Adani Ports & SEZ

1,408.20

-18.40

(-1.29%)

Market Cap (₹ Cr.)

₹3,08,187

52 Week High

1,621.40

Book Value

₹244

52 Week Low

754.50

PE Ratio

30.79

PB Ratio

5.84

PE for Sector

35.47

PB for Sector

4.42

ROE

15.69 %

ROCE

12.64 %

Dividend Yield

0.42 %

EPS

₹46.34

Industry

Marine Port & Services

Sector

Miscellaneous

Live Chart

comparison:

JSWINFRA

GPPL

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

25.91 %

Net Income Growth

58.77 %

Cash Flow Change

26.20 %

ROE

36.57 %

ROCE

56.51 %

EBITDA Margin (Avg.)

9.61 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,138	1,301	1,823	1,343	1,325	1,327	1,598	1,608	1,631	1,986	1,907	1,825	2,423	1,534	2,056	1,923	2,167	1,715	1,705	1,742	2,384	1,376	1,680	1,917	1,671	1,730	1,633	1,856	1,624	1,852	1,735	1,806	2,842	1,877	1,946	2,474	2,487	2,742
Expenses	319	313	351	323	325	334	250	399	149	665	366	454	899	641	839	111	528	402	854	493	1,461	303	-98	203	381	746	452	378	1,429	1,642	1,399	980	1,949	451	848	703	832	822
EBITDA	819	988	1,472	1,020	1,000	993	1,348	1,209	1,482	1,321	1,541	1,371	1,523	893	1,216	1,812	1,638	1,313	851	1,249	923	1,074	1,778	1,714	1,290	984	1,181	1,478	195	210	336	826	893	1,426	1,097	1,771	1,656	1,920
Operating Profit %	66 %	70 %	77 %	69 %	65 %	68 %	81 %	69 %	88 %	60 %	76 %	68 %	54 %	41 %	30 %	92 %	67 %	67 %	20 %	58 %	-23 %	62 %	109 %	84 %	68 %	38 %	54 %	65 %	-35 %	-31 %	-15 %	29 %	-41 %	68 %	45 %	63 %	58 %	54 %
Depreciation	120	125	132	144	119	135	133	136	136	119	121	114	117	115	122	111	126	129	131	137	156	154	156	156	153	156	148	154	149	154	155	152	153	160	165	168	162	164
Interest	184	230	260	213	152	238	279	265	416	384	367	315	391	223	250	458	491	438	493	450	371	488	564	614	661	533	630	660	671	653	632	650	744	683	619	794	667	664
Profit Before Tax	515	634	1,080	664	729	620	935	809	929	818	1,052	942	1,016	555	844	1,243	1,021	747	228	662	396	432	1,058	944	475	294	402	665	-625	-597	-451	23	-4	583	313	810	826	1,092
Tax	-40	18	20	28	76	17	3	49	66	277	352	394	355	179	146	123	332	251	64	182	-129	132	359	311	146	104	107	168	-51	-198	-148	374	18	4	0	31	144	305
Net Profit	554	616	1,060	636	653	603	917	744	837	500	682	526	701	359	688	916	674	489	486	459	500	287	696	623	323	188	278	483	-602	-385	-298	11	192	394	196	525	623	776
EPS in ₹	2.68	2.97	5.12	3.07	3.15	2.91	4.43	3.59	4.04	2.41	3.29	2.54	3.38	1.74	3.32	4.42	3.26	2.36	2.35	2.26	2.46	1.41	3.42	3.06	1.59	0.92	1.32	2.24	-2.79	-1.82	-1.38	0.05	0.89	1.82	0.91	2.43	2.88	3.59

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	25,807	31,129	39,248	40,834	47,424	51,813	58,558	78,250	79,726	82,755
Fixed Assets	8,462	8,524	8,390	7,957	9,074	10,583	10,282	10,039	10,190	10,041
Current Assets	5,983	5,920	9,968	10,216	12,275	10,418	7,948	14,621	6,779	7,641
Capital Work in Progress	663	857	1,458	1,627	775	675	590	614	638	810
Investments	203	5,313	10,410	10,542	13,957	15,616	21,695	33,748	45,973	46,125
Other Assets	16,479	16,436	18,990	20,708	23,619	24,939	25,991	33,849	22,926	25,780
Total Liabilities	14,604	17,563	22,383	22,550	26,933	31,947	36,757	48,238	51,023	53,401
Current Liabilities	4,346	6,488	5,465	2,868	8,132	6,548	5,081	6,963	6,323	9,186
Non Current Liabilities	10,258	11,075	16,918	19,682	18,800	25,400	31,676	41,275	44,701	44,215
Total Equity	11,203	13,566	16,865	18,283	20,492	19,865	21,801	30,011	28,703	29,354
Reserve & Surplus	10,786	13,152	16,451	17,869	20,078	19,459	21,395	29,589	28,271	28,922
Share Capital	417	414	414	414	414	406	406	422	432	432

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	351	257	-151	-64	3,367	558	-1,098	1,517	-4,763	281
Investing Activities	-3,556	-2,954	-4,181	-550	-2,403	-31	-7,967	-8,803	-4,025	-1,994
Operating Activities	1,990	1,713	2,313	2,411	3,214	3,170	3,042	3,012	2,714	3,743
Financing Activities	1,917	1,498	1,717	-1,926	2,555	-2,581	3,827	7,308	-3,452	-1,468

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Feb 2022	Mar 2022	Jun 2022	Sept 2022	Oct 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	63.74 %	63.79 %	63.83 %	63.83 %	65.04 %	65.54 %	66.02 %	66.02 %	64.56 %	65.13 %	61.03 %	62.89 %	65.53 %	65.89 %	65.89 %	65.89 %
FIIs	17.90 %	15.72 %	15.29 %	15.27 %	14.83 %	14.26 %	14.24 %	14.33 %	14.02 %	13.76 %	17.98 %	16.98 %	13.82 %	14.71 %	14.97 %	15.18 %
DIIs	14.82 %	14.84 %	15.83 %	15.87 %	15.31 %	15.33 %	15.06 %	15.38 %	15.04 %	14.49 %	13.04 %	12.46 %	13.29 %	12.01 %	11.84 %	12.49 %
Government	0.07 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.03 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	3.46 %	5.62 %	5.02 %	4.99 %	4.79 %	4.84 %	4.65 %	4.27 %	6.38 %	6.62 %	7.95 %	7.67 %	7.36 %	7.38 %	7.30 %	6.44 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Adani Ports & SEZ	1,408.20	3,08,187.03	30.79	28,209.98	25.91	8,559	46.61	36.67
JSW Infrastructure	326.05	70,465.55	62.49	4,032.30	19.55	1,161	-7.96	51.93
Gujarat Pipavav Port	219.99	10,935.41	26.58	1,063.33	9.85	342	61.70	41.21

Corporate Action

Technical Indicators

RSI(14)

Neutral

36.67

ATR(14)

Volatile

30.19

STOCH(9,6)

Neutral

38.35

STOCH RSI(14)

Oversold

17.09

MACD(12,26)

Bearish

-4.19

ADX(14)

Strong Trend

28.12

UO(9)

Bearish

41.45

ROC(12)

Downtrend And Accelerating

-4.82

WillR(14)

Oversold

-86.91