Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 10,722 | 10,895 | 11,791 | 12,387 | 11,613 | 12,063 | 13,431 | 12,293 | 12,023 | 12,211 | 12,203 | 11,253 | 11,710 | 11,758 | 11,271 | 11,553 | 11,208 | 13,001 | 14,218 | 16,716 | 15,926 | 16,779 | 16,521 | 18,080 | 18,384 | 19,998 | 20,098 |
Expenses | 4,719 | 5,698 | 11,655 | 5,175 | 4,378 | 4,823 | 6,556 | 11,021 | 3,908 | 4,715 | 4,816 | 4,551 | 4,438 | 3,939 | 3,558 | 4,701 | 4,409 | 5,313 | 5,291 | 6,590 | 4,579 | 4,546 | 4,190 | 6,041 | 5,269 | 5,456 | 4,485 |
EBITDA | -681 | -1,672 | -6,726 | 421 | 364 | 422 | 130 | -5,485 | 1,341 | 785 | 860 | 291 | 1,077 | 1,807 | 1,726 | 965 | 884 | 1,255 | 1,782 | 2,178 | 2,880 | 2,977 | 2,539 | 1,797 | 2,422 | 3,138 | 3,447 |
Operating Profit % | 53 % | 42 % | -14 % | 52 % | 58 % | 55 % | 40 % | -4 % | 62 % | 57 % | 53 % | 52 % | 53 % | 59 % | 62 % | 53 % | 56 % | 54 % | 59 % | 51 % | 68 % | 70 % | 73 % | 63 % | 69 % | 69 % | 76 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 6,684 | 6,869 | 6,862 | 6,791 | 6,872 | 6,818 | 6,744 | 6,758 | 6,773 | 6,711 | 6,526 | 6,410 | 6,196 | 6,013 | 5,987 | 5,888 | 5,915 | 6,434 | 7,145 | 7,948 | 8,467 | 9,256 | 9,792 | 10,242 | 10,693 | 11,403 | 12,166 |
Profit Before Tax | -681 | -1,672 | -6,726 | 421 | 364 | 422 | 130 | -5,485 | 1,341 | 785 | 860 | 291 | 1,077 | 1,807 | 1,726 | 965 | 884 | 1,255 | 1,782 | 2,178 | 2,880 | 2,977 | 2,539 | 1,797 | 2,422 | 3,138 | 3,447 |
Tax | -836 | -524 | -2,076 | 203 | 209 | 165 | -8 | -1,884 | 496 | 242 | 250 | 208 | 341 | 734 | 733 | 278 | 225 | 402 | 868 | 766 | 1,318 | 1,478 | 607 | 223 | 532 | 717 | 809 |
Net Profit | 155 | -1,148 | -4,651 | 218 | 154 | 257 | 138 | -3,601 | 845 | 543 | 610 | 83 | 736 | 1,073 | 993 | 687 | 659 | 853 | 915 | 1,413 | 1,562 | 1,499 | 1,931 | 1,574 | 1,890 | 2,422 | 2,638 |
EPS in ₹ | 0.89 | -6.60 | -26.67 | 0.98 | 0.49 | 0.79 | 0.42 | -10.99 | 2.58 | 1.66 | 1.86 | 0.25 | 2.18 | 2.80 | 2.43 | 1.68 | 1.60 | 2.08 | 2.23 | 3.44 | 3.81 | 3.65 | 4.59 | 3.46 | 4.15 | 5.32 | 5.79 |