Advani Hotels adopts valuations for Caravela asset and brand
Advani Hotels & Resorts (India) Limited adopted valuations for its Caravela Beach Resort Goa asset and the Caravela brand following a Board meeting on June 12, 2026. The Board selected the lower of two independent valuation reports, setting the asset value at ₹828.50 crore on an as-is-where-is basis and the brand value at ₹81.88 crore. These valuations exclude the market value of additional FSI and liquid fund reserves.

*this image is generated using AI for illustrative purposes only.
Advani Hotels & Resorts (India) Limited adopted valuations for its Caravela Beach Resort Goa asset and the Caravela brand following a Board meeting on June 12, 2026. The Board selected the lower of two independent valuation reports, setting the asset value at ₹828.50 crore on an as-is-where-is basis and the brand value at ₹81.88 crore. These valuations exclude the market value of additional FSI and liquid fund reserves.
The Board considered reports from Whitestone Valuers and Consultants Private Limited and ANVI Technical Advisors India Private Limited. The valuations were conducted as on March 31, 2026, for the operating business undertaking of the resort and the associated brand. The disclosures were made pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
For the Asset, the Board adopted the valuation by Whitestone of ₹828.50 crores on an as-is-where-is basis, which was lower than ANVI's valuation. For the scenario considering the Asset with a new Banquet space under construction being completed and operational, the Board adopted Whitestone's valuation of ₹982.00 crores, again the lower of the two. For the 'Caravela' brand, the Board adopted the valuation by ANVI of ₹81.88 crores, which was lower than Whitestone's estimate.
The adopted valuations for the Asset under different scenarios do not include the Market Value of the permissible additional FSI, valued at ₹33.28 crores by Whitestone and ₹40.06 crores by ANVI as on the Valuation Date. They also do not include liquid fund reserves and fixed deposits of ₹57.18 crores held by the company as on March 31, 2026.
Whitestone utilized the Discounted Cashflow method under the Income Approach, estimating a pre-tax discount rate of 12%. ANVI also employed the Income Approach using the Discounted Cashflow method, estimating a discount rate of 13.39% per the CAPM Model. Both valuers referenced the 2025 transaction of the Hilton Goa Resort in Candolim for benchmarking EV/EBITDA multiples.
The valuation of the Caravela brand was conducted using the Relief from Royalty Method under the Income Approach. ANVI assumed a royalty rate of 6% on revenue and a discount rate (WACC) of 11.12%. Whitestone also used the Relief from Royalty Method, analyzing the EBITDA and PE ratios of listed hospitality companies to determine the brand's fair value.
Historical Stock Returns for Advani Hotels & Resorts
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| +3.74% | -1.38% | -2.79% | -10.34% | -17.55% | +59.21% |
How will the adoption of these conservative valuations impact Advani Hotels' strategic options for the Caravela Beach Resort asset?
What is the timeline for the completion of the new Banquet space, and how will its operationalization affect the company's revenue projections?
Does the Board intend to monetize the additional FSI valued at approximately ₹33-40 crore in the near future?


































