United Phosphorus

605.10

-5.55

(-0.91%)

Market Cap (₹ Cr.)

₹45,806

52 Week High

639.05

Book Value

₹370

52 Week Low

447.80

PE Ratio

PB Ratio

1.85

PE for Sector

32.47

PB for Sector

3.83

ROE

-5.74 %

ROCE

3.66 %

Dividend Yield

0.16 %

EPS

₹0.00

Industry

Agro Chemicals

Sector

Pesticides / Agrochemicals - Indian

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-19.37 %

Net Income Growth

-142.55 %

Cash Flow Change

-76.49 %

ROE

-146.09 %

ROCE

-78.99 %

EBITDA Margin (Avg.)

-41.64 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,294	1,572	1,822	1,409	1,651	1,899	1,871	1,810	1,680	1,732	2,351	1,965	1,650	2,379	2,708	2,231	1,902	2,358	3,262	2,504	2,023	2,691	3,184	2,953	2,630	3,972	4,170	4,031	4,907	5,033	5,613	4,997	1,574	1,586	4,617	1,094	1,261	881
Expenses	1,128	1,308	1,341	1,260	1,204	1,372	1,597	1,560	1,512	1,465	1,636	1,704	1,516	1,952	2,019	2,036	1,818	2,075	2,435	2,024	1,912	2,107	2,695	2,458	2,480	3,290	3,642	3,606	3,860	4,123	4,827	4,188	1,650	1,254	3,308	1,025	1,222	741
EBITDA	166	264	481	150	447	527	274	250	168	267	715	261	134	427	689	195	84	283	827	480	111	584	489	495	150	682	528	425	1,047	910	786	809	-76	332	1,309	69	39	140
Operating Profit %	11 %	14 %	13 %	8 %	16 %	18 %	13 %	13 %	8 %	15 %	17 %	12 %	7 %	15 %	11 %	8 %	2 %	11 %	12 %	19 %	6 %	21 %	15 %	16 %	5 %	17 %	12 %	10 %	11 %	18 %	13 %	10 %	-8 %	7 %	14 %	0 %	2 %	8 %
Depreciation	47	185	150	152	173	161	162	164	168	162	165	167	172	174	176	181	193	204	219	228	240	234	237	245	261	253	257	259	275	268	273	245	32	33	172	35	28	34
Interest	24	31	30	43	110	42	25	22	59	16	31	38	50	66	68	1	50	62	74	64	72	83	76	75	73	93	91	95	98	99	131	149	40	26	95	44	49	45
Profit Before Tax	95	48	302	-45	165	324	87	64	-59	89	519	56	-88	187	445	13	-159	17	534	188	-201	267	176	175	-184	336	180	71	674	543	382	415	-148	273	1,042	-10	-38	61
Tax	19	21	0	11	20	13	12	117	-51	10	64	-28	51	38	73	3	-34	3	75	12	-35	96	70	75	-46	51	27	11	131	68	50	94	7	6	140	-55	-31	0
Net Profit	76	27	302	-56	146	302	67	-50	-75	75	435	145	-107	133	348	10	-86	13	429	145	-126	149	104	99	-132	270	146	57	703	479	336	323	-163	267	906	46	-10	61
EPS in ₹	1.77	0.54	5.60	-1.10	3.40	5.96	1.46	-1.16	-1.47	1.47	8.57	2.85	-2.11	1.74	4.55	0.13	-1.13	0.17	5.62	1.89	-1.65	1.95	1.36	1.30	-1.73	3.53	1.91	0.75	9.20	6.33	4.48	4.30	-2.18	3.55	12.07	0.61	-0.14	0.82

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	7,639	8,328	11,347	12,050	13,903	13,828	15,283	19,633	17,944	16,921
Fixed Assets	1,649	2,082	5,116	4,902	4,981	5,354	5,598	5,477	4,319	738
Current Assets	3,529	3,978	4,002	4,561	6,152	5,686	7,257	11,486	9,316	3,570
Capital Work in Progress	370	209	272	663	889	886	722	909	867	118
Investments	0	6	593	594	1,441	1,406	1,441	2,374	3,208	3,513
Other Assets	5,620	6,031	5,366	5,891	6,592	6,182	7,522	10,873	9,550	12,552
Total Liabilities	4,115	4,313	3,597	4,081	5,931	5,804	7,497	11,432	10,876	9,391
Current Liabilities	2,894	3,202	2,553	3,196	5,402	5,096	6,793	10,053	8,750	4,268
Non Current Liabilities	1,221	1,111	1,044	885	529	708	704	1,379	2,126	5,123
Total Equity	3,524	4,016	7,750	7,969	7,972	8,024	7,786	8,201	7,068	7,530
Reserve & Surplus	3,438	3,930	7,567	7,867	7,870	7,871	7,633	8,048	6,918	7,380
Share Capital	86	86	183	102	102	153	153	153	150	150

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-93	-21	-6	34	-16	61	143	225	188	8
Investing Activities	-131	364	268	-305	-439	-435	-1,175	-1,481	1,210	94
Operating Activities	497	-63	1,021	497	664	1,773	1,820	2,349	1,667	-411
Financing Activities	-459	-322	-1,295	-158	-241	-1,277	-502	-643	-2,689	325

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Jul 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	27.86 %	27.86 %	27.84 %	27.72 %	27.75 %	27.91 %	27.92 %	27.89 %	27.89 %	27.89 %	27.89 %	27.89 %	27.89 %	27.88 %	27.88 %	28.02 %	28.12 %	28.12 %	28.12 %	28.41 %	28.62 %	29.13 %	29.13 %	30.74 %	32.52 %	32.52 %	32.52 %	32.52 %	32.52 %	32.52 %
FIIs	41.97 %	40.80 %	39.56 %	40.40 %	40.69 %	42.37 %	41.93 %	42.79 %	42.94 %	43.07 %	43.85 %	43.50 %	41.91 %	40.56 %	37.15 %	35.35 %	37.82 %	37.86 %	35.12 %	34.26 %	35.29 %	36.44 %	35.56 %	37.17 %	38.68 %	37.95 %	33.56 %	34.39 %	33.64 %	34.51 %
DIIs	19.07 %	18.98 %	24.70 %	23.11 %	17.75 %	17.00 %	17.93 %	17.46 %	17.85 %	17.86 %	18.90 %	19.41 %	20.54 %	21.13 %	24.20 %	24.61 %	24.01 %	24.34 %	26.14 %	26.60 %	25.53 %	23.67 %	24.40 %	21.73 %	18.35 %	19.28 %	21.31 %	20.13 %	18.63 %	19.05 %
Government	0.19 %	0.19 %	0.34 %	0.19 %	0.24 %	0.35 %	0.35 %	0.35 %	0.35 %	0.35 %	0.31 %	0.31 %	0.31 %	0.31 %	0.31 %	0.31 %	0.10 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.90 %	12.17 %	7.56 %	8.58 %	13.57 %	12.37 %	11.86 %	11.51 %	10.97 %	10.83 %	9.05 %	8.89 %	9.35 %	10.13 %	10.46 %	11.71 %	9.95 %	9.67 %	10.62 %	10.73 %	10.56 %	10.76 %	10.91 %	10.35 %	10.45 %	10.25 %	12.61 %	12.97 %	15.21 %	13.92 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
PI Industries	4,654.90	71,181.59	40.74	7,873.50	18.38	1,681	17.21	62.87
United Phosphorus	605.10	45,805.83	-	43,581.00	-19.37	-1,878	-616.67	57.19
Sumitomo Chemical	601.05	30,657.53	70.52	2,939.62	-17.33	370	105.40	65.06
Dhanuka Agritech	1,553.55	7,216.87	28.30	1,793.50	2.78	239	48.45	35.71
Bharat Rasayan	12,898.90	5,560.25	42.27	1,065.53	-15.01	96	508.18	50.72
Sharda Cropchem	560.60	5,137.61	34.76	3,222.79	-21.12	32	130.74	49.51
Rallis	326.60	4,947.29	31.33	2,631.39	6.54	164	-274.26	41.98
BHAGIRADHA CHEM & INDS L	372.80	4,722.31	215.63	410.33	-18.48	18	189.85	46.62
Insecticides	909.50	2,712.64	22.19	1,975.85	9.61	102	68.19	49.19
Meghmani Organics	104.13	2,690.64	-	1,603.96	-39.44	-106	51.42	54.43

Corporate Action

Technical Indicators

RSI(14)

Neutral

57.19

ATR(14)

Volatile

12.79

STOCH(9,6)

Neutral

55.90

STOCH RSI(14)

Oversold

14.97

MACD(12,26)

Bearish

-0.97

ADX(14)

Strong Trend

31.74

UO(9)

Bearish

55.33

ROC(12)

Uptrend But Slowing Down

0.93

WillR(14)

Neutral

-44.60