Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 616 | 735 | 722 | 827 | 766 | 918 | 869 | 863 | 1,073 | 1,191 | 1,201 | 1,241 | 1,225 | 1,382 | 1,383 | 1,416 | 1,571 | 1,803 | 1,664 | 1,616 | 1,962 | 2,166 | 1,955 | 1,801 | 2,144 | 2,344 | 1,977 |
Expenses | 487 | 588 | 558 | 631 | 602 | 715 | 663 | 669 | 831 | 878 | 887 | 970 | 945 | 1,063 | 1,060 | 1,090 | 1,198 | 1,338 | 1,198 | 1,223 | 1,443 | 1,566 | 1,344 | 1,299 | 1,486 | 1,593 | 1,389 |
EBITDA | 129 | 147 | 164 | 196 | 165 | 204 | 206 | 194 | 242 | 314 | 314 | 272 | 280 | 319 | 323 | 326 | 374 | 465 | 466 | 394 | 519 | 600 | 611 | 502 | 658 | 751 | 588 |
Operating Profit % | 20 % | 19 % | 21 % | 22 % | 20 % | 21 % | 22 % | 22 % | 22 % | 24 % | 24 % | 19 % | 21 % | 22 % | 22 % | 22 % | 22 % | 24 % | 26 % | 22 % | 24 % | 26 % | 29 % | 25 % | 28 % | 28 % | 27 % |
Depreciation | 22 | 23 | 24 | 25 | 30 | 32 | 32 | 44 | 43 | 43 | 44 | 45 | 49 | 49 | 50 | 54 | 56 | 56 | 57 | 58 | 70 | 80 | 78 | 80 | 83 | 80 | 99 |
Interest | 2 | 1 | 1 | 1 | 2 | 3 | 4 | 8 | 10 | 8 | 7 | 4 | 3 | 3 | 3 | 3 | 4 | 11 | 9 | 3 | 4 | 8 | 7 | 11 | 8 | 9 | 8 |
Profit Before Tax | 105 | 123 | 140 | 170 | 133 | 169 | 170 | 142 | 190 | 263 | 264 | 222 | 228 | 267 | 269 | 269 | 314 | 398 | 400 | 333 | 445 | 512 | 526 | 411 | 566 | 663 | 481 |
Tax | 23 | 28 | 32 | 44 | 31 | 46 | 49 | 31 | 44 | 45 | 68 | 43 | 41 | 37 | 47 | 65 | 52 | 63 | 48 | 52 | 63 | 32 | 77 | 42 | 118 | 155 | 108 |
Net Profit | 82 | 95 | 108 | 126 | 102 | 123 | 121 | 111 | 146 | 218 | 195 | 180 | 187 | 230 | 223 | 204 | 262 | 335 | 352 | 281 | 383 | 481 | 449 | 370 | 449 | 508 | 373 |
EPS in ₹ | 5.97 | 6.87 | 7.78 | 9.13 | 7.35 | 8.95 | 8.76 | 8.03 | 10.52 | 14.61 | 12.83 | 11.96 | 12.34 | 15.15 | 14.67 | 13.49 | 17.30 | 22.07 | 23.20 | 18.49 | 25.24 | 31.67 | 29.59 | 24.36 | 29.59 | 33.51 | 24.55 |