Prestige Estate

1,917.40

+82.50

(4.50%)

Market Cap (₹ Cr.)

₹82,616

52 Week High

2,074.80

Book Value

₹282

52 Week Low

591.25

PE Ratio

61.65

PB Ratio

5.07

PE for Sector

38.04

PB for Sector

5.27

ROE

10.40 %

ROCE

25.36 %

Dividend Yield

0.09 %

EPS

₹33.42

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

7.45 %

Net Income Growth

52.67 %

Cash Flow Change

-15.73 %

ROE

32.72 %

ROCE

44.14 %

EBITDA Margin (Avg.)

48.08 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	743	963	778	727	933	617	512	584	851	655	616	793	1,040	352	808	545	874	809	734	1,043	982	714	979	1,110	1,425	900	976	1,082	2,453	1,003	843	1,322	1,289	571	1,058	610	668	469
Expenses	531	772	562	529	821	427	379	456	470	485	453	621	859	212	621	359	607	499	389	744	725	453	691	855	1,196	711	730	779	1,510	725	622	981	1,051	349	718	399	366	218
EBITDA	211	191	216	198	112	190	133	128	381	170	164	172	181	140	188	186	267	310	345	299	256	261	289	255	229	189	246	302	943	278	221	341	238	222	340	211	302	250
Operating Profit %	17 %	17 %	23 %	23 %	9 %	26 %	22 %	18 %	16 %	23 %	25 %	19 %	14 %	32 %	19 %	29 %	29 %	35 %	39 %	27 %	22 %	34 %	27 %	19 %	13 %	16 %	16 %	22 %	19 %	24 %	24 %	25 %	17 %	35 %	25 %	31 %	37 %	45 %
Depreciation	12	12	13	13	13	16	17	20	16	13	13	16	15	15	15	16	18	76	76	80	84	77	77	76	76	70	70	69	75	73	82	89	88	90	99	99	112	104
Interest	52	57	58	53	53	49	44	40	58	89	90	96	101	99	103	106	111	141	139	153	140	135	134	128	94	71	72	72	80	74	80	82	96	92	102	101	157	135
Profit Before Tax	147	121	146	133	46	125	72	68	307	69	61	61	65	26	69	64	139	94	130	66	33	49	78	51	59	48	104	161	788	131	60	170	54	41	139	11	33	11
Tax	33	8	18	21	1	2	10	3	40	12	8	-2	1	2	2	2	5	2	0	0	-12	0	0	0	4	0	45	28	20	14	18	3	-0	6	-6	0	-0	0
Net Profit	114	113	128	111	48	137	67	75	312	63	51	61	57	36	64	52	138	80	152	72	-42	47	75	55	37	39	85	121	702	112	45	138	45	39	129	11	67	19
EPS in ₹	3.03	3.02	3.41	2.97	1.28	3.66	1.78	1.99	8.31	1.68	1.36	1.62	1.53	0.96	1.70	1.39	3.67	2.14	4.06	1.93	-1.07	1.16	1.88	1.37	0.91	0.98	2.12	3.03	17.50	2.80	1.13	3.45	1.13	0.97	3.22	0.28	1.66	0.48

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	8,599	11,722	12,377	13,846	18,289	19,589	18,200	17,281	17,932	19,534
Fixed Assets	529	625	436	699	880	2,195	1,629	1,444	2,053	2,863
Current Assets	5,132	7,075	7,309	7,055	11,123	10,633	12,005	10,454	9,837	10,999
Capital Work in Progress	281	377	176	551	660	773	718	441	174	0
Investments	170	1,323	861	1,373	1,898	3,253	1,560	1,566	1,625	1,491
Other Assets	7,619	9,396	10,904	11,222	14,851	13,368	14,292	13,829	14,080	15,180
Total Liabilities	4,705	7,568	7,639	8,931	14,039	14,321	12,719	10,911	11,282	12,700
Current Liabilities	4,273	6,461	6,973	7,968	12,445	12,707	11,616	9,411	9,713	10,648
Non Current Liabilities	432	1,107	666	963	1,594	1,614	1,102	1,501	1,570	2,052
Total Equity	3,895	4,154	4,737	4,915	4,250	5,267	5,481	6,369	6,649	6,835
Reserve & Surplus	3,520	3,779	4,362	4,540	3,875	4,866	5,080	5,968	6,248	6,434
Share Capital	375	375	375	375	375	401	401	401	401	401

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	116	-68	-47	2	120	116	1,113	-1,061	-205	272
Investing Activities	-386	-842	23	-884	-251	-390	-749	-2,696	-1,353	32
Operating Activities	-407	-163	-106	146	75	220	2,885	1,492	706	130
Financing Activities	909	938	36	740	295	285	-1,023	143	442	110

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	65.48 %	60.94 %
FIIs	28.90 %	28.15 %	25.31 %	24.67 %	24.28 %	23.73 %	23.17 %	22.21 %	21.19 %	20.69 %	19.50 %	18.07 %	16.06 %	16.83 %	18.34 %
DIIs	3.60 %	3.93 %	5.68 %	6.37 %	6.82 %	7.59 %	8.10 %	9.41 %	10.50 %	11.27 %	12.83 %	13.17 %	14.97 %	14.42 %	17.41 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	2.01 %	2.44 %	3.53 %	3.47 %	3.42 %	3.20 %	3.25 %	2.89 %	2.82 %	2.56 %	2.19 %	3.27 %	3.49 %	3.26 %	3.30 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	860.85	2,13,000.56	74.83	6,958.34	15.74	1,630	22.54	56.63
Prestige Estate	1,917.40	82,616.21	61.65	9,425.30	7.45	1,629	-3.40	59.68
Godrej Properties	2,856.20	79,397.78	70.87	4,334.22	42.62	747	288.06	44.51
Oberoi Realty	1,814.10	65,924.72	30.11	4,818.77	12.24	1,927	81.73	58.32
Phoenix Mills	3,492.70	62,444.54	57.20	4,109.87	49.20	1,326	8.13	47.63
Brigade Enterprises	1,354.45	33,066.76	66.57	5,064.15	42.12	401	267.88	72.17
Anant Raj Industries	649.60	22,209.22	73.73	1,520.74	51.34	265	81.58	72.35
Signature Global	1,486.65	20,882.00	-	1,585.88	68.78	-64	194.71	53.49
Sobha	1,848.20	18,754.18	406.87	3,217.88	-5.42	49	-49.71	63.12
Raymond	1,832.90	12,205.96	22.32	9,285.63	11.38	1,643	590.60	40.04

Corporate Action

Technical Indicators

RSI(14)

Neutral

59.68

ATR(14)

Volatile

91.74

STOCH(9,6)

Neutral

64.27

STOCH RSI(14)

Neutral

75.84

MACD(12,26)

Bullish

11.43

ADX(14)

Weak Trend

20.80

UO(9)

Bearish

56.30

ROC(12)

Uptrend But Slowing Down

5.75

WillR(14)

Overbought

-19.52