Godrej Properties

2,856.20

+17.70

(0.62%)

Market Cap (₹ Cr.)

₹79,398

52 Week High

3,402.70

Book Value

₹359

52 Week Low

1,532.00

PE Ratio

70.87

PB Ratio

7.95

PE for Sector

38.04

PB for Sector

5.27

ROE

7.25 %

ROCE

35.07 %

Dividend Yield

0.00 %

EPS

₹40.29

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

42.62 %

Net Income Growth

20.38 %

Cash Flow Change

75.79 %

ROE

8.52 %

ROCE

6.10 %

EBITDA Margin (Avg.)

-20.76 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	163	138	153	155	127	179	145	481	430	291	252	170	322	177	278	290	1,128	711	551	418	931	203	229	240	566	227	337	466	1,302	439	389	428	844	568	499	453	1,006	1,176
Expenses	107	75	112	89	91	84	95	310	290	176	149	128	213	122	206	227	764	445	323	233	699	116	132	142	517	91	160	244	883	192	174	176	476	349	258	190	610	386
EBITDA	55	63	42	66	36	95	50	171	141	115	103	41	109	55	73	63	364	266	228	185	231	86	97	98	49	136	176	222	419	247	216	252	368	219	242	262	396	790
Operating Profit %	-16 %	-88 %	-37 %	-35 %	-26 %	29 %	-13 %	27 %	23 %	-5 %	14 %	-34 %	-104 %	-39 %	-15 %	-23 %	21 %	27 %	23 %	15 %	10 %	-123 %	-129 %	-96 %	-33 %	-199 %	-40 %	0 %	19 %	10 %	-14 %	1 %	22 %	-12 %	-15 %	-40 %	7 %	-104 %
Depreciation	3	3	3	3	4	3	3	3	4	3	4	4	4	3	3	3	3	4	4	4	5	4	4	4	4	4	4	5	5	4	4	5	5	5	5	6	7	8
Interest	40	36	45	31	41	43	47	42	41	33	56	52	51	62	65	58	72	65	71	72	64	63	62	57	48	52	52	52	66	56	59	61	57	55	85	118	121	113
Profit Before Tax	13	24	-7	31	-9	49	0	126	96	79	43	-15	54	-10	4	1	289	197	153	109	163	20	31	37	-4	80	120	166	348	187	152	186	306	158	151	138	267	669
Tax	-0	4	6	5	-6	10	-6	40	26	20	24	-7	20	1	-15	0	0	12	24	-5	18	0	4	7	37	23	15	46	90	20	38	64	62	32	30	10	46	26
Net Profit	13	20	-12	26	-3	39	6	86	70	59	19	-7	34	-11	26	5	188	130	96	68	92	4	11	8	-66	57	89	125	255	141	119	130	267	121	123	103	217	491
EPS in ₹	0.65	1.00	-0.63	1.32	-0.12	2.13	0.44	3.99	3.26	2.74	0.89	-0.34	1.56	-0.49	1.15	0.23	8.22	5.66	3.83	2.62	3.63	0.16	0.43	0.33	-2.62	2.04	3.21	4.51	9.17	5.05	4.28	4.67	9.59	4.46	4.42	3.72	7.80	17.67

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,579	5,348	6,108	7,218	7,777	9,904	14,962	16,102	19,940	27,911
Fixed Assets	39	109	104	116	101	117	163	176	209	258
Current Assets	3,715	4,453	5,226	5,572	5,517	7,927	11,470	12,895	16,113	23,705
Capital Work in Progress	83	1	0	0	4	14	9	22	99	233
Investments	0	718	767	1,341	2,466	3,392	5,280	5,118	3,087	4,385
Other Assets	4,457	4,520	5,237	5,760	5,207	6,381	9,510	10,786	16,545	23,034
Total Liabilities	2,661	3,562	4,118	5,770	5,120	4,798	6,207	6,818	9,995	17,398
Current Liabilities	2,650	3,557	4,111	5,258	4,609	4,784	5,060	5,712	9,969	14,705
Non Current Liabilities	11	5	6	511	512	14	1,146	1,106	26	2,693
Total Equity	1,918	1,785	1,990	1,448	2,657	5,106	8,755	9,284	9,945	10,512
Reserve & Surplus	1,819	1,677	1,882	1,340	2,542	4,980	8,616	9,145	9,806	10,373
Share Capital	100	108	108	108	115	126	139	139	139	139

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-296	112	-228	-310	452	-11	327	-121	253	555
Investing Activities	-87	199	-327	-363	-646	-2,056	-3,467	-439	1,305	-2,449
Operating Activities	-428	-418	-290	504	127	67	-593	22	-1,894	180
Financing Activities	219	332	390	-451	971	1,978	4,387	296	842	2,825

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	58.44 %	58.43 %	58.43 %	58.43 %	58.43 %	58.43 %	58.48 %	58.48 %	58.48 %	58.48 %	58.48 %	58.48 %	58.48 %	58.48 %
FIIs	27.89 %	28.07 %	30.02 %	29.85 %	28.38 %	27.73 %	27.50 %	27.41 %	27.09 %	28.85 %	29.25 %	29.73 %	29.67 %	29.91 %
DIIs	5.22 %	5.14 %	4.33 %	4.09 %	4.56 %	4.92 %	4.54 %	4.56 %	4.69 %	4.30 %	4.61 %	4.70 %	5.55 %	5.63 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	8.45 %	8.36 %	7.22 %	7.63 %	8.63 %	8.92 %	9.48 %	9.55 %	9.74 %	8.36 %	7.66 %	7.09 %	6.30 %	5.98 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	860.85	2,13,000.56	74.83	6,958.34	15.74	1,630	22.54	56.63
Prestige Estate	1,917.40	82,616.21	61.65	9,425.30	7.45	1,629	-3.40	59.68
Godrej Properties	2,856.20	79,397.78	70.87	4,334.22	42.62	747	288.06	44.51
Oberoi Realty	1,814.10	65,924.72	30.11	4,818.77	12.24	1,927	81.73	58.32
Phoenix Mills	3,492.70	62,444.54	57.20	4,109.87	49.20	1,326	8.13	47.63
Brigade Enterprises	1,354.45	33,066.76	66.57	5,064.15	42.12	401	267.88	72.17
Anant Raj Industries	649.60	22,209.22	73.73	1,520.74	51.34	265	81.58	72.35
Signature Global	1,486.65	20,882.00	-	1,585.88	68.78	-64	194.71	53.49
Sobha	1,848.20	18,754.18	406.87	3,217.88	-5.42	49	-49.71	63.12
Raymond	1,832.90	12,205.96	22.32	9,285.63	11.38	1,643	590.60	40.04

Corporate Action

Technical Indicators

RSI(14)

Neutral

44.51

ATR(14)

Less Volatile

76.62

STOCH(9,6)

Neutral

36.07

STOCH RSI(14)

Neutral

55.00

MACD(12,26)

Bullish

5.80

ADX(14)

Weak Trend

19.29

UO(9)

Bearish

41.83

ROC(12)

Downtrend And Accelerating

-1.82

WillR(14)

Neutral

-79.08