Dalmia Bharat

Market Cap

33,469.10 Cr

EPS

44.05

PE Ratio

51.72

Dividend Yield

0.51 %

Industry

Construction

52 Week High

2,126.90

52 Week low

1,651.40

PB Ratio

1.91

Debt to Equity

0.27

Sector

Cement

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from28 analysts

Analysts have suggested that investors can buy this stock

Buy42.86 %

42.86 %

Hold28.57 %

28.57 %

Sell28.57 %

28.57 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,157.25	3,25,870.80	51.93	71,525.10	12.21	7,004	-16.98	45.40
Grasim Industries	2,431.05	1,61,578.50	38.99	1,32,242.60	9.08	9,926	-29.16	44.57
Ambuja Cements	481.95	1,18,931.90	28.52	34,326.00	-13.48	4,738	140.22	34.88
Shree Cement	28,405.70	1,02,818.40	84.01	21,119.10	15.33	2,396	-72.40	61.31
JK Cement	4,580.15	36,104.00	57.75	11,701.10	19.31	790	-33.09	43.31
ACC	1,884.00	35,432.60	14.73	20,451.80	-9.31	2,337	103.05	37.52
Dalmia Bharat	1,741.75	33,469.10	51.72	15,006.00	9.71	854	-75.19	39.94
Ramco Cements	852.35	20,323.50	102.89	9,415.30	14.96	394	122.55	38.77
Nuvoco Vistas Corporation	322.50	11,468.30	257.70	10,766.40	1.58	147	-298.06	40.75
Star Cement	206.87	8,694.00	63.80	2,937.10	6.54	295	-87.62	46.18

Growth Rate

Revenue Growth

9.71 %

Net Income Growth

-21.14 %

Cash Flow Change

17.01 %

ROE

-24.85 %

ROCE

-15.29 %

EBITDA Margin (Avg.)

9.75 %

Quarterly Financial Results

Quarterly Financials	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	2,114	1,928	2,117	2,695	2,411	2,173	2,228	2,896	2,581	2,285	2,486	2,539	1,956	2,354	2,787	3,190	2,613	2,626	2,796	3,437	3,324	3,013	3,397	4,483	3,681	3,234	3,664	4,427	3,671	3,160	3,218
Expenses	1,505	1,401	1,591	2,061	1,860	1,751	1,739	2,170	1,868	1,765	1,963	1,995	1,288	1,614	2,052	2,384	1,920	1,979	2,323	2,697	2,713	2,601	2,711	3,349	3,014	2,561	2,825	3,653	3,065	2,653	2,670
EBITDA	609	527	526	634	551	422	489	726	713	520	523	544	668	740	735	806	693	647	473	740	611	412	686	1,134	667	673	839	774	606	507	548
Operating Profit %	26 %	24 %	23 %	22 %	21 %	17 %	20 %	24 %	26 %	21 %	19 %	20 %	32 %	30 %	25 %	24 %	26 %	23 %	15 %	20 %	18 %	12 %	19 %	14 %	17 %	19 %	22 %	15 %	15 %	14 %	16 %
Depreciation	299	293	308	313	305	303	332	356	342	406	405	375	298	299	326	327	297	303	302	333	312	332	325	336	399	401	370	328	317	336	364
Interest	194	191	165	144	145	183	117	106	119	99	93	104	74	73	94	61	60	50	46	45	47	54	69	64	83	101	108	94	95	98	101
Profit Before Tax	116	43	53	177	101	-64	40	264	252	15	25	65	296	368	315	418	336	294	125	362	252	26	292	734	185	171	361	352	194	73	83
Tax	44	25	2	53	47	-67	9	1	100	-21	-1	41	108	136	132	-221	98	91	33	91	47	-21	74	125	41	48	95	32	49	24	17
Net Profit	72	18	51	124	54	3	31	263	152	36	26	24	188	232	183	639	238	203	92	271	205	47	218	609	144	123	266	320	145	49	66
EPS in ₹	0.00	0.00	2.76	6.66	2.75	-0.05	7.18	11.81	7.61	1.40	1.25	1.35	10.03	12.24	9.70	34.28	12.13	10.57	4.54	14.21	10.46	2.47	10.88	31.42	6.93	6.30	14.02	16.80	7.52	2.45	3.25

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	21,262	21,336	20,538	20,878	22,042	24,691	25,543	27,749
Fixed Assets	15,516	14,037	13,573	12,555	13,626	14,147	14,784	15,732
Current Assets	4,776	6,162	5,404	5,936	6,060	7,357	6,460	7,830
Capital Work in Progress	128	168	520	1,740	1,006	1,034	1,871	2,395
Investments	2,740	3,505	2,424	2,816	4,033	5,704	3,524	4,462
Other Assets	2,878	3,626	4,021	3,767	3,377	3,806	5,364	5,160
Total Liabilities	21,262	21,336	20,538	20,878	22,042	24,691	25,543	27,749
Current Liabilities	3,783	3,937	4,182	5,089	4,823	4,666	4,460	4,474
Non Current Liabilities	7,879	7,094	5,706	5,203	4,375	3,892	5,339	6,768
Total Equity	9,600	10,305	10,650	10,586	12,844	16,133	15,744	16,507
Reserve & Surplus	2,963	3,667	10,586	10,511	12,767	16,003	15,591	16,359
Share Capital	6,654	6,654	39	39	37	37	37	38

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-13	177	-35	-14	-71	-55	94	107
Investing Activities	-139	135	189	-1,760	-300	-1,045	-2,326	-2,750
Operating Activities	1,875	1,606	1,843	2,340	3,604	1,932	2,252	2,635
Financing Activities	-1,749	-1,564	-2,067	-594	-3,375	-942	168	222

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	55.97 %	55.97 %	55.97 %	55.97 %	55.90 %	55.90 %	55.87 %	55.86 %	55.86 %	55.86 %	55.85 %	55.84 %	55.84 %	55.84 %	55.84 %	55.84 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	14.13 %	12.96 %	11.37 %	9.43 %	8.94 %	9.08 %
DIIs	3.45 %	4.19 %	4.71 %	5.23 %	5.74 %	5.84 %	7.82 %	8.14 %	8.55 %	8.83 %	9.43 %	11.03 %	12.63 %	13.61 %	14.58 %	14.70 %
Government	0.07 %	0.07 %	0.07 %	0.07 %	0.07 %	0.07 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %	0.14 %
Public / Retail	12.47 %	12.24 %	11.86 %	11.75 %	11.95 %	11.92 %	11.26 %	11.76 %	10.97 %	10.41 %	9.87 %	9.83 %	10.00 %	11.06 %	9.97 %	10.62 %
Others	28.03 %	27.53 %	27.38 %	26.98 %	26.34 %	26.27 %	24.92 %	24.10 %	24.48 %	24.76 %	10.59 %	10.19 %	10.03 %	9.92 %	10.54 %	9.62 %
No of Share Holders	0	31,529	36,256	49,157	57,938	62,647	66,298	62,935	57,072	51,466	48,927	52,428	61,204	88,455	94,161	90,385