Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 696 | 156 | 1,341 | 250 | 392 | 335 | 368 | 555 | 475 | 897 | 349 | 308 | 533 | 1,067 | 487 | 473 | 1,203 | 714 | 395 | 518 | 1,288 | 196 | 250 | 311 | 576 | 262 | 334 | 467 | 1,523 | 426 | 369 | 405 | 1,930 | 1,315 | 605 | 548 | 1,952 | 1,700 | 1,347 | 1,240 |
Expenses | 606 | 162 | 1,190 | 241 | 392 | 264 | 306 | 398 | 365 | 706 | 301 | 337 | 459 | 941 | 419 | 379 | 889 | 519 | 261 | 367 | 1,035 | 156 | 174 | 230 | 655 | 180 | 230 | 352 | 1,120 | 311 | 275 | 251 | 1,300 | 1,085 | 438 | 397 | 1,303 | 926 | 1,065 | 960 |
EBITDA | 90 | -6 | 151 | 8 | 0 | 71 | 62 | 157 | 110 | 190 | 48 | -29 | 74 | 125 | 69 | 94 | 314 | 195 | 135 | 151 | 253 | 40 | 77 | 81 | -79 | 82 | 105 | 115 | 403 | 116 | 94 | 153 | 630 | 230 | 167 | 152 | 649 | 774 | 282 | 280 |
Operating Profit % | 10 % | -30 % | 9 % | -12 % | -8 % | 13 % | 7 % | 23 % | 15 % | 12 % | 4 % | -26 % | -122 % | 6 % | -6 % | -11 % | 16 % | 18 % | -0 % | 4 % | 11 % | -116 % | -94 % | -35 % | -51 % | -108 % | -78 % | -26 % | 16 % | -27 % | -66 % | -28 % | 21 % | -16 % | -28 % | -20 % | 9 % | -25 % | 3 % | 1 % |
Depreciation | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 14 | 16 | 17 | 18 | 18 |
Interest | 2 | 10 | 10 | 13 | 7 | 14 | 27 | 36 | 25 | 32 | 40 | 38 | 41 | 59 | 62 | 54 | 65 | 50 | 57 | 58 | 56 | 50 | 49 | 45 | 41 | 42 | 41 | 42 | 43 | 35 | 41 | 46 | 54 | 30 | 48 | 43 | 32 | 41 | 45 | 42 |
Profit Before Tax | 107 | 55 | 146 | 24 | -11 | 54 | 31 | 118 | 82 | 155 | 4 | -71 | 29 | 63 | 4 | 36 | 246 | 140 | 73 | 88 | 192 | -15 | 23 | 31 | -125 | 36 | 58 | 68 | 354 | 76 | 48 | 101 | 570 | 193 | 111 | 95 | 601 | 716 | 219 | 220 |
Tax | 36 | 14 | 43 | -2 | -1 | 11 | 8 | 41 | 19 | 56 | 4 | -16 | -14 | 29 | -17 | -6 | 89 | 50 | 38 | 41 | 89 | 5 | 16 | 17 | 67 | 19 | 23 | 29 | 96 | 33 | -19 | 45 | 116 | 59 | 39 | 32 | 123 | 197 | -115 | 62 |
Net Profit | 71 | 41 | 104 | 26 | -11 | 44 | 24 | 77 | 63 | 99 | 0 | -55 | 42 | 34 | 21 | 42 | 157 | 90 | 35 | 47 | 102 | -19 | 7 | 14 | -192 | 17 | 36 | 39 | 259 | 43 | 67 | 56 | 454 | 134 | 73 | 63 | 478 | 519 | 334 | 158 |
EPS in ₹ | 2.58 | 2.01 | 5.21 | 1.36 | -0.57 | 2.03 | 1.10 | 3.59 | 2.90 | 4.58 | 0.01 | -2.53 | 1.95 | 1.56 | 0.90 | 1.82 | 6.83 | 3.91 | 1.25 | 1.85 | 4.01 | -0.76 | 0.28 | 0.57 | -7.57 | 0.61 | 1.28 | 1.40 | 9.37 | 1.64 | 1.98 | 2.11 | 14.82 | 4.59 | 2.40 | 2.24 | 16.95 | 18.70 | 12.06 | 5.70 |