Rallis

326.60

+5.35

(1.67%)

Market Cap (₹ Cr.)

₹4,947

52 Week High

373.20

Book Value

₹

52 Week Low

205.10

PE Ratio

31.33

PB Ratio

3.68

PE for Sector

32.47

PB for Sector

3.83

ROE

9.68 %

ROCE

21.35 %

Dividend Yield

0.93 %

EPS

₹8.12

Industry

Agro Chemicals

Sector

Pesticides / Agrochemicals - Indian

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

6.54 %

Net Income Growth

-28.16 %

Cash Flow Change

-23.48 %

ROE

-32.61 %

ROCE

-35.45 %

EBITDA Margin (Avg.)

-22.11 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	286	256	424	286	328	420	496	309	332	247	550	360	351	356	621	423	327	370	756	543	367	674	740	584	481	747	735	634	515	868	953	632	527	785	838	600	442	788
Expenses	242	234	327	244	277	235	384	257	278	235	422	310	306	335	484	390	298	344	629	477	356	534	608	510	453	619	640	561	510	750	834	577	587	672	699	536	430	687
EBITDA	44	22	97	42	51	185	113	52	54	12	129	50	44	22	137	33	29	26	127	66	11	140	131	74	28	129	95	73	5	118	120	55	-60	113	139	64	12	101
Operating Profit %	14 %	7 %	22 %	13 %	15 %	10 %	22 %	16 %	15 %	3 %	23 %	13 %	12 %	5 %	21 %	7 %	6 %	5 %	16 %	10 %	-3 %	19 %	16 %	11 %	4 %	16 %	12 %	11 %	-1 %	13 %	12 %	8 %	-12 %	14 %	16 %	10 %	1 %	12 %
Depreciation	12	10	11	12	5	11	10	11	11	10	11	11	9	10	10	12	9	12	19	16	13	18	20	11	15	18	18	18	20	25	22	22	23	25	26	30	33	31
Interest	1	2	2	2	2	1	1	1	0	0	1	1	1	1	1	2	2	1	2	2	1	2	1	1	1	1	1	1	1	2	2	3	5	3	3	4	8	5
Profit Before Tax	31	10	84	28	44	173	102	40	43	2	117	38	35	11	126	19	19	12	106	48	-3	120	110	62	12	109	76	53	-16	91	95	30	-88	85	110	30	-29	65
Tax	7	3	25	0	11	47	29	6	11	0	35	5	9	3	39	6	7	4	21	10	-3	28	27	16	3	27	20	14	-2	24	24	8	-19	22	28	6	-8	17
Net Profit	24	7	59	27	33	127	73	34	32	1	82	33	25	8	87	13	11	8	86	38	1	92	83	46	8	82	56	40	-14	67	71	22	-69	63	82	24	-21	48
EPS in ₹	1.22	0.34	3.05	1.41	1.69	6.51	3.76	1.75	1.66	0.06	4.22	1.70	1.30	0.40	4.47	0.68	0.59	0.43	4.41	1.96	0.03	4.72	4.27	2.35	0.42	4.24	2.90	2.03	-0.73	3.47	3.65	1.16	-3.55	3.26	4.23	1.25	-1.07	2.46

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,232	1,310	1,551	1,733	2,159	2,447	2,587	2,858	2,798	3,003
Fixed Assets	373	342	350	351	581	593	631	771	758	1,008
Current Assets	512	501	748	949	1,410	1,613	1,654	1,794	1,644	1,780
Capital Work in Progress	14	24	23	25	51	76	164	130	237	62
Investments	0	305	534	390	109	302	283	212	223	251
Other Assets	845	639	644	968	1,419	1,476	1,508	1,745	1,581	1,683
Total Liabilities	434	392	425	555	874	1,037	996	1,161	1,068	1,174
Current Liabilities	361	318	339	482	814	957	914	1,077	989	1,018
Non Current Liabilities	73	73	86	73	60	80	82	85	79	156
Total Equity	798	918	1,125	1,179	1,286	1,410	1,591	1,697	1,730	1,829
Reserve & Surplus	779	899	1,106	1,159	1,266	1,391	1,572	1,677	1,711	1,810
Share Capital	19	19	19	19	19	19	19	19	19	19

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-2	32	3	-1	-23	18	-13	1	34	-18
Investing Activities	-42	-134	-275	95	-51	-246	-162	-103	-142	-102
Operating Activities	64	218	353	-5	79	338	216	166	217	269
Financing Activities	-24	-52	-74	-92	-52	-74	-67	-61	-41	-184

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	50.09 %	55.08 %	55.08 %	55.08 %	55.08 %
FIIs	7.58 %	7.12 %	6.56 %	6.03 %	6.08 %	6.02 %	6.02 %	7.00 %	7.09 %	7.69 %	8.23 %	9.22 %	9.21 %	9.46 %
DIIs	15.94 %	17.33 %	16.19 %	16.40 %	16.07 %	15.15 %	15.27 %	14.87 %	14.48 %	13.52 %	14.45 %	12.83 %	12.77 %	13.25 %
Government	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %
Public / Retail	25.97 %	25.04 %	26.75 %	27.06 %	27.35 %	28.32 %	28.21 %	27.62 %	27.92 %	28.28 %	21.83 %	22.46 %	22.53 %	21.79 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
PI Industries	4,654.90	71,181.59	40.74	7,873.50	18.38	1,681	17.21	62.87
United Phosphorus	605.10	45,805.83	-	43,581.00	-19.37	-1,878	-616.67	57.19
Sumitomo Chemical	601.05	30,657.53	70.52	2,939.62	-17.33	370	105.40	65.06
Dhanuka Agritech	1,553.55	7,216.87	28.30	1,793.50	2.78	239	48.45	35.71
Bharat Rasayan	12,898.90	5,560.25	42.27	1,065.53	-15.01	96	508.18	50.72
Sharda Cropchem	560.60	5,137.61	34.76	3,222.79	-21.12	32	130.74	49.51
Rallis	326.60	4,947.29	31.33	2,631.39	6.54	164	-274.26	41.98
BHAGIRADHA CHEM & INDS L	372.80	4,722.31	215.63	410.33	-18.48	18	189.85	46.62
Insecticides	909.50	2,712.64	22.19	1,975.85	9.61	102	68.19	49.19
Meghmani Organics	104.13	2,690.64	-	1,603.96	-39.44	-106	51.42	54.43

Corporate Action

Technical Indicators

RSI(14)

Neutral

41.98

ATR(14)

Volatile

11.14

STOCH(9,6)

Oversold

12.60

STOCH RSI(14)

Oversold

9.24

MACD(12,26)

Bearish

-2.37

ADX(14)

Weak Trend

15.29

UO(9)

Bullish

29.69

ROC(12)

Downtrend But Slowing Down

-6.00

WillR(14)

Oversold

-84.56