| Quarterly Financials | Dec 2008 | Mar 2009 |
| Revenue | 15 | 15 |
| Expenses | 13 | 14 |
| EBITDA | 2 | 1 |
| Operating Profit % | -7 % | -9 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 0 | 1 |
| Tax | -1 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.28 | 0.21 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
772.10 | #1 1,09,903.20 | 45.62 | #1 9,971.40 | 16.42 | #1 2,195 | 18.68 | 66.45 | |
162.48 | 33,844.68 | 38.06 | 4,331.30 | 19.39 | 821 | 36.05 | 56.60 | |
616.30 | 20,581.82 | 43.02 | 1,597.80 | 13.59 | 403 | 26.64 | 67.54 | |
302.25 | 18,901.63 | 24.88 | 3,105.70 | 7.86 | 657 | 226.02 | 55.33 | |
850.25 | 18,619.98 | 34.83 | 2,812.40 | #1 60.33 | 645 | -57.61 | 50.91 | |
561.20 | 13,106.36 | #1 21.98 | 2,666.10 | 59.41 | 502 | 227.70 | 47.54 | |
113.42 | 8,985.66 | 29.95 | 1,465.00 | 12.78 | 288 | 19.13 | 65.31 | |
670.25 | 5,748.69 | 69.91 | 562.90 | -4.90 | 83 | -4.08 | 50.38 | |
217.15 | 4,831.64 | 29.00 | 1,069.20 | 9.58 | 142 | #1 270.00 | 54.31 | |
200.97 | 4,060.97 | 78.50 | 3,116.10 | 7.09 | 67 | -219.44 | 53.20 |
| Quarterly Financials | Dec 2008 | Mar 2009 |
| Revenue | 15 | 15 |
| Expenses | 13 | 14 |
| EBITDA | 2 | 1 |
| Operating Profit % | -7 % | -9 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 0 | 1 |
| Tax | -1 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.28 | 0.21 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 64 | 63 | 61 | 71 | 76 | 68 | 64 | 75 | 90 | 100 | 108 | 544 |
| Fixed Assets | 56 | 53 | 50 | 51 | 49 | 47 | 44 | 43 | 43 | 45 | 45 | 472 |
| Capital Work in Progress | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 19 | 11 | 12 | 25 | 33 | 19 | 15 | 40 |
| Other Assets | 8 | 9 | 10 | 20 | 8 | 9 | 8 | 7 | 14 | 36 | 48 | 31 |
| Total Equity & Liabilities | 64 | 63 | 61 | 71 | 76 | 68 | 64 | 75 | 90 | 100 | 108 | 544 |
| Current Liabilities | 11 | 15 | 11 | 15 | 14 | 13 | 16 | 19 | 21 | 21 | 20 | 20 |
| Non Current Liabilities | 19 | 10 | 9 | 9 | 8 | 7 | 5 | 6 | 7 | 7 | 7 | 9 |
| Total Equity | 34 | 38 | 42 | 48 | 55 | 47 | 43 | 50 | 63 | 72 | 81 | 515 |
| Reserve & Surplus | 25 | 29 | 32 | 38 | 45 | 38 | 34 | 41 | 54 | 53 | 63 | 497 |
| Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 19 | 19 | 19 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | -0 | -1 | 2 | 10 | -12 | 1 | 1 | -1 | 2 | -0 | 8 | -9 |
| Investing Activities | -2 | -2 | -1 | -3 | -20 | 8 | -1 | -13 | -9 | -13 | 5 | -16 |
| Operating Activities | 10 | 12 | 14 | 15 | 11 | 14 | 2 | 13 | 26 | 29 | 21 | 23 |
| Financing Activities | -8 | -12 | -11 | -3 | -4 | -20 | -0 | -1 | -15 | -17 | -18 | -17 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 50.17 % | 50.17 % | 50.17 % | 50.17 % | 50.18 % | 50.20 % | 50.19 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % | 50.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.21 % | 0.22 % | 0.20 % | 0.20 % | 0.20 % | 0.22 % | 0.21 % | 0.20 % | 0.20 % | 0.20 % |
| DIIs | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.05 % | 0.05 % | 0.10 % | 0.10 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.72 % | 13.74 % | 13.75 % | 14.02 % | 17.99 % | 18.45 % | 18.16 % | 18.07 % | 17.84 % | 17.91 % | 18.25 % | 19.30 % | 19.98 % | 20.17 % | 20.47 % | 20.43 % | 20.50 % | 20.54 % | 20.56 % | 20.53 % | 20.49 % | 20.43 % |
| Others | 36.00 % | 35.98 % | 35.97 % | 35.70 % | 31.72 % | 31.24 % | 31.54 % | 31.57 % | 31.80 % | 31.73 % | 31.39 % | 30.34 % | 29.51 % | 29.30 % | 28.98 % | 29.02 % | 29.00 % | 28.95 % | 28.93 % | 28.97 % | 29.01 % | 29.07 % |
| No of Share Holders | 6,485 | 7,195 | 7,721 | 7,511 | 14,981 | 14,563 | 13,792 | 14,367 | 13,901 | 14,150 | 15,225 | 19,085 | 28,624 | 34,904 | 38,605 | 38,529 | 39,965 | 39,806 | 39,841 | 40,628 | 39,745 | 39,379 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.6 | 0.7 | 2 | 1.9 | 0.00 | 1.4 | 3.4 | 3.6 | 1.9 | 1.8 |
| Dividend Yield (%) | 2.22 | 2.06 | 13.29 | 6.68 | 0.00 | 3.89 | 4.73 | 6.21 | 4.03 | 3.75 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 02 Jun 2022 | ₹ 1.40 /share | 01 Jun 2022 | 35.38 | 37.65 | |
| 25 Aug 2022 | NA | 25 Aug 2022 | 39.70 | 41.30 | |
| 29 Dec 2022 | ₹ 2.00 /share | 29 Dec 2022 | 41.30 | 43.40 | |
| 31 May 2023 | ₹ 1.40 /share | 31 May 2023 | 43.58 | 45.45 | |
| 09 Feb 2024 | ₹ 2.00 /share | 09 Feb 2024 | 71.08 | 79.68 | |
| 20 Mar 2024 | 1:1 | 20 Mar 2024 | 75.13 | 81.03 | |
| 01 Jun 2024 | ₹ 0.80 /share | 31 May 2024 | 77.65 | 66.85 | |
| 20 Sept 2024 | NA | 20 Sept 2024 | 75.57 | 72.78 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 68.77 | 66.48 | |
| 20 Dec 2024 | NA | 20 Dec 2024 | 70.76 | 71.41 | |
| 07 Feb 2025 | NA | 07 Feb 2025 | 65.45 | 64.76 | |
| 14 Feb 2025 | ₹ 1.00 /share | 14 Feb 2025 | 64.76 | 60.87 | |
| 23 May 2025 | NA | 23 May 2025 | 60.34 | 62.21 | |
| 30 May 2025 | ₹ 0.90 /share | 30 May 2025 | 62.21 | 62.37 | |
| 01 Aug 2025 | NA | 01 Aug 2025 | 61.00 | 59.92 | |
| 29 Aug 2025 | NA | 29 Aug 2025 | 57.89 | 60.43 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 60.18 | 59.47 | |
| 08 Nov 2025 | NA | 08 Nov 2025 | 59.11 | 57.62 | |
| 23 Jan 2026 | NA | 23 Jan 2026 | 54.79 | 60.04 | |
| 30 Jan 2026 | ₹ 1.00 /share | 30 Jan 2026 | 60.04 | 57.38 | |
| 23 May 2026 | NA | 23 May 2026 | 52.45 | 53.40 | |
| 29 May 2026 | ₹ 0.80 /share | 29 May 2026 | 53.40 | 53.92 | |
| 14 Aug 2026 | NA | 14 Aug 2026 | 50.04 | 51.44 | |
| 22 Sept 2026 | NA | 22 Sept 2026 | 49.77 | 47.90 |