Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 3 |
Expenses | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 2 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | -15 % | 0 % | 0 % | 0 % | 1 % | 1 % | 3 % | 3 % | 1 % | 0 % | 6 % | 2 % | 0 % | 2 % | 0 % | 3 % | 5 % | 0 % | 4 % | 8 % | 10 % | 0 % | 19 % | 21 % | 0 % | 17 % | 13 % | 0 % | -3 % | 0 % | 0 % | -500 % | 34 % | 30 % | 35 % | 17 % | 16 % | 18 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 |
EPS in ₹ | -0.34 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.06 | 0.01 | 0.01 | 0.04 | 0.00 | 0.01 | 0.05 | 0.01 | 0.05 | 0.01 | 0.04 | -0.08 | 0.08 | 0.15 | -0.11 | 0.06 | 0.04 | -0.04 | -0.02 | -0.05 | -0.11 | -0.05 | 0.24 | 0.20 | 0.86 | 0.51 | 0.51 | 0.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 11 | 17 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 11 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 11 | 17 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 12 |
Reserve & Surplus | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 1 | 1 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -6 | -2 |
Operating Activities | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 1 |
Financing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 6 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 0.00 % | 74.64 % | 74.64 % | 64.86 % | 64.86 % | 64.86 % | 64.86 % | 64.86 % | 64.86 % | 64.86 % | 64.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.37 % | 25.37 % | 25.37 % | 25.37 % | 100.00 % | 25.36 % | 25.36 % | 35.14 % | 35.14 % | 35.14 % | 35.14 % | 35.14 % | 35.14 % | 35.14 % | 35.14 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
176.08 | 1,28,623.47 | 40.00 | 98,879.30 | 25.23 | 3,020 | 69.29 | 31.50 | |
35,119.40 | 1,04,279.93 | 54.67 | 17,449.50 | 13.29 | 2,490 | 13.93 | 41.51 | |
935.70 | 54,542.69 | 61.49 | 14,064.65 | 24.63 | 925 | 17.00 | 39.86 | |
704.00 | 43,761.21 | 76.07 | 3,208.73 | 19.41 | 518 | 15.73 | 54.99 | |
437.05 | 38,080.00 | 45.53 | 16,859.68 | 10.90 | 883 | -13.66 | 35.28 | |
2,426.70 | 34,119.18 | 44.35 | 10,326.49 | 16.69 | 680 | 31.33 | 55.94 | |
64.01 | 28,476.36 | 42.94 | 8,335.10 | 17.73 | 638 | 20.90 | 44.83 | |
14,933.60 | 28,376.48 | 69.87 | 3,910.46 | 11.37 | 406 | -0.30 | 52.94 | |
1,294.80 | 27,750.60 | 50.77 | 5,720.47 | 0.23 | 526 | 8.11 | 35.02 | |
1,303.45 | 23,988.22 | 24.42 | 11,818.85 | 12.73 | 934 | 4.10 | 43.56 |