Vedanta

457.90
0.00
(0.00%)
Market Cap (₹ Cr.)
₹1,79,018
52 Week High
523.65
Book Value
₹83
52 Week Low
230.75
PE Ratio
32.82
PB Ratio
4.56
PE for Sector
27.69
PB for Sector
0.67
ROE
17.92 %
ROCE
26.60 %
Dividend Yield
6.44 %
EPS
₹13.95
Industry
Mining & Mineral products
Sector
Mining / Minerals / Metals
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-2.59 %
Net Income Growth
-48.04 %
Cash Flow Change
7.83 %
ROE
-38.95 %
ROCE
9.30 %
EBITDA Margin (Avg.)
3.96 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
8,279
8,621
7,618
7,947
15,760
8,577
8,421
10,607
22,724
9,530
11,346
12,968
22,465
9,849
10,129
15,740
9,449
8,807
12,038
9,411
8,640
11,508
8,721
15,676
12,483
14,357
15,813
21,227
20,227
18,087
25,010
20,712
31,810
19,723
24,166
20,403
18,187
20,133
28,373
Expenses
7,040
6,929
6,421
5,881
28,766
8,000
6,352
8,942
9,353
7,641
9,223
10,726
13,055
7,811
8,269
9,150
7,992
7,625
8,886
6,796
19,460
5,578
6,689
7,184
9,561
9,190
10,433
12,429
13,865
15,016
22,764
14,157
14,603
14,107
21,225
14,654
15,335
12,951
14,768
EBITDA
1,239
1,691
1,197
2,066
-13,005
577
2,069
1,665
13,371
1,889
2,123
2,242
9,410
2,038
1,860
6,590
1,457
1,182
3,152
2,615
-10,820
5,930
2,032
8,492
2,922
5,167
5,380
8,798
6,362
3,071
2,246
6,555
17,207
5,616
2,941
5,749
2,852
7,182
13,605
Operating Profit %
12 %
12 %
11 %
13 %
-231 %
2 %
18 %
8 %
16 %
14 %
11 %
12 %
6 %
18 %
13 %
7 %
12 %
11 %
7 %
24 %
-133 %
17 %
22 %
25 %
22 %
29 %
30 %
23 %
26 %
16 %
-35 %
9 %
14 %
10 %
-12 %
16 %
12 %
21 %
18 %
Depreciation
-197
263
272
274
1,059
785
756
753
693
706
729
752
655
784
800
893
766
794
848
802
820
596
636
633
654
704
727
772
742
873
950
1,040
816
881
975
996
937
1,026
1,051
Interest
823
839
900
841
993
870
984
1,022
1,020
1,137
931
728
802
1,002
977
892
885
881
900
819
728
800
824
756
813
722
716
840
868
858
1,057
1,197
1,272
1,335
1,405
1,409
1,530
1,584
1,622
Profit Before Tax
614
589
25
952
-15,057
-1,078
329
-110
11,658
46
463
762
7,953
252
83
4,805
-194
-493
1,404
994
-12,368
4,534
572
7,103
1,455
3,741
3,937
7,186
4,752
1,340
239
4,318
15,119
3,400
561
3,344
385
4,572
10,932
Tax
40
0
7
1
-125
0
0
1
1
0
0
0
0
0
0
2
3
0
0
0
4
0
0
557
-534
644
678
1,256
816
218
980
693
1,899
-47
586
324
312
402
-335
Net Profit
574
589
18
951
-9,395
-1,032
359
42
11,700
34
471
679
6,072
130
26
4,878
39
-250
2,913
891
-10,286
2,964
378
5,720
1,441
3,336
3,279
6,473
4,157
1,674
29
4,684
14,872
3,408
22
3,084
109
4,183
10,553
EPS in ₹
1.94
1.99
0.06
3.21
-25.45
-2.96
0.81
0.14
31.29
0.04
1.27
1.83
16.33
0.35
0.07
13.12
0.10
-0.67
7.84
2.40
-27.65
7.97
1.02
15.38
3.87
8.97
8.81
17.40
11.17
4.50
0.08
12.59
39.98
9.16
0.06
8.29
0.29
11.24
27.26

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
78,534
1,82,624
1,66,184
1,47,169
1,50,867
1,39,450
1,37,731
1,48,741
1,59,840
1,50,513
Fixed Assets
22,126
33,853
36,197
37,176
41,006
37,118
38,249
39,516
41,483
44,818
Current Assets
9,508
35,482
39,378
23,231
22,657
18,836
20,642
29,592
33,101
25,587
Capital Work in Progress
17,422
21,158
17,243
18,369
15,731
12,086
10,701
10,714
12,588
11,133
Investments
376
1,01,047
86,085
68,010
68,582
62,905
62,903
61,466
64,845
60,158
Other Assets
38,610
26,566
26,659
23,614
25,548
27,341
25,878
37,045
40,924
34,404
Total Liabilities
44,477
1,03,387
86,416
67,856
72,987
69,555
60,941
71,092
89,992
84,977
Current Liabilities
22,502
68,632
57,611
49,645
48,729
43,905
36,199
43,397
53,578
50,114
Non Current Liabilities
21,975
34,755
28,805
18,211
24,258
25,650
24,742
27,695
36,414
34,863
Total Equity
34,058
79,237
79,768
79,313
77,880
69,895
76,790
77,649
69,848
65,536
Reserve & Surplus
33,761
78,866
79,396
78,941
77,508
69,523
76,418
77,277
69,476
65,164
Share Capital
297
372
372
372
372
372
372
372
372
372

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-76
1,200
-650
228
2,053
-1,363
1,015
2,657
-371
-3,659
Investing Activities
1,878
-7,422
-13,606
21,033
3,954
887
8,768
6,408
16,312
6,173
Operating Activities
4,240
9,845
8,139
2,740
7,699
7,199
6,047
12,564
12,491
13,535
Financing Activities
-6,194
-1,223
4,817
-23,545
-9,600
-9,449
-13,800
-16,315
-29,174
-23,367

Share Holding

% Holding
Mar 2021
Apr 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Jul 2024
Sept 2024
Promoter
55.11 %
65.18 %
65.18 %
65.18 %
69.69 %
69.69 %
69.69 %
69.69 %
69.69 %
68.11 %
68.11 %
63.71 %
63.71 %
61.95 %
59.32 %
56.38 %
56.38 %
FIIs
16.27 %
11.14 %
10.29 %
8.69 %
8.67 %
9.35 %
8.68 %
8.09 %
7.90 %
7.88 %
7.48 %
7.82 %
7.74 %
8.77 %
10.23 %
12.61 %
11.45 %
DIIs
11.62 %
10.16 %
10.60 %
11.92 %
10.84 %
11.61 %
11.57 %
10.37 %
11.04 %
10.21 %
9.98 %
10.59 %
11.19 %
13.15 %
14.78 %
15.85 %
16.39 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
Public / Retail
16.67 %
13.19 %
13.61 %
13.88 %
10.56 %
9.13 %
9.84 %
11.56 %
11.08 %
13.62 %
14.28 %
17.73 %
17.23 %
15.87 %
15.43 %
14.92 %
15.54 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
424.05 2,68,294.38 7.44 1,50,293.06 3.79 37,369 -22.04 26.89
457.90 1,79,017.56 32.82 1,46,277.00 -2.59 7,537 54.02 42.70
235.97 69,997.52 11.47 22,678.73 23.02 5,572 19.09 56.66
1,006.05 52,074.65 35.50 6,574.59 89.65 1,243 30.30 60.54
368.50 23,644.56 - 1,904.73 17.30 -83 -223.56 53.72
359.70 11,721.48 18.43 2,733.07 -29.77 617 71.44 50.92
450.00 7,453.61 21.66 1,334.80 -38.91 239 263.22 48.07
325.70 6,883.90 19.81 1,219.13 -25.27 248 -7.36 35.80
8,034.40 4,941.00 315.64 44.95 -49.76 -17 86.05 43.73
1,306.00 2,535.26 - 80.43 80.43 15 5.54 48.90

Corporate Action

Technical Indicators

RSI(14)
Neutral
46.55
ATR(14)
Volatile
19.39
STOCH(9,6)
Neutral
52.50
STOCH RSI(14)
Neutral
45.33
MACD(12,26)
Bearish
-1.23
ADX(14)
Weak Trend
24.22
UO(9)
Bearish
50.48
ROC(12)
Uptrend And Accelerating
0.32
WillR(14)
Neutral
-48.93