Quarterly Financials | Mar 2015 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 163 | 223 | 281 | 202 | 186 | 199 | 306 | 241 | 278 | 256 | 347 | 268 | 336 | 327 | 448 | 404 | 473 | 477 | 568 | 483 | 603 | 379 | 582 | 367 | 461 | 328 | 444 | 270 |
Expenses | 146 | 209 | 260 | 186 | 197 | 184 | 282 | 223 | 258 | 234 | 304 | 239 | 302 | 297 | 402 | 370 | 431 | 442 | 511 | 443 | 531 | 405 | 550 | 361 | 446 | 329 | 400 | 294 |
EBITDA | 17 | 14 | 21 | 16 | -11 | 14 | 24 | 19 | 20 | 22 | 43 | 29 | 35 | 31 | 46 | 34 | 41 | 35 | 57 | 41 | 71 | -26 | 32 | 6 | 15 | -2 | 44 | -24 |
Operating Profit % | 2 % | 4 % | 6 % | 5 % | -11 % | 3 % | 7 % | 7 % | 7 % | 7 % | 12 % | 10 % | 9 % | 9 % | 9 % | 7 % | 8 % | 7 % | 10 % | 8 % | 11 % | -8 % | 5 % | 1 % | 2 % | -1 % | 9 % | -10 % |
Depreciation | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Interest | 9 | 8 | 8 | 9 | 9 | 7 | 7 | 8 | 8 | 7 | 7 | 8 | 6 | 6 | 6 | 7 | 8 | 8 | 10 | 12 | 17 | 18 | 20 | 19 | 19 | 19 | 17 | 15 |
Profit Before Tax | 4 | 1 | 8 | 2 | -25 | 2 | 11 | 5 | 7 | 8 | 29 | 14 | 23 | 19 | 33 | 20 | 27 | 20 | 40 | 22 | 46 | -51 | 6 | -20 | -11 | -27 | 20 | -47 |
Tax | -0 | -1 | 3 | 0 | -9 | 0 | 4 | 1 | 2 | 3 | 11 | 5 | 5 | 5 | 9 | 6 | 7 | 5 | 10 | 6 | 13 | -12 | 2 | -4 | -2 | -6 | 5 | -11 |
Net Profit | 4 | 1 | 5 | 2 | -16 | 1 | 7 | 4 | 5 | 6 | 19 | 9 | 18 | 14 | 24 | 14 | 20 | 15 | 30 | 17 | 34 | -38 | 4 | -16 | -9 | -21 | 15 | -36 |
EPS in ₹ | 0.25 | 0.09 | 0.35 | 0.13 | -1.01 | 0.08 | 0.40 | 0.23 | 0.29 | 0.29 | 0.97 | 0.48 | 0.90 | 0.72 | 1.23 | 0.73 | 1.03 | 0.75 | 1.51 | 0.83 | 1.69 | -1.91 | 0.21 | -0.80 | -0.45 | -1.04 | 0.75 | -1.82 |