Hindustan Zinc

Market Cap (₹ Cr.)

₹2,07,780

52 Week High

807.70

Book Value

₹36

52 Week Low

284.60

PE Ratio

23.62

PB Ratio

27.27

PE for Sector

28.96

PB for Sector

0.67

ROE

51.06 %

ROCE

48.85 %

Dividend Yield

2.64 %

EPS

₹19.26

Industry

Non Ferrous Metals

Sector

Mining / Minerals / Metals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-15.42 %

Net Income Growth

-26.18 %

Cash Flow Change

-11.98 %

ROE

-37.18 %

ROCE

-29.96 %

EBITDA Margin (Avg.)

-7.78 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	4,721	4,213	4,869	4,023	4,198	3,438	4,270	5,571	6,741	5,090	6,070	6,203	6,726	5,605	5,175	6,090	6,030	5,416	5,101	5,117	4,861	4,673	6,050	6,483	7,242	6,880	6,433	8,269	9,074	9,697	8,703	8,215	8,865	7,569	7,023	7,615	7,830	8,407	8,510
Expenses	2,147	1,970	1,862	1,953	2,140	1,673	1,423	2,199	2,512	2,192	2,285	2,678	2,708	2,597	2,447	2,702	2,702	2,510	2,394	2,383	2,427	2,413	2,708	2,764	3,072	3,107	2,787	3,620	3,834	4,249	3,928	4,159	4,250	3,934	3,653	3,790	3,896	4,179	4,221
EBITDA	2,573	2,243	3,007	2,069	2,057	1,765	2,847	3,372	4,229	2,898	3,785	3,525	4,018	3,008	2,728	3,388	3,328	2,906	2,707	2,734	2,434	2,260	3,342	3,719	4,170	3,773	3,646	4,649	5,240	5,448	4,775	4,056	4,615	3,635	3,370	3,825	3,934	4,228	4,289
Operating Profit %	47 %	45 %	52 %	42 %	38 %	40 %	59 %	56 %	60 %	52 %	57 %	55 %	56 %	51 %	48 %	51 %	50 %	49 %	46 %	48 %	44 %	38 %	51 %	53 %	54 %	51 %	53 %	54 %	55 %	54 %	52 %	45 %	49 %	45 %	45 %	46 %	47 %	47 %	47 %
Depreciation	27	173	183	180	201	389	432	458	532	326	325	373	459	387	454	489	553	534	595	597	553	544	652	639	696	658	702	741	816	731	798	807	928	801	825	904	936	843	875
Interest	14	2	1	5	9	71	71	46	14	137	84	17	8	11	0	51	51	29	25	42	16	52	68	135	131	92	82	50	66	44	51	62	176	218	232	243	262	256	319
Profit Before Tax	2,533	2,069	2,823	1,884	1,847	1,305	2,344	2,868	3,683	2,435	3,376	3,135	3,551	2,610	2,274	2,848	2,724	2,343	2,087	2,095	1,865	1,664	2,622	2,945	3,343	3,023	2,862	3,858	4,358	4,673	3,926	3,187	3,511	2,616	2,313	2,678	2,736	3,129	3,095
Tax	535	129	574	45	383	275	495	605	821	520	708	661	758	546	483	608	583	500	259	358	311	287	453	509	578	520	495	667	763	1,102	1,009	530	790	661	592	607	689	829	826
Net Profit	1,997	1,940	2,248	1,840	2,147	1,037	1,902	2,320	3,057	1,889	2,584	2,298	2,505	1,918	1,815	2,211	2,012	1,765	2,081	1,620	1,339	1,359	1,940	2,200	2,481	1,983	2,017	2,701	2,929	3,093	2,681	2,157	2,589	1,970	1,737	2,038	2,042	2,358	2,298
EPS in ₹	4.73	4.59	5.32	4.35	5.08	2.45	4.50	5.49	7.23	4.47	6.11	5.44	5.93	4.54	4.30	5.23	4.76	4.18	4.93	3.83	3.17	3.22	4.59	5.21	5.87	4.69	4.77	6.39	6.93	7.32	6.35	5.10	6.13	4.66	4.11	4.82	4.83	5.58	5.44

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	48,992	53,195	51,795	42,932	42,458	46,975	45,727	44,671	35,454	33,904
Fixed Assets	9,446	10,385	9,993	11,302	14,778	16,469	16,808	17,396	17,620	18,055
Current Assets	33,204	36,913	34,649	24,143	21,572	24,813	24,568	23,983	14,862	12,693
Capital Work in Progress	2,005	2,428	3,071	3,220	2,254	2,489	1,922	2,075	2,107	1,529
Investments	27,254	35,221	23,783	20,222	19,488	20,329	12,957	15,052	10,107	10,452
Other Assets	10,288	5,161	14,948	8,188	5,938	7,688	14,040	10,148	5,620	3,868
Total Liabilities	5,639	15,810	20,990	7,000	8,853	6,665	13,414	10,389	22,512	18,671
Current Liabilities	2,988	15,127	20,230	6,005	7,744	5,413	7,876	6,094	17,442	10,818
Non Current Liabilities	2,651	683	760	995	1,109	1,252	5,538	4,295	5,070	7,853
Total Equity	43,353	37,385	30,805	35,932	33,605	40,310	32,313	34,282	12,942	15,233
Reserve & Surplus	42,508	36,540	29,960	35,087	32,760	39,465	31,468	33,437	12,097	14,388
Share Capital	845	845	845	845	845	845	845	845	845	845

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-178	1	8,329	-6,416	-1,941	1,875	-1,565	1,279	-1,533	-8
Investing Activities	-3,807	-3,236	12,007	2,396	-1,092	-2,648	-2,435	846	6,525	-3,405
Operating Activities	5,531	6,451	7,588	9,800	8,781	6,621	10,567	12,691	15,166	13,343
Financing Activities	-1,902	-3,214	-11,266	-18,612	-9,630	-2,098	-9,697	-12,258	-23,224	-9,946

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	64.92 %	63.42 %
FIIs	1.10 %	0.96 %	0.83 %	0.70 %	0.79 %	0.86 %	0.81 %	0.87 %	0.80 %	0.81 %	0.75 %	0.69 %	0.60 %	0.74 %	1.01 %
DIIs	2.55 %	2.62 %	2.74 %	2.90 %	2.95 %	2.95 %	2.95 %	3.03 %	2.95 %	2.96 %	2.98 %	2.97 %	2.98 %	3.02 %	3.12 %
Government	29.59 %	29.58 %	29.58 %	29.58 %	29.58 %	29.58 %	29.54 %	29.54 %	29.54 %	29.54 %	29.54 %	29.54 %	29.54 %	29.54 %	29.54 %
Public / Retail	1.83 %	1.91 %	1.93 %	1.90 %	1.76 %	1.69 %	1.78 %	1.64 %	1.79 %	1.77 %	1.81 %	1.89 %	1.97 %	1.78 %	2.92 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Hindustan Zinc	485.60	2,07,780.06	23.62	30,006.00	-15.42	7,759	34.59	41.67
Hindustan Copper	262.65	25,447.24	63.26	1,771.73	-0.08	296	67.50	30.58
Gravita	2,084.90	14,432.72	53.74	3,238.56	11.92	242	22.23	42.93
Shivalik Bimetal Controls	572.10	3,351.70	41.68	528.05	9.94	84	-1.97	38.15
Precision Wires India	172.07	3,097.04	38.02	845.10	-4.40	17	958.70	39.37
Ram Ratna Wires	582.65	2,613.82	43.74	2,998.25	12.86	55	17.17	45.90
Pondy Oxides & Chemical	850.30	2,262.08	44.97	1,544.71	4.34	32	168.19	41.10
Nile	2,065.00	622.50	18.09	837.82	3.89	31	2.32	39.26
Shera Energy	215.95	499.63	37.61	876.32	25.59	14	69.18	59.84
Siyaram Recycling Industr	171.00	328.20	17.49	414.25	-16.79	8	-	69.05