Sharda Cropchem

560.60

-8.85

(-1.55%)

Market Cap (₹ Cr.)

₹5,138

52 Week High

636.85

Book Value

₹248

52 Week Low

318.05

PE Ratio

34.76

PB Ratio

2.30

PE for Sector

32.47

PB for Sector

3.83

ROE

1.43 %

ROCE

6.86 %

Dividend Yield

0.53 %

EPS

₹16.38

Industry

Agro Chemicals

Sector

Pesticides / Agrochemicals - Indian

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-21.12 %

Net Income Growth

-90.67 %

Cash Flow Change

3.97 %

ROE

-90.69 %

ROCE

-82.78 %

EBITDA Margin (Avg.)

-36.44 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	282	218	181	141	458	245	185	197	557	285	223	294	711	366	245	347	700	341	256	345	803	310	385	418	1,001	549	495	717	1,234	600	620	916	1,350	568	485	578	1,242	673
Expenses	207	163	128	109	306	182	142	149	386	220	184	225	519	299	186	316	534	266	216	278	639	255	305	295	803	411	404	551	989	578	548	682	1,015	567	442	464	954	585
EBITDA	75	56	53	31	152	63	43	49	171	65	39	69	192	67	59	32	166	75	40	67	165	55	80	123	198	137	91	166	245	22	72	235	335	1	44	114	288	89
Operating Profit %	24 %	22 %	17 %	21 %	29 %	25 %	21 %	13 %	28 %	19 %	17 %	17 %	27 %	18 %	17 %	9 %	21 %	15 %	5 %	9 %	17 %	15 %	14 %	24 %	19 %	21 %	16 %	22 %	20 %	0 %	7 %	20 %	21 %	-17 %	-2 %	7 %	20 %	11 %
Depreciation	7	9	7	8	10	13	12	12	19	15	18	18	19	18	20	23	38	35	33	34	35	35	42	40	52	54	61	59	72	55	60	65	68	70	74	69	54	65
Interest	0	0	0	0	1	0	0	0	0	0	0	0	5	4	4	0	0	1	0	0	0	1	1	0	0	0	0	0	1	1	0	1	2	1	4	0	-0	0
Profit Before Tax	68	47	46	23	141	51	31	36	152	49	21	50	169	45	35	8	128	39	7	33	129	19	37	82	146	83	31	107	173	-34	11	169	265	-70	-34	45	234	23
Tax	24	16	13	9	46	18	3	6	28	14	8	16	58	16	13	-10	30	9	0	12	17	4	8	19	20	20	8	25	21	0	0	19	53	0	0	-0	29	5
Net Profit	44	31	33	14	95	33	22	28	106	33	14	35	111	28	23	5	88	28	6	22	136	13	26	56	115	56	22	74	132	-26	9	131	211	-55	-28	37	183	18
EPS in ₹	4.90	3.40	3.61	1.59	10.48	3.65	2.39	3.15	11.73	3.70	1.58	3.90	12.25	3.11	2.50	0.61	9.74	3.06	0.62	2.47	15.12	1.48	2.83	6.23	12.71	6.15	2.41	8.21	14.59	-2.83	0.94	14.51	23.38	-6.08	-3.07	4.08	20.24	1.97

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	923	1,191	1,526	2,075	2,040	2,192	2,690	3,431	4,008	3,825
Fixed Assets	87	129	209	226	371	416	544	592	668	708
Current Assets	640	789	1,023	1,416	1,389	1,529	1,930	2,544	2,927	2,741
Capital Work in Progress	149	210	232	360	220	161	131	212	204	283
Investments	86	92	62	24	213	117	84	136	33	160
Other Assets	601	761	1,022	1,465	1,236	1,498	1,931	2,491	3,103	2,675
Total Liabilities	336	454	636	1,010	867	881	1,187	1,699	2,006	1,713
Current Liabilities	314	411	567	937	770	793	1,077	1,561	1,858	1,493
Non Current Liabilities	22	44	69	72	97	87	110	138	148	220
Total Equity	587	737	890	1,065	1,173	1,311	1,503	1,732	2,002	2,112
Reserve & Surplus	497	647	800	975	1,083	1,221	1,412	1,641	1,912	2,022
Share Capital	90	90	90	90	90	90	90	90	90	90

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	6	-12	28	-21	-16	18	9	4	41	-51
Investing Activities	-25	-65	-75	-139	-314	24	-238	-183	-1	-179
Operating Activities	14	142	123	-15	513	53	202	277	140	163
Financing Activities	16	-89	-20	132	-215	-60	44	-90	-98	-35

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %	74.82 %
FIIs	3.15 %	1.19 %	0.89 %	1.00 %	1.69 %	2.16 %	2.37 %	2.41 %	2.15 %	2.00 %	2.01 %	2.06 %	2.14 %	2.02 %
DIIs	16.65 %	16.52 %	13.55 %	12.75 %	12.85 %	12.76 %	12.93 %	12.61 %	12.94 %	12.74 %	12.29 %	12.42 %	12.41 %	12.87 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	5.37 %	7.47 %	10.74 %	11.44 %	10.65 %	10.26 %	9.89 %	10.15 %	10.09 %	10.44 %	10.88 %	10.70 %	10.63 %	10.28 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
PI Industries	4,654.90	71,181.59	40.74	7,873.50	18.38	1,681	17.21	62.87
United Phosphorus	605.10	45,805.83	-	43,581.00	-19.37	-1,878	-616.67	57.19
Sumitomo Chemical	601.05	30,657.53	70.52	2,939.62	-17.33	370	105.40	65.06
Dhanuka Agritech	1,553.55	7,216.87	28.30	1,793.50	2.78	239	48.45	35.71
Bharat Rasayan	12,898.90	5,560.25	42.27	1,065.53	-15.01	96	508.18	50.72
Sharda Cropchem	560.60	5,137.61	34.76	3,222.79	-21.12	32	130.74	49.51
Rallis	326.60	4,947.29	31.33	2,631.39	6.54	164	-274.26	41.98
BHAGIRADHA CHEM & INDS L	372.80	4,722.31	215.63	410.33	-18.48	18	189.85	46.62
Insecticides	909.50	2,712.64	22.19	1,975.85	9.61	102	68.19	49.19
Meghmani Organics	104.13	2,690.64	-	1,603.96	-39.44	-106	51.42	54.43

Corporate Action

Technical Indicators

RSI(14)

Neutral

49.51

ATR(14)

Less Volatile

22.87

STOCH(9,6)

Neutral

58.05

STOCH RSI(14)

Neutral

54.25

MACD(12,26)

Bearish

-1.95

ADX(14)

Strong Trend

28.34

UO(9)

Bearish

46.74

ROC(12)

Uptrend But Slowing Down

0.93

WillR(14)

Neutral

-55.77