Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 624 | 653 | 699 | 704 | 824 | 898 | 1,039 | 886 | 303 | 623 | 899 | 973 | 545 | 1,236 | 1,556 | 1,373 | 1,881 | 2,037 | 2,394 | 2,275 | 2,707 | 2,707 | 3,088 | 3,577 | 3,993 | 4,206 | 4,210 | 4,742 |
Expenses | 544 | 591 | 609 | 678 | 637 | 738 | 821 | 794 | 411 | 602 | 682 | 801 | 569 | 968 | 1,242 | 1,204 | 1,512 | 1,697 | 1,980 | 1,983 | 2,261 | 2,261 | 2,526 | 2,838 | 2,828 | 3,492 | 3,514 | 3,815 |
EBITDA | 79 | 63 | 89 | 26 | 187 | 161 | 219 | 92 | -108 | 20 | 217 | 172 | -24 | 267 | 314 | 169 | 370 | 340 | 414 | 292 | 446 | 446 | 562 | 739 | 1,165 | 714 | 697 | 927 |
Operating Profit % | 11 % | 8 % | 10 % | 2 % | 20 % | 14 % | 17 % | 6 % | -65 % | -3 % | 20 % | 12 % | -16 % | 18 % | 17 % | 9 % | 16 % | 13 % | 14 % | 9 % | 14 % | 14 % | 15 % | 18 % | 14 % | 15 % | 15 % | 18 % |
Depreciation | 12 | 12 | 13 | 15 | 56 | 61 | 63 | 67 | 64 | 63 | 63 | 68 | 69 | 73 | 81 | 89 | 127 | 112 | 118 | 137 | 141 | 141 | 152 | 165 | 213 | 181 | 197 | 245 |
Interest | 7 | 10 | 9 | 10 | 61 | 62 | 61 | 62 | 60 | 60 | 64 | 64 | 71 | 75 | 77 | 81 | 95 | 91 | 91 | 92 | 92 | 92 | 95 | 99 | 33 | 32 | 33 | 37 |
Profit Before Tax | 60 | 41 | 68 | 0 | 69 | 38 | 94 | -37 | -232 | -103 | 90 | 40 | -164 | 119 | 157 | -1 | 147 | 137 | 205 | 64 | 212 | 212 | 314 | 475 | 919 | 501 | 467 | 646 |
Tax | 24 | 19 | 26 | 4 | 33 | 21 | 45 | -40 | -48 | -24 | 26 | 22 | -25 | 39 | 44 | 20 | 32 | 58 | 50 | 19 | 46 | 46 | 86 | 105 | 207 | 110 | 132 | 149 |
Net Profit | 36 | 21 | 42 | -4 | 36 | 17 | 49 | 3 | -184 | -79 | 64 | 17 | -138 | 80 | 114 | -21 | 115 | 79 | 155 | 45 | 167 | 167 | 228 | 371 | 712 | 391 | 335 | 497 |
EPS in ₹ | 1.08 | 0.64 | 1.33 | -0.13 | 1.13 | 0.54 | 1.52 | 0.36 | -4.99 | -2.01 | 2.08 | 0.82 | -3.56 | 2.60 | 3.93 | 0.00 | 3.67 | 2.62 | 4.70 | 1.52 | 4.88 | 4.88 | 6.60 | 10.53 | 19.81 | 11.04 | 9.53 | 13.99 |