Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,394 | 1,435 | 1,357 | 1,623 | 1,504 | 1,275 | 1,251 | 1,198 | 772 | 1,095 | 1,189 | 1,495 | 1,048 | 1,241 | 1,168 | 1,425 | 1,525 | 1,338 | 1,592 | 1,494 | 1,444 | 1,272 | 1,169 | 1,303 | 1,283 | 1,167 | 1,353 |
Expenses | 1,238 | 1,275 | 1,216 | 1,416 | 1,253 | 1,120 | 1,114 | 1,118 | 607 | 847 | 962 | 1,307 | 881 | 1,093 | 1,046 | 1,355 | 1,475 | 1,403 | 1,341 | 1,647 | 1,429 | 1,260 | 1,067 | 1,229 | 1,051 | 1,396 | 1,148 |
EBITDA | 155 | 161 | 142 | 207 | 250 | 156 | 137 | 80 | 165 | 247 | 228 | 189 | 168 | 149 | 122 | 70 | 50 | -66 | 252 | -153 | 15 | 12 | 102 | 74 | 232 | -229 | 206 |
Operating Profit % | 11 % | 11 % | 10 % | 12 % | 16 % | 12 % | 10 % | 5 % | 20 % | 22 % | 19 % | 11 % | 16 % | 12 % | 10 % | 4 % | 3 % | -6 % | -5 % | -11 % | 1 % | 0 % | 4 % | 3 % | -2 % | -38 % | -22 % |
Depreciation | 66 | 66 | 66 | 68 | 62 | 64 | 64 | 67 | 61 | 61 | 62 | 63 | 56 | 58 | 56 | 56 | 54 | 55 | 55 | 55 | 55 | 55 | 57 | 58 | 57 | 54 | 55 |
Interest | 77 | 99 | 82 | 92 | 86 | 88 | 87 | 82 | 75 | 72 | 70 | 54 | 47 | 51 | 51 | 49 | 61 | 70 | 62 | 50 | 58 | 60 | 59 | 65 | 82 | 73 | 73 |
Profit Before Tax | 13 | -4 | -7 | 47 | 102 | 4 | -14 | -69 | 29 | 114 | 96 | 72 | 65 | 40 | 15 | -35 | -64 | -190 | 135 | -258 | -97 | -103 | -14 | -49 | 93 | -356 | 77 |
Tax | 11 | 1 | -2 | 16 | 37 | -1 | -5 | -58 | 9 | 42 | 25 | 26 | 22 | 6 | -5 | -24 | -146 | -80 | 2 | -29 | -10 | -23 | -15 | 12 | 34 | -17 | -42 |
Net Profit | 2 | -5 | -5 | 31 | 65 | 6 | -9 | -11 | 20 | 72 | 72 | 46 | 44 | 34 | 20 | -10 | 82 | -110 | 133 | -229 | -87 | -80 | 1 | -61 | 58 | -339 | 119 |
EPS in ₹ | 0.09 | -0.16 | -0.17 | 0.83 | 2.08 | 0.17 | -0.24 | -0.33 | 0.65 | 2.23 | 2.25 | 1.88 | 1.60 | 0.87 | 0.24 | 6.27 | 2.74 | -3.62 | 4.24 | -7.40 | -2.86 | -2.56 | -0.01 | -1.91 | 1.87 | -11.55 | 162.41 |