Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Operating Profit % | 54 % | 39 % | 23 % | 13 % | -181 % | -3 % | 38 % | 44 % | 48 % | 47 % | 31 % | 49 % | 48 % | 33 % | 33 % | 40 % | -314 % | 30 % | 41 % | 39 % | 47 % | 46 % | 42 % | 39 % | 44 % | 47 % | 17 % | 25 % | 61 % | 14 % | 39 % | 38 % | 36 % | 35 % | 43 % | 38 % | 52 % | 31 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EPS in ₹ | 0.38 | 0.22 | 0.18 | 0.03 | -0.32 | -0.18 | 0.30 | 0.41 | 0.93 | -0.10 | 0.40 | 0.44 | 0.50 | 0.35 | 0.32 | 0.40 | 2.85 | 0.34 | 0.42 | 0.41 | 0.52 | 0.33 | 0.47 | 0.38 | 0.46 | 0.43 | 0.12 | 0.37 | 0.49 | 0.21 | 0.38 | 0.45 | 0.32 | 0.41 | 0.56 | 1.32 | 0.78 | 0.49 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 23 | 23 | 24 | 25 | 26 | 27 | 27 | 28 | 29 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 10 | 11 | 12 | 12 | 11 | 11 | 11 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 23 | 24 | 24 | 26 | 27 | 27 | 27 | 28 |
Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Current Liabilities | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 21 | 22 | 22 | 25 | 25 | 26 | 27 | 27 |
Reserve & Surplus | 15 | 16 | 16 | 17 | 19 | 19 | 20 | 21 | 22 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | -0 | -0 | -0 | 0 | 3 | -0 | 0 | -0 | -0 |
Operating Activities | 0 | 0 | 0 | -0 | -2 | 0 | 1 | 0 | 0 |
Financing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.85 % | 57.31 % | 57.31 % | 57.31 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % | 0.53 % |
Public / Retail | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 41.62 % | 42.16 % | 42.16 % | 42.16 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,591.00 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.95 | |
1,890.90 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.39 | |
346.20 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 56.36 | |
1,598.95 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 69.70 | |
3,525.60 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 71.30 | |
10,797.00 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.62 | |
4,369.10 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 50.48 | |
2,032.65 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 65.97 | |
795.15 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 64.52 | |
229.40 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 60.46 |