Ramco Cements

Market Cap

20,323.51 Cr

EPS

15.77

PE Ratio

103.07

Dividend Yield

0.29 %

Industry

Construction

52 Week High

1,060.00

52 Week low

700.00

PB Ratio

2.81

Debt to Equity

0.67

Sector

Cement

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from29 analysts

Analysts have suggested that investors can buy this stock

Buy41.38 %

41.38 %

Hold31.03 %

31.03 %

Sell27.59 %

27.59 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,287.60	3,25,870.82	51.97	71,525.10	12.21	7,004	-16.98	48.71
Grasim Industries	2,453.70	1,61,578.52	39.10	1,32,242.60	9.08	9,926	-29.16	49.52
Ambuja Cements	482.85	1,18,931.92	28.34	34,326.00	-13.48	4,738	140.22	33.17
Shree Cement	28,496.75	1,02,818.41	84.50	21,119.10	15.33	2,396	-72.40	65.24
JK Cement	4,672.55	36,103.98	57.12	11,701.10	19.31	790	-33.09	44.94
ACC	1,886.85	35,432.64	14.57	20,451.80	-9.31	2,337	103.05	34.05
Dalmia Bharat	1,784.40	33,469.13	51.30	15,006.00	9.71	854	-75.19	43.45
Ramco Cements	860.10	20,323.51	103.07	9,415.30	14.96	394	122.55	41.27
Nuvoco Vistas Corporation	321.10	11,468.28	257.70	10,766.40	1.58	147	-298.06	40.18
Star Cement	210.80	8,694.00	65.55	2,937.10	6.54	295	-87.62	55.63

Growth Rate

Revenue Growth

14.96 %

Net Income Growth

15.06 %

Cash Flow Change

35.00 %

ROE

9.04 %

ROCE

25.69 %

EBITDA Margin (Avg.)

14.45 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	964	926	882	814	982	1,190	1,146	1,212	1,537	1,356	1,290	1,281	1,392	1,033	1,224	1,331	1,632	1,210	1,460	1,548	1,707	1,786	1,760	2,000	2,584	2,254	2,352	2,117	2,692	2,102	2,054	2,183
Expenses	723	701	602	568	670	971	938	998	1,212	1,027	1,024	1,077	1,114	785	819	946	1,185	868	1,103	1,324	1,419	1,476	1,606	1,729	2,161	1,903	1,935	1,714	2,259	1,773	1,730	1,704
EBITDA	241	226	280	246	312	219	208	215	326	329	267	203	278	248	406	385	447	342	357	224	288	309	154	271	423	351	417	403	433	328	324	478
Operating Profit %	25 %	24 %	32 %	30 %	32 %	18 %	18 %	17 %	21 %	24 %	20 %	15 %	19 %	23 %	33 %	29 %	27 %	28 %	24 %	14 %	16 %	17 %	8 %	13 %	16 %	15 %	17 %	19 %	16 %	15 %	15 %	14 %
Depreciation	63	67	68	68	66	74	73	76	77	76	77	80	84	85	86	90	96	96	99	100	108	107	122	136	141	150	163	180	154	168	170	175
Interest	48	49	46	42	45	12	13	14	13	14	15	22	22	30	27	16	15	24	29	25	33	48	55	61	77	93	117	102	104	113	120	113
Profit Before Tax	166	138	184	144	238	172	173	130	244	280	216	111	185	158	343	298	346	252	279	110	163	155	18	95	205	108	138	121	175	48	35	191
Tax	72	43	43	27	32	44	51	33	79	85	43	16	42	40	98	91	130	80	-238	35	45	46	14	44	54	33	66	40	46	11	9	10
Net Profit	94	95	141	117	206	128	122	97	165	195	173	94	143	118	244	207	216	172	517	75	118	109	4	51	151	74	72	82	129	37	26	182
EPS in ₹	4.00	4.00	6.00	5.00	9.00	6.00	5.00	4.00	7.00	9.00	7.00	4.00	6.00	5.00	11.00	9.00	9.00	7.00	22.56	3.31	6.00	4.77	0.13	2.26	6.60	3.26	3.15	3.70	5.65	1.63	1.12	7.62

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	7,006	6,944	7,071	7,170	8,204	10,133	11,455	13,159	14,595	16,273
Fixed Assets	4,883	5,158	5,211	5,323	5,400	6,049	6,978	7,773	10,195	12,053
Current Assets	1,119	1,334	1,422	1,299	1,381	1,576	1,459	1,707	1,887	2,250
Capital Work in Progress	263	147	120	175	853	1,840	2,355	3,034	1,987	1,378
Investments	0	195	210	240	259	276	307	297	273	319
Other Assets	1,861	1,445	1,529	1,432	1,693	1,968	1,814	2,055	2,140	2,522
Total Liabilities	7,006	6,944	7,071	7,170	8,204	10,133	11,455	13,159	14,595	16,273
Current Liabilities	1,429	2,033	2,026	1,824	2,068	2,336	2,419	2,783	3,088	3,971
Non Current Liabilities	2,951	1,777	1,248	1,229	1,595	2,789	3,298	3,751	4,639	5,060
Total Equity	2,626	3,134	3,797	4,117	4,542	5,007	5,738	6,625	6,868	7,242
Reserve & Surplus	2,602	3,109	3,772	4,089	4,513	4,978	5,708	6,595	6,837	7,214
Share Capital	24	24	24	24	24	24	24	24	24	24

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	18	-122	172	-159	243	21	50	35	-8	-33
Investing Activities	-477	-261	-280	-490	-1,202	-1,921	-1,779	-1,816	-1,694	-1,911
Operating Activities	932	1,089	1,117	1,124	793	748	1,892	1,135	1,412	1,906
Financing Activities	-436	-950	-665	-793	653	1,194	-64	715	275	-28

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	42.54 %	42.54 %	42.52 %	42.47 %	42.33 %	42.33 %	42.30 %	42.30 %	42.30 %	42.11 %	42.11 %	42.11 %	42.29 %	42.29 %	42.29 %	42.75 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	7.94 %	7.43 %	7.38 %	6.61 %	6.88 %
DIIs	23.23 %	22.30 %	31.68 %	32.29 %	32.62 %	33.37 %	33.70 %	32.25 %	32.46 %	32.40 %	33.31 %	32.92 %	32.23 %	31.14 %	30.86 %	30.90 %
Government	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %
Public / Retail	10.10 %	10.07 %	10.03 %	9.96 %	10.20 %	10.34 %	9.86 %	10.89 %	10.71 %	10.44 %	9.74 %	10.17 %	10.48 %	11.57 %	12.38 %	11.66 %
Others	20.74 %	21.70 %	12.38 %	11.89 %	11.47 %	10.58 %	10.75 %	11.18 %	11.14 %	11.66 %	11.44 %	3.47 %	4.17 %	4.24 %	4.48 %	4.43 %
No of Share Holders	36,415	40,081	43,409	43,205	51,391	58,783	57,809	59,206	54,638	47,897	47,105	46,993	56,327	76,165	76,447	63,101