CoreWeave closes $4.2B convertible note offering due 2033
- CoreWeave completed a $4.2 billion private offering of 2.875% convertible senior notes due April 1, 2033, including full exercise of the $500 million overallotment option
- Net proceeds totalled $4.137 billion before estimated offering expenses; approximately $566.2 million was used to fund capped call transactions, leaving roughly $3.571 billion for general corporate purposes
- Initial conversion rate is 10.2194 shares per $1,000 principal (~$97.85 per share), a 22.50% premium to the $79.88 Sept. 17 closing price; maximum shares issuable is 52,578,540
- CoreWeave's June 30 10-Q reported total debt future principal payments of $35.551 billion, with $13.6 billion under delayed-draw term loans and $16.6 billion in aggregate notes outstanding
- A separate equity distribution agreement covers up to 35 million Class A shares, with no sales expected until at least 30 days after the convertible note purchase agreement
*this image is generated using AI for illustrative purposes only.
CoreWeave, Inc. (NASDAQ: CRWV) completed a $4.2 billion private offering of 2.875% convertible senior notes due April 1, 2033, including the full exercise of the initial purchasers' $500 million overallotment option, settling on September 22, 2026.
The headline principal is only the starting point for the cash math. CoreWeave reported $4.137 billion of net proceeds after initial-purchaser discounts and before estimated offering expenses, then used approximately $566.2 million to fund capped call transactions tied to the notes. That leaves approximately $3.571 billion before estimated offering expenses after the capped-call cost. The company said the remaining proceeds are intended for general corporate purposes. The notes and related subsidiary guarantees are senior unsecured obligations under the September 22 indenture. The 2.875% coupon applied to $4.2 billion of principal equals $120.75 million of stated annual cash interest.
Offering structure and terms
The notes are jointly and severally, fully and unconditionally guaranteed by CoreWeave's wholly owned subsidiaries that guarantee its existing senior debt. These subsidiaries currently guarantee multiple tranches of senior notes, including the 9.250% senior notes due 2030, 9.000% senior notes due 2031, 9.750% senior notes due 2031, 9.625% senior notes due 2032, 8.500% senior notes due 2032, 1.75% convertible senior notes due 2031, and 1.75% convertible senior notes due 2032. Interest accrues at 2.875%, payable semi-annually in arrears on April 1 and October 1, beginning April 1, 2027. The notes mature on April 1, 2033, unless earlier repurchased, redeemed, or converted.
Noteholders may convert their notes in certain circumstances and during specified periods. Prior to January 3, 2033, conversion is permitted only upon specific events or during specified periods. On or after that date, noteholders may convert at any time until the close of business on the second scheduled trading day preceding maturity. CoreWeave will settle conversions in cash, shares of Class A common stock, or a combination of both, at its election.
Conversion math
The following table summarises the key conversion parameters:
| Parameter | Detail |
|---|---|
| Initial conversion rate | 10.2194 shares per $1,000 principal |
| Initial conversion price | ~$97.85 per share |
| Premium to Sept. 17 closing price | ~22.50% |
| Sept. 17 closing price reference | $79.88 per share |
| Underlying shares at initial rate | ~42.9 million shares |
| Maximum conversion rate | 12.5187 shares per $1,000 |
| Maximum shares issuable | 52,578,540 shares |
| Capped call cap price | $199.70 per share |
| Capped call premium to reference | 150% |
| Capped call cost | ~$566.2 million |
The initial conversion rate corresponds to roughly 42.9 million underlying shares across $4.2 billion of principal. That is a contractual conversion reference, not a forecast of shares that will be issued. The conversion rate can also increase after certain events, with a stated maximum rate of 12.5187 shares per $1,000, and a maximum of 52,578,540 shares may be issued upon full conversion based on that ceiling, subject to customary adjustments. CoreWeave may redeem the notes for cash on or after April 5, 2030, if the last reported sale price of its Class A common stock has been at least 130% of the conversion price for a specified period, or if the outstanding principal falls below $100 million. In the event of a Fundamental Change, noteholders may require CoreWeave to repurchase their notes at 100% of the principal amount plus accrued interest.
Debt and equity context
The new convertible notes enter a balance sheet that already carried substantial funded debt. CoreWeave's June 30 10-Q reported future principal payments for total debt of $35.551 billion, including $4.413 billion for the remainder of 2026, $6.184 billion in 2027, and $4.416 billion in 2028. The same filing reported $13.6 billion outstanding under delayed-draw term loan facilities and $16.6 billion aggregate outstanding principal amount of notes at June 30, including two separate 1.75% convertible layers: $2.588 billion due 2031 and $4.0 billion due 2032.
Separately, CoreWeave entered an equity distribution agreement on September 17 covering up to 35 million Class A shares that may be sold from time to time, including through at-the-market transactions and potential collared forward structures. The company expected no shares to be sold under that agreement until at least 30 days after the purchase agreement for the convertible notes. The 35 million-share figure represents available issuance capacity, and future filings would establish whether shares are actually sold and through which structure. CoreWeave now has both a completed convertible financing and a separate potential equity funding channel.
Market context and analyst outlook
CoreWeave shares traded higher by 0.38% to $80.18 on Friday. The financing aligns with the company's report of stronger pricing for new compute capacity and billions in additional customer commitments.
Analysts estimate EPS of $-1.56 and revenue of $3.54 billion for the estimated earnings report on November 9, 2026, compared to a loss of 8 cents and $1.36 billion in the year-ago period. The stock carries a Buy rating with an average price forecast of $145.44 (high: $250.00; low: $74.00) across 50 analysts. Recent analyst actions are summarised below:
| Analyst firm | Rating | Price target | Date |
|---|---|---|---|
| Rosenblatt | Buy | $250.00 | Sept. 18 |
| Truist Securities | Buy | $165.00 | Aug. 24 |
| Goldman Sachs | Neutral | $139.00 | Aug. 21 |
ETF exposure
Significant ETF weights may influence stock movement through automatic buying or selling flows:
- CoinShares Bitcoin Mining and Digital Power ETF (NASDAQ: WGMI): 4.45% weight
- iShares Future AI & Tech ETF (NYSE: ARTY): 4.24% weight
- Goldman Sachs Equal Weight US Large Cap Equity ETF (BATS: GSEW): 0.23% weight
Regulatory and legal context
The notes and related guarantees are being offered only to persons reasonably believed to be qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933. The securities have not been and will not be registered under the Securities Act or other jurisdictional laws and may not be offered or sold in the United States except pursuant to an exemption from registration requirements. Any offers of the notes will be made only by means of a private offering memorandum.
How will CoreWeave's decision to settle future conversions in cash, shares, or a combination impact its dilution risk and share price volatility relative to the $97.85 conversion price?
Given the $35.5 billion total debt load and significant near-term maturities, how might this new $4.2 billion convertible issuance affect CoreWeave's credit rating outlook and future borrowing costs?
What are the potential implications for the capped call strategy if CoreWeave's stock price approaches the $199.70 cap price before the 2033 maturity?
17
Create Custom Screeners 
Access 200+ Pre-built Filters 
Use 50+ Readymade Screener 
