Ramco Cements

918.10

+14.55

(1.61%)

Market Cap (₹ Cr.)

₹21,348

52 Week High

1,058.20

Book Value

₹306

52 Week Low

700.00

PE Ratio

77.22

PB Ratio

2.95

PE for Sector

14.89

PB for Sector

2.20

ROE

5.43 %

ROCE

7.78 %

Dividend Yield

0.28 %

EPS

₹13.66

Industry

Cement

Sector

Cement - South India

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

14.96 %

Net Income Growth

15.07 %

Cash Flow Change

35.00 %

ROE

9.14 %

ROCE

21.75 %

EBITDA Margin (Avg.)

14.48 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	999	949	890	820	1,002	974	1,022	965	1,033	1,034	1,074	1,062	1,274	1,225	1,189	1,217	1,543	1,392	1,326	1,286	1,401	1,052	1,265	1,345	1,640	1,235	1,501	1,556	1,719	1,779	1,793	2,018	2,581	2,249	2,343	2,113	2,687	2,097	2,050
Expenses	723	694	593	564	651	668	663	668	755	738	765	821	983	970	936	996	1,207	1,025	1,021	1,075	1,111	782	815	942	1,182	865	1,099	1,318	1,414	1,472	1,601	1,724	2,157	1,900	1,931	1,711	2,256	1,769	1,726
EBITDA	276	256	297	256	351	306	359	296	277	296	309	240	291	255	253	221	336	367	304	211	291	270	450	403	459	370	402	238	305	308	193	294	424	349	412	402	431	328	323
Operating Profit %	25 %	23 %	29 %	30 %	32 %	29 %	32 %	28 %	25 %	25 %	26 %	22 %	21 %	18 %	18 %	17 %	21 %	24 %	20 %	16 %	20 %	24 %	33 %	29 %	27 %	28 %	24 %	14 %	17 %	17 %	9 %	13 %	16 %	15 %	17 %	19 %	16 %	15 %	15 %
Depreciation	62	67	67	68	103	66	67	66	85	72	72	73	75	73	73	76	77	76	77	80	83	84	85	90	96	96	99	99	108	106	122	136	141	148	157	166	165	167	169
Interest	47	49	46	42	45	29	28	26	20	15	17	16	10	11	13	13	13	14	15	22	22	30	27	16	15	24	29	25	33	47	55	61	77	93	117	102	104	113	120
Profit Before Tax	167	140	184	146	203	211	264	204	172	208	220	151	205	170	167	131	247	278	213	110	186	156	338	298	348	250	274	113	164	154	16	97	207	108	138	135	162	48	35
Tax	9	33	33	17	23	49	53	51	32	49	49	24	77	38	45	35	73	59	15	-30	59	0	1	68	175	36	75	5	61	19	-8	-10	24	6	8	14	14	4	0
Net Profit	93	99	142	118	182	156	207	152	134	156	169	123	109	125	114	101	165	192	168	95	146	110	236	201	214	169	517	83	124	112	11	67	152	79	101	93	121	36	26
EPS in ₹	4.00	4.00	6.00	5.00	8.00	7.00	9.00	6.00	6.00	7.00	7.00	5.00	5.00	5.00	5.00	4.00	7.00	8.00	7.00	4.00	6.00	5.00	10.00	9.00	9.00	7.00	22.00	3.49	6.00	4.75	0.48	2.85	6.44	3.34	4.28	3.95	5.13	1.50	1.08

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	7,002	6,894	7,009	7,093	8,108	10,047	11,346	13,056	14,517	16,168
Fixed Assets	4,876	5,129	5,183	5,298	5,376	6,027	6,957	7,752	10,174	12,043
Current Assets	1,116	1,332	1,419	1,301	1,376	1,568	1,451	1,705	1,887	2,245
Capital Work in Progress	263	147	120	175	853	1,840	2,355	3,034	1,987	1,378
Investments	0	144	148	159	175	189	201	201	202	223
Other Assets	1,863	1,475	1,557	1,461	1,705	1,991	1,833	2,069	2,153	2,523
Total Liabilities	4,356	3,801	3,267	3,051	3,648	5,128	5,719	6,531	7,723	9,024
Current Liabilities	1,423	2,029	2,021	1,818	2,048	2,334	2,417	2,778	3,084	3,964
Non Current Liabilities	2,933	1,772	1,247	1,233	1,600	2,794	3,302	3,752	4,640	5,060
Total Equity	2,645	3,093	3,742	4,042	4,460	4,919	5,627	6,525	6,794	7,144
Reserve & Surplus	2,621	3,070	3,718	4,019	4,437	4,895	5,603	6,501	6,770	7,120
Share Capital	24	24	24	24	24	24	24	24	24	24

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	17	-121	171	-157	242	20	50	34	-7	-33
Investing Activities	-482	-263	-276	-483	-1,191	-1,932	-1,771	-1,810	-1,687	-1,900
Operating Activities	956	1,085	1,105	1,113	790	740	1,885	1,129	1,405	1,895
Financing Activities	-457	-943	-659	-787	643	1,213	-64	715	274	-28

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	42.54 %	42.54 %	42.52 %	42.47 %	42.33 %	42.33 %	42.30 %	42.30 %	42.30 %	42.11 %	42.11 %	42.11 %	42.29 %	42.29 %	42.29 %
FIIs	8.26 %	8.64 %	8.71 %	8.15 %	7.63 %	6.86 %	6.63 %	7.14 %	7.55 %	7.95 %	7.85 %	7.94 %	7.43 %	7.38 %	6.61 %
DIIs	23.23 %	22.30 %	31.68 %	32.29 %	32.63 %	33.40 %	33.74 %	32.25 %	32.46 %	32.44 %	33.36 %	32.92 %	32.23 %	31.13 %	30.86 %
Government	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %	3.39 %
Public / Retail	22.57 %	23.13 %	13.69 %	13.70 %	14.03 %	14.03 %	13.94 %	14.93 %	14.30 %	14.11 %	13.29 %	13.63 %	14.66 %	15.81 %	16.85 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Dalmia Bharat	1,778.40	32,766.45	38.58	15,006.00	9.71	854	-60.16	43.46
Ramco Cements	915.40	21,347.84	77.22	9,415.27	14.96	394	-64.21	60.09
India Cements	355.30	11,041.64	-	5,176.97	-8.34	-216	-324.51	43.87
Orient Cement	324.30	6,915.34	45.43	3,200.61	8.51	175	-90.58	56.11
KCP	226.36	2,967.77	12.89	2,916.17	27.23	276	98.41	52.66
Sagar Cements	209.40	2,754.66	-	2,558.73	4.34	-52	-441.12	41.35
Shiva Cement	44.41	1,139.88	-	349.17	9,951.65	-68	-72.98	32.71
NCL Industries	211.20	950.11	13.62	1,890.24	16.08	93	-81.60	53.72
Deccan Cements	567.60	806.20	25.33	815.42	3.11	37	-107.38	44.11
Andhra Cements	78.70	713.41	-	276.62	57,529.17	-66	-3,459.18	29.39

Corporate Action

Technical Indicators

RSI(14)

Neutral

60.09

ATR(14)

Volatile

24.03

STOCH(9,6)

Neutral

58.35

STOCH RSI(14)

Neutral

49.81

MACD(12,26)

Bullish

2.60

ADX(14)

Weak Trend

22.06

UO(9)

Bearish

51.04

ROC(12)

Uptrend But Slowing Down

2.37

WillR(14)

Neutral

-28.46