DLF

860.85

-1.25

(-0.15%)

Market Cap (₹ Cr.)

₹2,13,001

52 Week High

967.60

Book Value

₹159

52 Week Low

512.55

PE Ratio

74.83

PB Ratio

5.40

PE for Sector

38.04

PB for Sector

5.27

ROE

4.13 %

ROCE

8.88 %

Dividend Yield

0.58 %

EPS

₹11.50

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

15.74 %

Net Income Growth

48.10 %

Cash Flow Change

6.89 %

ROE

41.56 %

ROCE

34.39 %

EBITDA Margin (Avg.)

12.27 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,303	656	1,252	456	3,007	908	945	1,135	1,417	1,080	534	829	1,360	449	1,180	1,044	1,036	1,395	2,556	1,205	1,000	386	1,333	1,303	1,419	949	1,356	1,205	1,135	1,007	1,359	974	1,833	900	796	1,117	1,264	603
Expenses	385	372	408	401	980	476	455	540	719	514	316	588	686	278	619	546	635	404	443	394	763	258	679	719	742	455	548	833	626	586	465	468	519	574	484	496	640	496
EBITDA	918	284	844	55	2,027	432	490	596	698	566	219	241	675	171	561	498	400	992	2,113	811	236	128	654	584	676	494	808	372	509	421	894	506	1,314	326	312	621	624	107
Operating Profit %	53 %	23 %	59 %	-126 %	50 %	30 %	38 %	44 %	46 %	50 %	33 %	-17 %	36 %	22 %	42 %	41 %	33 %	20 %	16 %	13 %	14 %	5 %	37 %	42 %	44 %	48 %	44 %	26 %	41 %	40 %	44 %	49 %	59 %	32 %	30 %	38 %	30 %	-22 %
Depreciation	13	14	16	18	27	26	26	25	23	24	24	50	33	31	31	31	32	21	20	22	33	21	21	20	21	19	19	19	19	19	19	20	18	18	17	17	17	18
Interest	325	346	371	371	297	315	307	314	300	266	260	304	193	186	182	178	194	169	126	144	152	160	152	124	124	116	124	102	91	76	76	97	72	74	70	66	76	85
Profit Before Tax	581	-75	458	-335	1,703	91	158	257	375	276	-66	-113	448	-47	349	290	174	802	1,967	646	51	-53	482	439	532	360	665	250	399	326	799	389	1,224	234	224	538	531	5
Tax	91	-33	153	-153	286	24	33	86	141	92	-5	-54	148	-24	96	86	-79	19	10	44	1,128	-13	10	13	15	8	7	6	13	10	8	8	-25	9	9	12	36	39
Net Profit	489	-42	304	-182	1,416	67	124	171	234	185	-61	-59	300	-22	252	204	253	783	1,957	602	-1,077	-40	398	306	412	270	577	187	300	244	727	295	1,045	175	169	464	443	4
EPS in ₹	2.75	-0.24	1.71	-1.02	7.94	0.38	0.70	0.96	1.31	1.04	-0.34	-0.33	1.68	-0.12	1.41	1.14	1.41	3.45	7.91	2.43	-4.35	-0.16	1.61	1.24	1.66	1.09	2.33	0.76	1.21	0.99	2.94	1.19	4.22	0.71	0.68	1.88	1.78	0.02

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	35,985	29,585	28,680	32,947	37,155	42,163	39,546	37,316	37,282	38,351
Fixed Assets	5,194	4,188	4,159	3,942	1,712	1,663	1,532	1,604	1,591	1,287
Current Assets	21,023	14,221	13,655	16,417	20,236	21,287	14,783	12,601	12,939	14,850
Capital Work in Progress	2,491	28	28	15	19	0	1	0	0	3
Investments	7,122	3,806	7,335	10,201	9,628	14,758	19,721	19,996	19,896	19,484
Other Assets	21,178	21,563	17,157	18,790	25,797	25,743	18,292	15,715	15,795	17,577
Total Liabilities	18,755	15,467	13,976	9,513	14,075	15,359	13,156	10,086	8,478	9,286
Current Liabilities	9,610	8,143	8,210	5,765	11,049	11,941	9,993	7,114	6,421	6,475
Non Current Liabilities	9,146	7,324	5,766	3,748	3,026	3,418	3,163	2,972	2,057	2,811
Total Equity	17,229	14,118	14,703	23,435	23,080	26,805	26,389	27,230	28,804	29,065
Reserve & Surplus	16,873	13,761	14,347	23,078	22,639	26,310	25,894	26,735	28,309	28,570
Share Capital	356	357	357	357	441	495	495	495	495	495

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	451	30	-130	83	2,651	-2,212	-716	-482	-91	240
Investing Activities	4,489	3,901	2,103	-3,939	1,192	-4,849	-256	210	31	180
Operating Activities	-90	849	-696	31	655	20	885	1,855	1,593	1,090
Financing Activities	-4,002	-4,720	-1,536	3,992	803	2,617	-1,345	-2,547	-1,715	-1,029

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.95 %	74.08 %	74.08 %	74.08 %	74.08 %
FIIs	17.39 %	16.99 %	17.00 %	16.46 %	15.39 %	14.93 %	14.90 %	14.84 %	14.66 %	15.30 %	15.89 %	15.75 %	16.53 %	16.16 %
DIIs	2.21 %	2.57 %	3.01 %	3.42 %	4.10 %	4.57 %	4.80 %	5.09 %	5.22 %	4.87 %	5.27 %	5.47 %	4.77 %	4.81 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	5.45 %	5.50 %	5.05 %	5.17 %	5.56 %	5.56 %	5.35 %	5.12 %	5.17 %	4.88 %	4.76 %	4.70 %	4.62 %	4.95 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	860.85	2,13,000.56	74.83	6,958.34	15.74	1,630	22.54	56.63
Prestige Estate	1,917.40	82,616.21	61.65	9,425.30	7.45	1,629	-3.40	59.68
Godrej Properties	2,856.20	79,397.78	70.87	4,334.22	42.62	747	288.06	44.51
Oberoi Realty	1,814.10	65,924.72	30.11	4,818.77	12.24	1,927	81.73	58.32
Phoenix Mills	3,492.70	62,444.54	57.20	4,109.87	49.20	1,326	8.13	47.63
Brigade Enterprises	1,354.45	33,066.76	66.57	5,064.15	42.12	401	267.88	72.17
Anant Raj Industries	649.60	22,209.22	73.73	1,520.74	51.34	265	81.58	72.35
Signature Global	1,486.65	20,882.00	-	1,585.88	68.78	-64	194.71	53.49
Sobha	1,848.20	18,754.18	406.87	3,217.88	-5.42	49	-49.71	63.12
Raymond	1,832.90	12,205.96	22.32	9,285.63	11.38	1,643	590.60	40.04

Corporate Action

Technical Indicators

RSI(14)

Neutral

56.63

ATR(14)

Less Volatile

19.94

STOCH(9,6)

Neutral

60.60

STOCH RSI(14)

Overbought

96.87

MACD(12,26)

Bullish

2.54

ADX(14)

Weak Trend

13.85

UO(9)

Bearish

56.03

ROC(12)

Uptrend But Slowing Down

1.86

WillR(14)

Neutral

-28.00