JK Cement

4,626.35

-152.10

(-3.18%)

Market Cap (₹ Cr.)

₹36,905

52 Week High

4,895.50

Book Value

₹695

52 Week Low

3,052.65

PE Ratio

42.99

PB Ratio

6.88

PE for Sector

27.02

PB for Sector

11.37

ROE

14.84 %

ROCE

15.66 %

Dividend Yield

0.42 %

EPS

₹111.10

Industry

Cement

Sector

Cement - North India

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

19.31 %

Net Income Growth

89.74 %

Cash Flow Change

42.26 %

ROE

65.42 %

ROCE

59.48 %

EBITDA Margin (Avg.)

31.84 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	935	831	887	916	982	920	930	933	1,079	1,060	1,142	1,151	1,369	1,131	1,119	1,285	1,527	1,345	1,272	1,428	1,504	985	1,579	1,790	2,087	1,661	1,884	1,967	2,310	2,178	2,165	2,358	2,701	2,653	2,598	2,820	2,992	2,687
Expenses	752	727	762	776	774	737	765	740	846	844	908	956	1,143	965	931	1,063	1,212	1,024	1,000	1,126	1,309	750	1,140	1,311	1,780	1,234	1,507	1,570	2,016	1,756	1,845	2,094	2,301	2,236	2,124	2,176	2,391	2,164
EBITDA	183	104	124	140	208	183	165	193	232	216	234	195	226	166	188	222	314	321	272	301	195	236	439	479	306	427	377	397	294	422	320	265	400	417	474	644	600	523
Operating Profit %	17 %	10 %	12 %	14 %	18 %	18 %	17 %	19 %	18 %	19 %	18 %	14 %	13 %	13 %	15 %	17 %	19 %	23 %	20 %	20 %	11 %	22 %	26 %	26 %	13 %	24 %	18 %	19 %	11 %	19 %	14 %	11 %	14 %	15 %	17 %	22 %	19 %	18 %
Depreciation	38	39	40	42	44	43	44	45	45	45	49	45	47	47	49	49	50	49	52	56	58	58	60	62	65	66	69	72	76	90	90	101	112	118	120	118	131	124
Interest	69	66	69	66	69	68	69	66	70	68	63	58	56	55	58	56	53	53	56	56	57	57	54	59	53	56	59	65	69	62	63	74	98	105	109	111	111	107
Profit Before Tax	77	-1	15	32	96	73	52	82	117	103	121	92	123	64	81	117	211	218	164	190	80	120	326	358	188	305	249	260	149	270	167	90	190	194	246	415	358	292
Tax	7	-2	0	15	26	14	13	15	27	22	28	18	28	13	18	25	48	72	45	29	24	24	88	108	110	73	56	73	29	52	27	23	40	40	37	79	-14	51
Net Profit	70	1	15	18	70	61	41	66	43	79	93	73	96	49	65	61	150	154	109	138	0	78	224	238	63	208	169	167	86	181	125	58	139	126	179	289	236	203
EPS in ₹	9.99	0.15	2.08	2.53	10.02	8.70	5.85	9.50	6.09	11.35	13.32	10.43	13.79	7.05	9.25	8.70	19.41	19.91	14.08	17.80	0.03	10.05	28.93	30.84	8.20	26.95	21.85	21.66	11.16	23.44	16.16	12.50	18.04	16.35	23.16	37.46	30.54	26.23

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	5,348	5,564	5,843	5,984	6,947	7,855	9,169	10,342	12,823	14,285
Fixed Assets	3,338	3,523	3,680	3,597	3,635	4,468	4,809	5,368	7,301	8,082
Current Assets	1,381	1,250	1,349	1,556	1,895	2,115	2,976	3,181	3,512	4,070
Capital Work in Progress	191	152	105	88	556	509	489	71	590	415
Investments	31	437	536	635	1,005	566	807	1,745	1,016	1,471
Other Assets	1,788	1,452	1,523	1,665	1,751	2,312	3,064	3,159	3,916	4,317
Total Liabilities	3,701	3,874	3,972	3,836	4,054	4,726	5,436	6,091	8,184	8,931
Current Liabilities	1,129	1,140	1,141	1,175	1,436	1,620	1,726	2,328	2,653	3,032
Non Current Liabilities	2,572	2,733	2,831	2,661	2,618	3,107	3,710	3,763	5,531	5,899
Total Equity	1,647	1,690	1,872	2,147	2,893	3,129	3,733	4,252	4,640	5,353
Reserve & Surplus	1,577	1,620	1,802	2,077	2,816	3,052	3,656	4,174	4,562	5,276
Share Capital	70	70	70	70	77	77	77	77	77	77

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	60	-16	-246	61	55	-201	48	-19	142	-142
Investing Activities	-458	-390	-655	-131	-863	-1,311	-1,515	-906	-2,072	-1,740
Operating Activities	434	589	712	790	711	1,099	1,569	1,009	1,402	1,895
Financing Activities	84	-215	-302	-598	207	11	-6	-123	811	-297

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	57.65 %	57.63 %	57.62 %	51.50 %	45.82 %	45.84 %	45.84 %	45.83 %	45.83 %	45.80 %	45.80 %	45.70 %	45.70 %	45.70 %
FIIs	16.86 %	16.90 %	17.39 %	17.72 %	16.47 %	16.06 %	15.61 %	15.86 %	15.52 %	15.48 %	14.38 %	15.24 %	15.90 %	17.68 %
DIIs	20.63 %	20.59 %	20.10 %	19.82 %	20.66 %	21.09 %	21.92 %	21.88 %	22.49 %	23.18 %	24.29 %	24.05 %	23.40 %	22.09 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	4.86 %	4.88 %	4.89 %	10.96 %	17.06 %	17.01 %	16.63 %	16.43 %	16.16 %	15.54 %	15.54 %	15.01 %	15.00 %	14.52 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,627.50	3,36,316.50	47.77	71,525.09	12.21	7,004	0.30	56.56
Ambuja Cements	608.40	1,53,391.02	49.19	34,326.04	-13.48	4,738	-30.46	36.37
Shree Cement	24,931.70	91,784.73	43.67	21,119.10	15.33	2,396	-51.31	39.71
ACC	2,442.85	47,005.03	23.30	20,451.77	-9.31	2,337	-22.47	51.56
JK Cement	4,626.35	36,905.25	42.99	11,701.06	19.31	790	62.88	53.46
Nuvoco Vistas Corporation	356.45	13,027.27	95.99	10,766.38	1.58	147	-80.36	55.69
Prism Johnson	195.43	10,623.41	-	7,622.07	3.07	162	-187.96	54.91
Birla Corporation	1,315.85	10,208.45	26.27	9,748.29	10.83	421	-45.37	43.59
JK Lakshmi Cement	773.45	9,204.74	20.11	6,856.58	5.34	488	-15.28	39.83
Star Cement	214.14	8,708.07	37.40	2,937.13	6.54	295	-66.77	48.63

Corporate Action

Technical Indicators

RSI(14)

Neutral

53.46

ATR(14)

Less Volatile

137.07

STOCH(9,6)

Neutral

51.38

STOCH RSI(14)

Oversold

13.15

MACD(12,26)

Bearish

-6.59

ADX(14)

Strong Trend

30.04

UO(9)

Bearish

45.44

ROC(12)

Downtrend And Accelerating

-0.46

WillR(14)

Neutral

-60.81