Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,013 | 908 | 970 | 985 | 1,100 | 1,031 | 1,216 | 1,274 | 955 | 1,435 | 1,631 | 1,761 | 1,691 | 1,177 | 1,204 | 1,265 | 1,546 | 1,208 | 1,163 | 1,160 | 1,342 | 1,295 | 1,515 | 1,530 | 1,649 | 1,532 | 1,713 | 1,844 | 1,933 | 1,975 | 2,051 | 2,145 | 2,276 | 2,371 | 2,536 | 2,694 | 2,922 | 2,625 | 2,561 | 2,449 |
Expenses | 386 | 299 | 341 | 340 | 394 | 329 | 356 | 404 | 213 | 440 | 612 | 662 | 572 | 257 | 302 | 387 | 500 | 312 | 335 | 299 | 697 | 521 | 569 | 545 | 619 | 452 | 568 | 646 | 707 | 731 | 709 | 741 | 779 | 822 | 877 | 948 | 1,244 | 1,109 | 1,691 | 1,307 |
EBITDA | 627 | 609 | 629 | 645 | 706 | 702 | 860 | 870 | 743 | 995 | 1,019 | 1,100 | 1,119 | 921 | 902 | 879 | 1,046 | 896 | 828 | 861 | 645 | 774 | 947 | 985 | 1,030 | 1,080 | 1,146 | 1,198 | 1,226 | 1,244 | 1,342 | 1,404 | 1,497 | 1,548 | 1,659 | 1,746 | 1,679 | 1,516 | 869 | 1,142 |
Operating Profit % | 62 % | 67 % | 65 % | 65 % | 64 % | 68 % | 71 % | 67 % | 75 % | 69 % | 62 % | 61 % | 66 % | 78 % | 74 % | 69 % | 64 % | 74 % | 71 % | 74 % | 47 % | 60 % | 61 % | 63 % | 61 % | 70 % | 66 % | 64 % | 62 % | 62 % | 65 % | 65 % | 64 % | 64 % | 65 % | 64 % | 56 % | 58 % | 34 % | 47 % |
Depreciation | 16 | 16 | 17 | 17 | 16 | 14 | 13 | 13 | 4 | 15 | 16 | 17 | 19 | 6 | 7 | 7 | 12 | 24 | 28 | 27 | 27 | 24 | 27 | 26 | 29 | 28 | 30 | 31 | 33 | 34 | 37 | 39 | 42 | 42 | 43 | 45 | 51 | 46 | 46 | 46 |
Interest | 385 | 405 | 396 | 429 | 451 | 454 | 549 | 528 | 440 | 605 | 681 | 731 | 701 | 616 | 661 | 680 | 629 | 615 | 582 | 599 | 603 | 693 | 641 | 611 | 681 | 701 | 744 | 773 | 773 | 776 | 776 | 810 | 861 | 888 | 932 | 985 | 1,074 | 1,034 | 963 | 996 |
Profit Before Tax | 226 | 188 | 216 | 199 | 239 | 235 | 297 | 329 | 299 | 375 | 322 | 352 | 400 | 299 | 234 | 191 | 405 | 257 | 218 | 236 | 15 | 57 | 279 | 348 | 321 | 351 | 372 | 394 | 420 | 434 | 529 | 555 | 594 | 618 | 684 | 716 | 554 | 436 | -140 | 101 |
Tax | 84 | 69 | 68 | 62 | 89 | 76 | 90 | 107 | 65 | 122 | 88 | 98 | 120 | 105 | 72 | 57 | 99 | 82 | 132 | 53 | -44 | 26 | 66 | 80 | 73 | 85 | 80 | 84 | 99 | 104 | 132 | 132 | 137 | 146 | 158 | 171 | 123 | 98 | -47 | 19 |
Net Profit | 142 | 119 | 149 | 138 | 150 | 158 | 207 | 222 | 235 | 253 | 234 | 254 | 280 | 194 | 162 | 134 | 306 | 175 | 87 | 183 | 59 | 32 | 213 | 269 | 248 | 266 | 292 | 310 | 321 | 330 | 397 | 423 | 458 | 473 | 526 | 545 | 431 | 338 | -93 | 82 |
EPS in ₹ | 4.35 | 3.39 | 4.49 | 4.05 | 4.36 | 4.34 | 5.78 | 5.65 | 5.88 | 6.19 | 5.54 | 5.94 | 7.24 | 5.14 | 4.28 | 3.63 | 8.09 | 4.60 | 2.27 | 4.83 | 1.55 | 0.83 | 5.62 | 7.09 | 6.54 | 7.01 | 7.69 | 8.17 | 8.46 | 8.68 | 9.99 | 9.96 | 10.86 | 11.18 | 12.45 | 12.86 | 9.79 | 7.24 | -3.72 | 0.96 |