Vedanta

455.80
+12.05
(2.72%)
Market Cap
1,78,235.50
EPS
11.42
PE Ratio (TTM)
15.33
Dividend Yield
6.16
52 Week High
526.95
52 Week low
249.50
PB Ratio
4.75
Debt to Equity
2.40
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
neutral
Vedanta Ltd: Faces ₹141.36 Crore GST Demand, Plans Appeal22 hours ago
Vedanta Ltd received two orders from CGST & Central Excise, Rourkela Commissionerate, demanding penalties totaling ₹141.36 crore over Input Tax Credit issues. The company plans to appeal against these orders and expects no material financial impact.
neutral
Vedanta to Consider Issuance of Non-Convertible Debentures2 days ago
Vedanta has announced a board meeting scheduled for February 11 to consider a proposal for issuing non-convertible debentures through private placement.
positive
S&P Upgrades Vedanta Resources to 'B+', Removes from CreditWatch5 days ago
S&P Global Ratings has upgraded Vedanta Resources' credit rating to 'B+' from its previous rating. The company has been removed from CreditWatch, indicating reduced concern about its financial stability. The outlook for Vedanta Resources is now considered stable, suggesting improved confidence in the company's ability to manage its financial obligations.
Growth Rate
Revenue Growth
-2.59 %
Net Income Growth
-48.04 %
Cash Flow Change
7.83 %
ROE
-38.94 %
ROCE
8.75 %
EBITDA Margin (Avg.)
3.99 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
76,687
68,705
76,806
95,071
96,066
86,957
91,442
1,35,332
1,50,159
1,46,277
1,51,241
Expenses
51,595
49,110
50,893
67,004
68,945
63,760
60,703
87,908
1,12,886
1,08,529
1,08,578
EBITDA
25,092
19,595
25,913
28,067
27,121
23,197
30,739
47,424
37,273
37,748
42,663
Operating Profit %
30 %
24 %
30 %
27 %
25 %
25 %
31 %
34 %
23 %
24 %
26 %
Depreciation
7,159
8,572
6,292
6,283
8,192
9,093
7,638
8,895
10,555
10,723
10,851
Interest
5,659
5,778
5,855
5,112
5,689
4,977
5,210
4,797
6,225
9,465
9,746
Profit Before Tax
-9,925
-28,540
13,652
19,569
13,560
-8,259
17,213
32,964
20,276
20,363
24,215
Tax
1,448
-10,678
2,333
5,877
3,862
-3,516
2,180
9,255
5,770
12,826
6,366
Net Profit
-11,374
-17,863
11,319
13,692
9,698
-4,743
15,033
23,709
14,506
7,537
17,849
EPS in ₹
-52.77
-41.38
23.47
28.30
19.07
-18.00
31.32
50.73
28.50
11.42
33.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,90,282
1,95,231
1,99,030
1,84,585
2,02,043
1,83,622
1,85,711
1,98,382
1,95,377
1,90,807
Fixed Assets
70,108
67,231
76,756
80,279
96,397
88,904
90,470
93,466
95,744
98,963
Current Assets
62,658
72,843
76,796
55,114
59,828
57,520
56,206
68,338
60,507
51,924
Capital Work in Progress
38,748
38,461
27,557
32,055
24,959
18,585
16,314
15,879
19,529
22,889
Investments
39,393
53,386
46,962
28,700
33,065
24,753
16,660
17,291
13,150
11,869
Other Assets
42,034
36,153
47,755
43,551
47,622
51,380
62,267
71,746
66,954
57,086
Total Liabilities
1,90,282
1,95,231
1,99,030
1,84,585
2,02,043
1,83,622
1,85,711
1,98,382
1,95,377
1,90,807
Current Liabilities
41,956
54,340
82,675
67,247
76,641
63,322
59,138
65,495
87,047
78,661
Non Current Liabilities
58,922
60,291
41,927
38,065
47,878
48,553
49,157
50,183
58,903
70,077
Total Equity
89,405
80,600
74,428
79,273
77,524
71,747
77,416
82,704
49,427
42,069
Reserve & Surplus
53,579
43,743
60,128
62,940
62,322
54,644
61,906
65,011
39,051
30,350
Share Capital
297
297
372
372
372
372
372
372
372
372

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-284
1,206
8,339
-6,409
2,918
-2,172
-263
3,817
-1,745
-4,114
Investing Activities
-4,133
-7,868
2,681
15,480
-10,594
-5,925
-6,678
-2,243
-668
-13,676
Operating Activities
17,805
20,377
18,083
17,366
23,754
19,300
23,980
34,963
33,065
35,654
Financing Activities
-13,956
-11,303
-12,425
-39,255
-10,242
-15,547
-17,565
-28,903
-34,142
-26,092

Share Holding

% Holding
Mar 2021
Apr 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Jul 2024
Sept 2024
Dec 2024
Promoter
55.11 %
65.18 %
65.18 %
65.18 %
69.69 %
69.69 %
69.69 %
69.69 %
69.69 %
68.11 %
68.11 %
63.71 %
63.71 %
61.95 %
59.32 %
56.38 %
56.38 %
56.38 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.00 %
0.00 %
0.00 %
8.78 %
10.23 %
12.61 %
11.45 %
12.02 %
DIIs
10.40 %
9.09 %
9.47 %
4.03 %
1.81 %
2.46 %
2.69 %
10.35 %
11.04 %
10.20 %
9.98 %
10.59 %
11.19 %
13.15 %
14.78 %
15.85 %
16.39 %
15.49 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
Public / Retail
7.52 %
6.67 %
6.78 %
7.02 %
6.59 %
6.38 %
7.23 %
8.92 %
8.63 %
9.50 %
10.26 %
13.70 %
13.17 %
11.84 %
11.27 %
10.74 %
11.32 %
11.71 %
No of Share Holders
0
5,86,557
5,78,737
6,21,057
6,69,966
7,15,445
7,43,582
9,51,228
13,26,950
14,11,550
15,65,260
19,42,800
19,09,460
17,85,800
17,92,820
17,81,270
18,66,940
19,99,980

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 19.45 21.2 18.85 3.9 9.5 45 101.5 29.5 0.00
Dividend Yield (%) 0.00 7 11.49 29.13 1.7 2.36 16.4 37.36 6.47 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
455.80 1,78,235.50 15.33 1,46,277.00 -2.59 7,537 70.01 55.64
755.65 2,122.30 39.65 1,544.70 4.34 32 30.69 49.15
30.78 66.00 33.72 161.30 -38.13 2 150.00 40.85

Corporate Action

Technical Indicators

RSI(14)
Neutral
55.64
ATR(14)
Volatile
14.81
STOCH(9,6)
Neutral
70.75
STOCH RSI(14)
Overbought
93.12
MACD(12,26)
Bullish
2.65
ADX(14)
Weak Trend
18.10
UO(9)
Bearish
58.40
ROC(12)
Uptrend And Accelerating
2.08
WillR(14)
Overbought
-2.35