384	527	749	366
EPS in ₹	12.81	7.00	6.23	5.46	12.50	12.91	4.77	4.29	11.26	17.13	9.46	10.89	13.05	17.33	10.95	38.90	18.02	24.03	15.97	14.34	17.04	14.27	19.34	24.70	29.68	28.43	23.91	14.91	20.86	11.83	-4.85	5.88	12.60	24.71	20.46	28.09	39.86	19.50

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2023	2024
Total Assets	12,841	13,440	14,889	16,025	17,082	18,126	20,919	20,409	22,900
Fixed Assets	5,285	7,525	7,241	7,049	6,991	6,659	6,723	7,486	9,227
Current Assets	3,371	4,071	5,618	6,582	7,423	8,331	10,245	8,127	9,509
Capital Work in Progress	2,371	261	262	392	435	545	1,212	1,683	972
Investments	1,201	259	230	230	230	221	193	193	1,374
Other Assets	3,984	5,395	7,156	8,353	9,425	10,701	12,791	11,046	11,326
Total Liabilities	4,398	4,608	5,523	5,497	5,561	5,465	6,691	6,366	6,878
Current Liabilities	3,809	4,019	4,840	4,695	4,684	4,791	5,992	5,630	6,051
Non Current Liabilities	589	589	683	803	876	674	698	735	827
Total Equity	8,443	8,832	9,365	10,528	11,521	12,661	14,228	14,043	16,022
Reserve & Surplus	8,255	8,644	9,177	10,340	11,333	12,474	14,040	13,855	15,834
Share Capital	188	188	188	188	188	188	188	188	188

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2023	2024
Net Cash Flow	-168	421	749	310	1,546	1,352	1,512	-7,118	1,370
Investing Activities	-948	-539	-384	-367	-328	-536	-989	-4,642	-1,168
Operating Activities	1,461	1,380	1,555	1,118	2,248	2,216	2,832	-1,239	2,980
Financing Activities	-681	-420	-422	-441	-374	-327	-331	-1,238	-442

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	54.53 %	54.53 %	54.53 %	54.53 %	54.53 %	54.53 %	56.68 %	56.69 %	56.69 %	56.69 %	56.69 %	56.69 %	56.69 %	56.69 %
FIIs	12.64 %	13.57 %	13.59 %	13.76 %	12.75 %	12.11 %	11.42 %	11.95 %	10.06 %	9.98 %	7.10 %	6.23 %	6.17 %	5.64 %
DIIs	20.28 %	19.42 %	19.39 %	19.26 %	19.99 %	20.67 %	18.96 %	18.66 %	19.53 %	19.37 %	22.79 %	24.16 %	24.65 %	24.83 %
Government	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.16 %	0.16 %	0.16 %	0.15 %	0.15 %	0.15 %
Public / Retail	12.40 %	12.33 %	12.35 %	12.30 %	12.58 %	12.54 %	12.78 %	12.55 %	13.57 %	13.80 %	13.26 %	12.77 %	12.34 %	12.69 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,627.50	3,36,316.50	47.77	71,525.09	12.21	7,004	0.30	56.56
Ambuja Cements	608.40	1,53,391.02	49.19	34,326.04	-13.48	4,738	-30.46	36.37
Shree Cement	24,931.70	91,784.73	43.67	21,119.10	15.33	2,396	-51.31	39.71
ACC	2,442.85	47,005.03	23.30	20,451.77	-9.31	2,337	-22.47	51.56
JK Cement	4,626.35	36,905.25	42.99	11,701.06	19.31	790	62.88	53.46
Nuvoco Vistas Corporation	356.45	13,027.27	95.99	10,766.38	1.58	147	-80.36	55.69
Prism Johnson	195.43	10,623.41	-	7,622.07	3.07	162	-187.96	54.91
Birla Corporation	1,315.85	10,208.45	26.27	9,748.29	10.83	421	-45.37	43.59
JK Lakshmi Cement	773.45	9,204.74	20.11	6,856.58	5.34	488	-15.28	39.83
Star Cement	214.14	8,708.07	37.40	2,937.13	6.54	295	-66.77	48.63

Corporate Action

Technical Indicators

RSI(14)

Neutral

51.56

ATR(14)

Volatile

53.97

STOCH(9,6)

Neutral

78.34

STOCH RSI(14)

Neutral

68.63

MACD(12,26)

Bullish

13.83

ADX(14)

Weak Trend

21.92

UO(9)

Bearish

56.35

ROC(12)

Uptrend But Slowing Down

4.34

WillR(14)

Neutral

-42.06