Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 6,818 | 6,514 | 8,229 | 8,260 | 9,787 | 8,540 | 10,330 | 8,635 | 1,144 | 3,029 | 5,143 | 6,362 | 3,170 | 5,799 | 9,480 | 8,208 | 13,019 | 12,852 | 15,410 | 14,600 | 17,161 | 15,503 | 20,062 | 18,505 | 20,249 | 17,759 | 22,993 |
Expenses | 6,523 | 7,189 | 7,705 | 7,283 | 6,893 | 8,119 | 8,255 | 8,430 | 2,380 | 2,535 | 4,068 | 5,672 | 4,472 | 5,418 | 7,512 | 7,983 | 12,257 | 12,470 | 11,815 | 11,409 | 11,709 | 12,744 | 14,303 | 13,832 | 14,412 | 15,339 | 16,932 |
EBITDA | 295 | -675 | 524 | 977 | 2,895 | 420 | 2,075 | 205 | -1,236 | 494 | 1,075 | 690 | -1,301 | 381 | 1,969 | 225 | 762 | 382 | 3,595 | 3,191 | 5,452 | 2,759 | 5,759 | 4,673 | 5,837 | 2,421 | 6,061 |
Operating Profit % | -0 % | -16 % | 3 % | 8 % | 27 % | -0 % | 17 % | -2 % | -210 % | 8 % | 17 % | 9 % | -49 % | 3 % | 19 % | 0 % | 5 % | 0 % | 21 % | 19 % | 30 % | 15 % | 26 % | 22 % | 26 % | 10 % | 23 % |
Depreciation | 155 | 182 | 204 | 219 | 901 | 1,029 | 1,038 | 1,007 | 1,097 | 1,127 | 1,157 | 1,320 | 1,317 | 1,248 | 1,234 | 1,270 | 1,170 | 1,238 | 1,342 | 1,353 | 1,408 | 1,549 | 1,666 | 1,803 | 1,876 | 2,088 | 2,226 |
Interest | 109 | 130 | 138 | 133 | 484 | 424 | 481 | 488 | 510 | 563 | 542 | 528 | 556 | 569 | 601 | 633 | 657 | 728 | 829 | 918 | 954 | 1,021 | 1,095 | 1,099 | 1,158 | 1,240 | 1,308 |
Profit Before Tax | 31 | -987 | 182 | 626 | 1,509 | -1,032 | 557 | -1,290 | -2,843 | -1,195 | -623 | -1,158 | -3,174 | -1,436 | 134 | -1,678 | -1,064 | -1,583 | 1,423 | 920 | 3,091 | 189 | 2,999 | 1,771 | 2,804 | -907 | 2,527 |
Tax | 4 | -336 | -3 | 30 | 306 | 30 | 61 | -419 | 2 | 0 | -3 | -10 | 0 | 0 | 4 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -124 | 75 | 80 | 78 |
Net Profit | 28 | -652 | 185 | 596 | 1,203 | -1,062 | 496 | -871 | -2,844 | -1,195 | -620 | -1,147 | -3,174 | -1,436 | 130 | -1,682 | -1,064 | -1,583 | 1,423 | 919 | 3,091 | 189 | 2,998 | 1,895 | 2,729 | -987 | 2,449 |
EPS in ₹ | 0.72 | -16.96 | 4.82 | 15.50 | 31.29 | -27.61 | 12.89 | -22.63 | -73.92 | -31.05 | -16.11 | -29.81 | -82.47 | -37.29 | 3.37 | -43.66 | -27.64 | -41.09 | 36.91 | 23.84 | 80.16 | 4.90 | 77.69 | 49.09 | 70.70 | -25.55 | 63.38 |