Brigade Enterprises

1,354.45

+3.25

(0.24%)

Market Cap (₹ Cr.)

₹33,067

52 Week High

1,453.10

Book Value

₹158

52 Week Low

565.00

PE Ratio

66.57

PB Ratio

6.60

PE for Sector

38.04

PB for Sector

5.27

ROE

11.27 %

ROCE

14.36 %

Dividend Yield

0.15 %

EPS

₹21.49

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

42.12 %

Net Income Growth

80.51 %

Cash Flow Change

-65.44 %

ROE

59.50 %

ROCE

34.40 %

EBITDA Margin (Avg.)

-1.99 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	307	385	429	508	346	407	378	474	445	389	344	315	319	552	416	465	495	544	588	383	478	181	260	552	645	267	605	714	719	691	631	558	580	359	496	451	918	578
Expenses	208	283	298	380	246	291	252	346	288	285	224	164	191	394	277	331	322	377	400	240	356	115	158	440	463	177	436	495	536	487	456	407	395	257	348	326	641	423
EBITDA	99	102	131	127	101	117	126	128	157	105	120	151	128	159	139	134	173	167	188	143	122	66	102	111	182	90	169	219	183	205	175	151	186	102	148	124	277	154
Operating Profit %	29 %	22 %	24 %	18 %	24 %	25 %	29 %	23 %	32 %	22 %	29 %	43 %	35 %	25 %	26 %	25 %	31 %	26 %	27 %	32 %	19 %	25 %	32 %	16 %	25 %	26 %	23 %	27 %	21 %	22 %	22 %	21 %	19 %	19 %	21 %	21 %	25 %	21 %
Depreciation	19	22	22	23	30	28	27	28	18	16	16	18	18	16	15	16	21	18	18	22	18	20	21	23	23	20	22	22	20	19	19	20	21	18	19	22	20	19
Interest	32	36	37	37	40	48	51	53	43	43	42	45	53	42	42	45	49	50	51	51	48	50	51	51	45	39	36	34	34	32	33	35	34	32	32	38	41	48
Profit Before Tax	47	43	71	67	30	40	49	47	96	46	62	88	57	101	82	73	103	99	118	71	56	-4	30	38	114	31	110	163	129	154	123	95	130	53	97	64	216	88
Tax	17	15	22	18	13	11	14	15	21	12	16	27	13	23	19	27	13	24	14	15	17	0	7	9	31	6	12	27	30	29	18	22	35	34	20	25	36	57
Net Profit	30	28	49	49	21	26	32	34	71	35	42	60	43	67	54	48	65	64	75	81	41	-3	22	27	99	23	82	120	84	114	91	70	109	39	72	47	160	66
EPS in ₹	2.65	2.47	4.36	4.34	1.89	2.33	2.83	3.03	6.27	2.77	3.10	4.40	3.23	4.92	4.00	3.50	3.19	3.13	3.70	3.95	1.98	-0.15	1.09	1.29	4.69	1.07	3.58	5.22	3.64	4.97	3.96	3.03	4.74	1.67	3.12	2.04	6.94	2.84

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,563	4,829	4,721	5,756	7,460	7,666	8,109	8,795	9,142	10,548
Fixed Assets	1,087	1,141	975	1,015	1,280	1,405	1,385	1,410	1,365	1,340
Current Assets	1,186	2,014	1,893	2,193	3,970	3,758	4,184	4,540	4,721	5,176
Capital Work in Progress	377	435	250	432	179	75	4	3	16	670
Investments	0	713	827	1,353	1,498	1,793	2,051	2,595	2,347	2,544
Other Assets	2,099	2,540	2,669	2,957	4,503	4,393	4,669	4,786	5,413	5,994
Total Liabilities	2,246	3,302	3,027	3,428	5,153	5,122	5,331	5,230	5,213	6,328
Current Liabilities	1,611	2,208	2,040	1,963	3,477	3,504	3,823	3,710	3,775	4,519
Non Current Liabilities	635	1,095	987	1,466	1,676	1,618	1,508	1,520	1,438	1,809
Total Equity	1,317	1,527	1,694	2,328	2,307	2,544	2,777	3,565	3,929	4,220
Reserve & Surplus	1,204	1,414	1,581	2,192	2,171	2,339	2,566	3,334	3,698	3,989
Share Capital	113	113	114	136	136	204	211	230	231	231

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-5	13	-19	-12	72	40	-14	74	-5	-66
Investing Activities	-240	-473	-342	-638	103	-194	-151	-583	72	-103
Operating Activities	-16	213	414	69	230	292	419	534	283	-113
Financing Activities	251	273	-92	557	-261	-58	-282	123	-360	151

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	48.03 %	44.11 %	43.96 %	43.91 %	43.88 %	43.85 %	43.82 %	43.81 %	43.79 %	43.78 %	43.77 %	43.75 %	43.72 %	43.72 %	41.38 %
FIIs	11.82 %	12.89 %	13.08 %	13.93 %	13.64 %	13.31 %	13.44 %	14.24 %	14.32 %	13.68 %	13.40 %	13.73 %	14.87 %	16.17 %	17.30 %
DIIs	20.54 %	25.20 %	24.97 %	23.86 %	23.86 %	24.69 %	25.28 %	24.55 %	24.62 %	25.45 %	25.40 %	25.01 %	23.84 %	22.86 %	24.79 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	19.61 %	17.80 %	17.99 %	18.30 %	18.62 %	18.15 %	17.46 %	17.40 %	17.27 %	17.09 %	17.43 %	17.51 %	17.57 %	17.25 %	16.53 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	860.85	2,13,000.56	74.83	6,958.34	15.74	1,630	22.54	56.63
Prestige Estate	1,917.40	82,616.21	61.65	9,425.30	7.45	1,629	-3.40	59.68
Godrej Properties	2,856.20	79,397.78	70.87	4,334.22	42.62	747	288.06	44.51
Oberoi Realty	1,814.10	65,924.72	30.11	4,818.77	12.24	1,927	81.73	58.32
Phoenix Mills	3,492.70	62,444.54	57.20	4,109.87	49.20	1,326	8.13	47.63
Brigade Enterprises	1,354.45	33,066.76	66.57	5,064.15	42.12	401	267.88	72.17
Anant Raj Industries	649.60	22,209.22	73.73	1,520.74	51.34	265	81.58	72.35
Signature Global	1,486.65	20,882.00	-	1,585.88	68.78	-64	194.71	53.49
Sobha	1,848.20	18,754.18	406.87	3,217.88	-5.42	49	-49.71	63.12
Raymond	1,832.90	12,205.96	22.32	9,285.63	11.38	1,643	590.60	40.04

Corporate Action

Technical Indicators

RSI(14)

Neutral

72.17

ATR(14)

Less Volatile

36.85

STOCH(9,6)

Overbought

91.04

STOCH RSI(14)

Overbought

100.00

MACD(12,26)

Bullish

12.84

ADX(14)

Strong Trend

28.87

UO(9)

Bearish

62.75

ROC(12)

Uptrend And Accelerating

12.44

WillR(14)

Overbought

-5.79